COM:GRAINGER
W.W. Grainger, Inc.
- Stock
Last Close
1,194.41
22/11 21:00
Market Cap
44.32B
Beta: -
Volume Today
206.72K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.38B - | 2.39B 0.35% | 2.51B 5.05% | 2.56B 2.24% | 2.51B 2.00% | 2.44B 2.84% | 2.52B 3.40% | 2.53B 0.41% | 2.48B 2.16% | 2.51B 1.14% | 2.56B 2.28% | 2.60B 1.27% | 2.47B 4.84% | 2.54B 2.85% | 2.62B 2.92% | 2.64B 0.79% | 2.63B 0.13% | 2.77B 5.09% | 2.86B 3.39% | 2.83B 1.01% | 2.76B 2.42% | 2.80B 1.30% | 2.89B 3.36% | 2.95B 1.87% | 2.85B 3.39% | 3.00B 5.41% | 2.84B 5.46% | 3.02B 6.38% | 2.94B 2.55% | 3.08B 4.86% | 3.21B 3.99% | 3.37B 5.14% | 3.36B 0.39% | 3.65B 8.57% | 3.84B 5.21% | 3.94B 2.74% | 3.80B 3.55% | 4.09B 7.60% | 4.18B 2.22% | 4.21B 0.62% | 4.00B 5.01% | 4.24B 5.95% | 4.31B 1.82% | 4.39B 1.76% | |
cost of revenue | 1.37B - | 1.31B 4.46% | 1.43B 8.84% | 1.46B 2.39% | 1.46B 0.23% | 1.35B 7.57% | 1.45B 7.67% | 1.47B 1.51% | 1.48B 0.33% | 1.46B 0.98% | 1.52B 4.25% | 1.56B 2.16% | 1.48B 4.85% | 1.52B 2.76% | 1.58B 3.51% | 1.62B 2.76% | 1.61B 0.47% | 1.67B 3.94% | 1.75B 4.46% | 1.75B 0.17% | 1.70B 3.15% | 1.70B 0.41% | 1.77B 3.99% | 1.85B 4.29% | 1.76B 4.49% | 1.88B 6.52% | 1.82B 3.14% | 1.94B 6.75% | 1.91B 1.54% | 1.99B 4.02% | 2.08B 4.62% | 2.12B 1.87% | 2.11B 0.75% | 2.26B 7.50% | 2.40B 5.83% | 2.42B 1.13% | 2.30B 5.24% | 2.46B 7.01% | 2.54B 3.30% | 2.55B 0.59% | 2.43B 4.66% | 2.57B 5.46% | 2.62B 1.99% | 2.67B 1.91% | |
gross profit | 1.01B - | 1.08B 6.91% | 1.08B 0.44% | 1.10B 2.04% | 1.05B 4.35% | 1.09B 3.69% | 1.07B 1.86% | 1.06B 1.08% | 1.00B 5.60% | 1.05B 4.26% | 1.04B 0.48% | 1.04B 0.03% | 989.69M 4.81% | 1.02B 2.98% | 1.04B 2.04% | 1.02B 2.19% | 1.02B 0.40% | 1.09B 6.91% | 1.11B 1.76% | 1.08B 2.85% | 1.07B 1.23% | 1.09B 2.72% | 1.12B 2.37% | 1.10B 1.96% | 1.08B 1.55% | 1.12B 3.60% | 1.02B 9.37% | 1.07B 5.71% | 1.03B 4.38% | 1.09B 6.43% | 1.12B 2.84% | 1.25B 11.21% | 1.25B 0.24% | 1.38B 10.38% | 1.44B 4.19% | 1.52B 5.41% | 1.51B 0.86% | 1.63B 8.50% | 1.64B 0.61% | 1.66B 0.67% | 1.56B 5.56% | 1.67B 6.72% | 1.69B 1.56% | 1.72B 1.53% | |
selling and marketing expenses | 1K - | -3K - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 749.63M - | 721.63M 3.74% | 739.93M 2.54% | 717.27M 3.06% | 788.29M 9.90% | 742.50M 5.81% | 716.72M 3.47% | 721.15M 0.62% | 750.75M 4.10% | 727.96M 3.04% | 734.47M 0.89% | 717.16M 2.36% | 815.46M 13.71% | 723.70M 11.25% | 807.89M 11.63% | 736.01M 8.90% | 781.29M 6.15% | 756.93M 3.12% | 766.96M 1.32% | 890.11M 16.06% | 776.00M 12.82% | 732M 5.67% | 741M 1.23% | 761M 2.70% | 901M 18.40% | ||||||||||||||||||||
