cache/06f2fa0dee2800f27e945d0949772be6875c515eaa8dce6d4186c27cb2e130e6

COM:IDEAFORGETECH

ideaForge

  • Stock

Last Close

568.95

22/11 09:59

Market Cap

35.79B

Beta: -

Volume Today

15.97K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
Mar '24
net income
-102.83M
-
-134.39M
30.69%
-145.04M
7.92%
501.77M
445.95%
407.95M
18.70%
452.68M
10.96%
depreciation and amortization
8.07M
-
27.80M
244.66%
35.81M
28.81%
72.84M
103.41%
118.58M
62.80%
211.72M
78.55%
deferred income tax
-13.77M
-
-3.40M
75.31%
-68.88M
1,925.88%
-85.61M
24.29%
stock based compensation
5.34M
-
58.88M
1,002.62%
62.78M
6.62%
276.99M
341.21%
60.65M
78.10%
change in working capital
-64.38M
-
-41.90M
34.91%
-259.85M
520.17%
-64.66M
75.12%
-1.25B
1,830.13%
246.14M
119.72%
accounts receivables
-25.39M
-
-17.51M
31.03%
-134.34M
667.22%
28.71M
121.37%
-379.33M
1,421.25%
131.57M
134.68%
inventory
-38.99M
-
-6.09M
84.38%
-125.65M
1,963.22%
-254.94M
102.90%
-557.68M
118.75%
63.98M
111.47%
accounts payables
-11.80M
-
38.93M
429.92%
25.92M
33.42%
379.33M
1,363.46%
24.38M
93.57%
other working capital
-6.50M
-
-38.79M
496.77%
135.65M
449.70%
-690.34M
608.91%
26.21M
103.80%
other non cash items
24.57M
-
-7.75M
131.55%
5.47M
170.58%
161.35M
2,849.73%
-2.19M
101.36%
146.76M
6,801.37%
net cash provided by operating activities
-134.58M
-
-164.67M
22.36%
-308.13M
87.12%
665.20M
315.88%
-532.30M
180.02%
853.79M
260.40%
investments in property plant and equipment
-92.01M
-
-91.91M
0.11%
-89.79M
2.31%
-134.77M
50.09%
-330.96M
145.57%
-670.33M
102.54%
acquisitions net
230K
-
purchases of investments
-3.32M
-
-112.98M
3,303.01%
-196.33M
73.77%
-1.19B
505.35%
-932.80M
21.51%
sales maturities of investments
124.34M
-
119.01M
4.29%
464.26M
-
other investing activites
306.87M
-
18.50M
93.97%
15.73M
14.97%
23.25M
47.81%
30.36M
30.58%
-346.47M
1,241.21%
net cash used for investing activites
214.86M
-
47.61M
77.84%
-68.03M
242.89%
-307.62M
352.18%
-1.49B
384.06%
-1.14B
23.52%
debt repayment
-47.83M
-
-19.04M
60.20%
-310K
98.37%
-670.43M
216,167.74%
-56.76M
91.53%
-865.04M
1,424.03%
common stock issued
447.95M
-
30K
99.99%
2.83B
-
common stock repurchased
-8.09M
-
dividends paid
other financing activites
-8.70M
-
30.88M
454.81%
-19.79M
164.09%
564.39M
2,951.89%
1.83B
223.73%
1.94B
6.11%
net cash used provided by financing activities
-56.54M
-
11.84M
120.94%
427.85M
3,513.60%
-106.01M
124.78%
1.76B
1,762.35%
1.92B
9.14%
effect of forex changes on cash
82.38M
-
net change in cash
106.12M
-
-105.22M
199.15%
51.69M
149.13%
251.57M
386.69%
-259.12M
203.00%
2.69B
1,139.09%
cash at beginning of period
106.12M
-
900K
99.15%
52.59M
5,743.33%
304.16M
478.36%
45.04M
85.19%
cash at end of period
106.12M
-
900K
99.15%
52.59M
5,743.33%
304.16M
478.36%
45.04M
85.19%
2.74B
5,977.98%
operating cash flow
-134.58M
-
-164.67M
22.36%
-308.13M
87.12%
665.20M
315.88%
-532.30M
180.02%
853.79M
260.40%
capital expenditure
-92.01M
-
-91.91M
0.11%
-89.79M
2.31%
-134.77M
50.09%
-330.96M
145.57%
-670.33M
102.54%
free cash flow
-226.59M
-
-256.58M
13.24%
-397.92M
55.09%
530.43M
233.30%
-863.26M
262.75%
183.46M
121.25%

All numbers in (except ratios and percentages)