COM:ICOSAVAX

Icosavax, Inc.

Stock

USD

Last Close

15.45

16/02 21:00

Market Cap

769.04M

Beta: -

Volume Today

8.56M

Avg: -

Overview Analysis Metrics Financials Filings API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '19	Dec '20	Dec '21	Dec '22
net income	-5.30M -	-18.85M 255.94%	-66.97M 255.21%	-91.76M 37.01%
depreciation and amortization		1K -	82K 8,100%	860K 948.78%
deferred income tax		-187K -	959K 612.83%
stock based compensation	72K -	257K 256.94%	29.03M 11,196.11%	21.69M 25.27%
change in working capital	656K -	4.16M 533.84%	-1.91M 145.82%	8.07M 523.83%
accounts receivables
inventory
accounts payables	452K -	1.12M 147.57%	1.84M 64.34%	-1.20M 164.98%
other working capital	204K -	3.04M 1,389.71%	-3.74M 223.20%	9.27M 347.57%
other non cash items		417K -	264K 36.69%	-545K 306.44%
net cash provided by operating activities	-4.57M -	-14.21M 210.97%	-38.54M 171.26%	-61.67M 60.03%
investments in property plant and equipment		-11K -	-1.01M 9,045.45%	-11.11M 1,004.67%
acquisitions net				158.34M -
purchases of investments				-221.09M -
sales maturities of investments				62.75M -
other investing activites				-158.34M -
net cash used for investing activites		-11K -	-1.01M 9,045.45%	-169.45M 16,743.84%
debt repayment		-6.46M -
common stock issued	26.74M -	174K 99.35%	190.74M 109,519.54%	9.41M 95.06%
common stock repurchased
dividends paid
other financing activites		12.93M -	114.03M 782.07%	894K 99.22%
net cash used provided by financing activities	26.74M -	6.64M 75.18%	304.77M 4,491.32%	10.31M 96.62%
effect of forex changes on cash
net change in cash	22.17M -	-7.58M 134.19%	265.23M 3,598.56%	-220.82M 183.26%
cash at beginning of period	906K -	23.08M 2,447.35%	15.50M 32.85%	280.72M 1,711.36%
cash at end of period	23.08M -	15.50M 32.85%	280.72M 1,711.36%	59.91M 78.66%
operating cash flow	-4.57M -	-14.21M 210.97%	-38.54M 171.26%	-61.67M 60.03%
capital expenditure		-11K -	-1.01M 9,045.45%	-11.11M 1,004.67%
free cash flow	-4.57M -	-14.22M 211.21%	-39.55M 178.12%	-72.79M 84.06%

All numbers in USD (except ratios and percentages)