selling general and administrative expenses | 749.63M - | 721.63M 3.74% | 739.93M 2.54% | 717.27M 3.06% | 788.29M 9.90% | 742.50M 5.81% | 716.72M 3.47% | 721.15M 0.62% | 750.75M 4.10% | 727.96M 3.04% | 734.47M 0.89% | 717.16M 2.36% | 815.46M 13.71% | 723.70M 11.25% | 807.89M 11.63% | 736.01M 8.90% | 781.29M 6.15% | 756.93M 3.12% | 766.96M 1.32% | 890.11M 16.06% | 776M 12.82% | 732M 5.67% | 741M 1.23% | 761M 2.70% | 901M 18.40% | 962M 6.77% | 811M 15.70% | 694M 14.43% | 752M 8.36% | 735M 2.26% | 790M 7.48% | 812M 2.78% | 836M 2.96% | 849M 1.56% | 907M 6.83% | 916M 0.99% | 962M 5.02% | 954M 0.83% | 983M 3.04% | 988M 0.51% | 1.01B 1.82% | 999M 0.70% | 1.04B 4.60% | 1.03B 1.05% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -63K - | -503K 698.41% | 18K 103.58% | -1.13M 6,383.33% | -3.09M 173.12% | -2.16M 29.94% | 178K 108.23% | -1.88M 1,153.37% | -1.61M 14.35% | 440K 127.40% | -538K 222.27% | -1.19M 121.56% | -2.34M 96.39% | 345K 114.74% | 692K 100.58% | 521K 24.71% | 763K 46.45% | 7.70M 908.91% | 4.33M 43.79% | 5.98M 38.11% | 6M 0.40% | 7M 16.67% | 7M 0% | 4M 42.86% | 8M 100% | 4M 50% | 7M 75% | 5M 28.57% | 5M 0% | 6M 20% | 7M 16.67% | 6M 14.29% | 6M 0% | 6M 0% | 5M 16.67% | 9M 80% | 4M 55.56% | 6M 50% | 8M 33.33% | 7M 12.50% | |||||
cost and expenses | 2.12B - | 2.03B 4.21% | 2.17B 6.60% | 2.18B 0.53% | 2.24B 3.11% | 2.09B 6.95% | 2.17B 3.71% | 2.19B 1.22% | 2.23B 1.57% | 2.19B 1.67% | 2.26B 3.13% | 2.27B 0.69% | 2.30B 1.00% | 2.25B 2.21% | 2.38B 6.13% | 2.35B 1.19% | 2.39B 1.60% | 2.43B 1.63% | 2.52B 3.48% | 2.64B 5.01% | 2.47B 6.41% | 2.44B 1.50% | 2.51B 3.16% | 2.61B 3.82% | 2.67B 2.18% | 2.84B 6.60% | 2.63B 7.39% | 2.64B 0.23% | 2.67B 1.06% | 2.73B 2.25% | 2.87B 5.39% | 2.93B 2.12% | 2.94B 0.27% | 3.11B 5.81% | 3.30B 6.10% | 3.34B 1.09% | 3.26B 2.43% | 3.41B 4.70% | 3.52B 3.22% | 3.54B 0.57% | 3.44B 2.85% | 3.57B 3.66% | 3.66B 2.72% | 3.70B 1.06% | |
operating expenses | 749.63M - | 721.63M 3.74% | 739.93M 2.54% | 717.27M 3.06% | 788.29M 9.90% | 742.50M 5.81% | 716.72M 3.47% | 721.15M 0.62% | 750.75M 4.10% | 727.96M 3.04% | 734.47M 0.89% | 717.16M 2.36% | 815.46M 13.71% | 723.70M 11.25% | 807.89M 11.63% | 736.01M 8.90% | 781.29M 6.15% | 756.93M 3.12% | 766.96M 1.32% | 890.11M 16.06% | 776M 12.82% | 732M 5.67% | 741M 1.23% | 761M 2.70% | 901M 18.40% | 962M 6.77% | 811M 15.70% | 694M 14.43% | 752M 8.36% | 735M 2.26% | 790M 7.48% | 812M 2.78% | 836M 2.96% | 849M 1.56% | 907M 6.83% | 916M 0.99% | 962M 5.02% | 954M 0.83% | 983M 3.04% | 988M 0.51% | 1.01B 1.82% | 999M 0.70% | 1.04B 4.60% | 1.03B 1.05% | |
interest expense | 3.12M - | 2.86M 8.33% | 2.76M 3.70% | 2.38M 13.78% | 2.10M 11.82% | 1.64M 21.95% | 4.18M 155.75% | 13.90M 232.19% | 13.85M 0.34% | 13.72M 0.92% | 16.81M 22.45% | 18.02M 7.25% | 17.78M 1.37% | 16.98M 4.49% | 19.91M 17.23% | 21.77M 9.34% | 21.81M 0.20% | 24.66M 13.10% | 22.92M 7.06% | 22.35M 2.49% | 18M 19.47% | 21M 16.67% | 22M 4.76% | 21M 4.55% | 19M 9.52% | 21M 10.53% | 28M 33.33% | 23M 17.86% | 21M 8.70% | 21M 0% | 22M 4.76% | 22M 0% | 22M 0% | 23M 4.55% | 22M 4.35% | 25M 13.64% | 23M 8% | 24M 4.35% | 24M 0% | 22M 8.33% | 23M 4.55% | 21M 8.70% | 20M 4.76% | 19M 5% | |
ebitda | 311.87M - | 400.25M 28.34% | 389.20M 2.76% | 438.97M 12.79% | 324.38M 26.10% | 401.69M 23.83% | 407.40M 1.42% | 390.61M 4.12% | 312.55M 19.98% | 367.60M 17.61% | 356.99M 2.89% | 375.11M 5.08% | 234.55M 37.47% | 349.90M 49.18% | 293.05M 16.25% | 337.91M 15.31% | 298.99M 11.52% | 395.59M 32.31% | 410.08M 3.66% | 257.24M 37.27% | 362M 40.72% | 429M 18.51% | 444M 3.50% | 401M 9.68% | 247M 38.40% | 208M 15.79% | 262M 25.96% | 427M 62.98% | 325M 23.89% | 407M 25.23% | 390M 4.18% | 489M 25.38% | 471M 3.68% | 592M 25.69% | 594M 0.34% | 664M 11.78% | 606M 8.73% | 737M 21.62% | 724M 1.76% | 730M 0.83% | 557M 23.70% | 669M 20.11% | 709M 5.98% | 686M 3.24% | |
operating income | 256.76M - | 354.34M 38.00% | 340.75M 3.83% | 385.51M 13.14% | 266.51M 30.87% | 351.25M 31.79% | 356.72M 1.56% | 340.73M 4.48% | 251.63M 26.15% | 317.09M 26.02% | 305.59M 3.63% | 322.59M 5.56% | 174.23M 45.99% | 295.49M 69.60% | 232.06M 21.46% | 281.17M 21.16% | 239.94M 14.66% | 334.83M 39.55% | 343.99M 2.73% | 189.12M 45.02% | 290M 53.34% | 363M 25.17% | 380M 4.68% | 338M 11.05% | 181M 46.45% | 159M 12.15% | 205M 28.93% | 380M 85.37% | 275M 27.63% | 358M 30.18% | 334M 6.70% | 438M 31.14% | 417M 4.79% | 534M 28.06% | 534M 0% | 603M 12.92% | 544M 9.78% | 680M 25% | 661M 2.79% | 667M 0.91% | 557M 16.49% | 669M 20.11% | 649M 2.99% | 686M 5.70% | |
depreciation and amortization | 54.45M - | 45.78M 15.93% | 48.02M 4.90% | 53.95M 12.36% | 60.58M 12.27% | 52.41M 13.48% | 54.53M 4.04% | 57.26M 5.02% | 63.77M 11.36% | 56.29M 11.72% | 57.20M 1.61% | 63.90M 11.71% | 71.46M 11.84% | 62.25M 12.89% | 65.95M 5.94% | 66.14M 0.30% | 69.73M 5.42% | 63.93M 8.31% | 63.80M 0.20% | 63.87M 0.11% | 65M 1.77% | 57M 12.31% | 56M 1.75% | 58M 3.57% | 58M 0% | 45M 22.41% | 50M 11.11% | 42M 16% | 45M 7.14% | 43M 4.44% | 49M 13.95% | 45M 8.16% | 48M 6.67% | 58M 20.83% | 60M 3.45% | 61M 1.67% | 62M 1.64% | 57M 8.06% | 55M 3.51% | 56M 1.82% | 60M - | ||||
total other income expenses net | -63K - | -503K 698.41% | 18K 103.58% | -1.13M 6,383.33% | -3.09M 173.12% | -2.16M 29.94% | -4.12M 90.57% | -7.85M 90.28% | -3.07M 60.84% | -5.95M 93.56% | -5.96M 0.29% | -11.53M 93.21% | -11.39M 1.21% | -8.03M 29.48% | -5.43M 32.38% | -10.11M 86.30% | -11.88M 17.44% | -3.80M 68.02% | 1.28M 133.80% | 2.25M 74.84% | 5M 122.72% | 7M 40% | 7M 0% | 4M 42.86% | 8M 100% | 4M 50% | 7M 75% | 5M 28.57% | 5M 0% | 6M 20% | 7M 16.67% | 6M 14.29% | 6M 0% | -17M 383.33% | -17M 0% | -16M 5.88% | -19M 18.75% | -18M 5.26% | 8M 144.44% | 7M 12.50% | -16M 328.57% | -14M 12.50% | -13M 7.14% | -15M 15.38% | |
income before tax | 254.29M - | 351.61M 38.27% | 338.43M 3.75% | 382.63M 13.06% | 261.71M 31.60% | 347.64M 32.83% | 348.69M 0.30% | 319.45M 8.39% | 234.93M 26.46% | 297.58M 26.67% | 282.98M 4.91% | 293.19M 3.61% | 145.31M 50.44% | 270.67M 86.27% | 207.20M 23.45% | 250.00M 20.66% | 207.46M 17.02% | 306.99M 47.98% | 323.36M 5.33% | 171.02M 47.11% | 279M 63.14% | 351M 25.81% | 366M 4.27% | 322M 12.02% | 170M 47.20% | 142M 16.47% | 184M 29.58% | 362M 96.74% | 259M 28.45% | 343M 32.43% | 319M 7.00% | 422M 32.29% | 401M 4.98% | 517M 28.93% | 517M 0% | 587M 13.54% | 525M 10.56% | 662M 26.10% | 645M 2.57% | 652M 1.09% | 541M 17.02% | 655M 21.07% | 636M 2.90% | 671M 5.50% | |
income tax expense | 94.90M - | 132.56M 39.68% | 129.35M 2.42% | 149.59M 15.65% | 110.60M 26.06% | 133.49M 20.70% | 123.45M 7.52% | 122.83M 0.51% | 85.76M 30.18% | 105.94M 23.53% | 103.53M 2.27% | 99.78M 3.63% | 76.97M 22.86% | 87.82M 14.10% | 100.24M 14.14% | 79.18M 21.01% | 45.64M 42.36% | 66.21M 45.06% | 75.62M 14.21% | 55.97M 25.98% | 60M 7.20% | 89M 48.33% | 94M 5.62% | 78M 17.02% | 53M 32.05% | -43M 181.13% | 55M 227.91% | 106M 92.73% | 74M 30.19% | 88M 18.92% | 76M 13.64% | 107M 40.79% | 100M 6.54% | 132M 32% | 128M 3.03% | 145M 13.28% | 128M 11.72% | 154M 20.31% | 155M 0.65% | 159M 2.58% | 129M 18.87% | 158M 22.48% | 146M 7.59% | 166M 13.70% | |
net income | 156.75M - | 216.65M 38.22% | 205.91M 4.96% | 230.32M 11.85% | 148.84M 35.38% | 211.01M 41.77% | 220.55M 4.52% | 192.20M 12.85% | 145.23M 24.44% | 186.71M 28.56% | 172.68M 7.52% | 185.87M 7.64% | 60.67M 67.36% | 174.74M 188.04% | 97.92M 43.96% | 162.01M 65.45% | 151.06M 6.76% | 231.53M 53.27% | 236.98M 2.35% | 104.38M 55.96% | 209M 100.24% | 253M 21.05% | 260M 2.77% | 233M 10.38% | 103M 55.79% | 173M 67.96% | 114M 34.10% | 240M 110.53% | 168M 30% | 238M 41.67% | 225M 5.46% | 297M 32% | 283M 4.71% | 366M 29.33% | 371M 1.37% | 426M 14.82% | 384M 9.86% | 488M 27.08% | 470M 3.69% | 476M 1.28% | 395M 17.02% | 478M 21.01% | 470M 1.67% | 486M 3.40% | |
weighted average shs out | 69.14M - | 68.70M 0.64% | 68.45M 0.36% | 68.30M 0.23% | 67.90M 0.58% | 67.23M 0.99% | 66.65M 0.86% | 64.72M 2.90% | 62.10M 4.05% | 61.67M 0.69% | 60.89M 1.26% | 60.02M 1.44% | 59.17M 1.41% | 58.72M 0.76% | 58.01M 1.20% | 57.32M 1.20% | 56.68M 1.11% | 56.06M 1.09% | 56.11M 0.08% | 56.34M 0.41% | 56.06M 0.50% | 55.60M 0.82% | 55.10M 0.90% | 54.10M 1.81% | 53.80M 0.55% | 53.60M 0.37% | 53.50M 0.19% | 53.60M 0.19% | 53.30M 0.56% | 52.30M 1.88% | 52.20M 0.19% | 51.80M 0.77% | 51.40M 0.77% | 51.10M 0.58% | 51M 0.20% | 50.80M 0.39% | 50.40M 0.79% | 50.20M 0.40% | 50.10M 0.20% | 49.90M 0.40% | 49.50M 0.80% | 49.20M 0.61% | 49M 0.41% | 48.80M 0.41% | |
weighted average shs out dil | 70.19M - | 69.68M 0.73% | 69.34M 0.48% | 69.11M 0.33% | 68.70M 0.59% | 67.98M 1.05% | 67.32M 0.98% | 65.29M 3.01% | 62.55M 4.20% | 62.10M 0.72% | 61.30M 1.29% | 60.42M 1.45% | 59.57M 1.41% | 59.20M 0.61% | 58.29M 1.55% | 57.52M 1.31% | 56.95M 0.99% | 56.40M 0.97% | 56.55M 0.27% | 56.80M 0.44% | 56.38M 0.75% | 55.90M 0.85% | 55.40M 0.89% | 54.40M 1.81% | 54.10M 0.55% | 53.80M 0.55% | 53.70M 0.19% | 53.90M 0.37% | 53.60M 0.56% | 52.60M 1.87% | 52.50M 0.19% | 52.10M 0.76% | 51.70M 0.77% | 51.40M 0.58% | 51.30M 0.19% | 51.10M 0.39% | 50.70M 0.78% | 50.50M 0.39% | 50.30M 0.40% | 50.10M 0.40% | 49.70M 0.80% | 49.40M 0.60% | 49.20M 0.40% | 48.90M 0.61% | |
eps | 2.24 - | 3.11 38.84% | 2.97 4.50% | 3.33 12.12% | 2.17 34.83% | 3.11 43.32% | 3.28 5.47% | 2.94 10.37% | 2.32 21.09% | 3 29.31% | 2.81 6.33% | 3.07 9.25% | 1.02 66.78% | 2.95 189.22% | 1.68 43.05% | 2.80 66.67% | 2.64 5.71% | 4.09 54.92% | 4.19 2.44% | 1.84 56.09% | 3.71 101.63% | 4.50 21.29% | 4.69 4.22% | 4.27 8.96% | 1.89 55.74% | 3.20 69.31% | 2.11 34.06% | 4.43 109.95% | 3.14 29.12% | 4.51 43.63% | 4.30 4.66% | 5.68 32.09% | 5.47 3.70% | 7.53 37.66% | 7.27 3.45% | 8.31 14.31% | 7.58 8.78% | 9.66 27.44% | 9.32 3.52% | 9.47 1.61% | 7.98 15.73% | 9.72 21.80% | 9.59 1.34% | 9.96 3.86% | |
epsdiluted | 2.20 - | 3.07 39.55% | 2.94 4.23% | 3.30 12.24% | 2.14 35.15% | 3.07 43.46% | 3.25 5.86% | 2.92 10.15% | 2.30 21.23% | 2.98 29.57% | 2.79 6.38% | 3.05 9.32% | 1.01 66.89% | 2.93 190.10% | 1.67 43.00% | 2.79 67.07% | 2.63 5.73% | 4.07 54.75% | 4.16 2.21% | 1.82 56.25% | 3.68 102.20% | 4.48 21.74% | 4.67 4.24% | 4.25 8.99% | 1.88 55.76% | 3.19 69.68% | 2.10 34.17% | 4.41 110.00% | 3.12 29.25% | 4.48 43.59% | 4.27 4.69% | 5.65 32.32% | 5.44 3.72% | 7.49 37.68% | 7.23 3.47% | 8.27 14.38% | 7.54 8.83% | 9.61 27.45% | 9.28 3.43% | 9.43 1.62% | 7.95 15.69% | 9.68 21.76% | 9.55 1.34% | 9.94 4.08% |
All numbers in USD (except ratios and percentages)