COM:JBGSMITH
JBG SMITH
- Stock
Last Close
15.61
22/11 21:00
Market Cap
1.40B
Beta: -
Volume Today
1.45M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 119.18M - | 116.78M 2.01% | 116.34M 0.38% | 123.36M 6.03% | 122.04M 1.07% | 116.27M 4.73% | 118.02M 1.50% | 152.35M 29.09% | 156.37M 2.64% | 163.04M 4.26% | 159.45M 2.20% | 158.44M 0.63% | 163.25M 3.04% | 155.20M 4.93% | 160.62M 3.49% | 167.08M 4.02% | 164.88M 1.32% | 158.11M 4.11% | 144.95M 8.32% | 151.03M 4.20% | 148.63M 1.59% | 165.29M 11.21% | 154.64M 6.44% | 157.02M 1.54% | 157.41M 0.25% | 161.97M 2.90% | 145.50M 10.16% | 147.61M 1.45% | 150.74M 2.12% | 152.96M 1.47% | 152.09M 0.57% | 151.56M 0.35% | 147.58M 2.63% | 145.18M 1.62% | 135.32M 6.79% | 136.03M 0.52% | |
cost of revenue | 44.98M - | 43.74M 2.77% | 41.51M 5.10% | 46.53M 12.09% | 43.12M 7.33% | 42.91M 0.47% | 43.87M 2.23% | 68.01M 55.03% | 73.73M 8.41% | 73.08M 0.88% | 69.11M 5.43% | 71.83M 3.92% | 82.38M 14.69% | 77.47M 5.95% | 79.09M 2.08% | 82.35M 4.12% | 82.70M 0.42% | 81.52M 1.43% | 80.90M 0.76% | 83.13M 2.76% | 85.86M 3.28% | 81.98M 4.53% | 79.11M 3.49% | 84.00M 6.17% | 83.53M 0.56% | 85.88M 2.81% | 74.53M 13.21% | 72.35M 2.93% | 73.94M 2.20% | 74.66M 0.97% | 72.44M 2.97% | 73.41M 1.33% | 70.16M 4.42% | 71.60M 2.05% | 69.39M 3.08% | 67.16M 3.22% | |
gross profit | 74.20M - | 73.04M 1.56% | 74.83M 2.44% | 76.83M 2.67% | 78.92M 2.73% | 73.36M 7.05% | 74.15M 1.08% | 84.34M 13.74% | 82.64M 2.02% | 89.96M 8.85% | 90.33M 0.42% | 86.62M 4.11% | 80.88M 6.63% | 77.72M 3.90% | 81.53M 4.89% | 84.73M 3.93% | 82.18M 3.01% | 76.59M 6.80% | 64.05M 16.37% | 67.90M 6.01% | 62.77M 7.56% | 83.31M 32.73% | 75.53M 9.34% | 73.02M 3.32% | 73.88M 1.17% | 76.09M 2.99% | 70.97M 6.72% | 75.27M 6.05% | 76.80M 2.04% | 78.30M 1.96% | 79.65M 1.73% | 78.16M 1.88% | 77.42M 0.94% | 73.59M 4.95% | 65.93M 10.41% | 68.87M 4.46% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||
general and administrative expenses | 12.87M - | 14.48M 12.54% | 11.94M 17.54% | 10.91M 8.59% | 12.15M 11.34% | 14.13M 16.29% | 11.71M 17.15% | 25.04M 113.85% | 26.40M 5.44% | 22.14M 16.14% | 21.75M 1.77% | 20.80M 4.35% | 17.63M 15.25% | 23.45M 32.98% | 21.08M 10.08% | 20.56M 2.46% | 23.89M 16.19% | 22.62M 5.34% | 22.07M 2.40% | 18.22M 17.46% | 15.40M 15.46% | 17.42M 13.10% | 18.34M 5.26% | 15.59M 15.00% | 18.80M 20.65% | 18.06M 3.96% | 16.36M 9.41% | 12.62M 22.86% | 16.63M 31.80% | 16.47M 0.96% | 15.09M 8.38% | 11.29M 25.18% | 12.53M 10.95% | 11.88M - | |||
selling general and administrative expenses | 12.87M - | 14.48M 12.54% | 11.94M 17.54% | 10.91M 8.59% | 12.15M 11.34% | 14.13M 16.29% | 11.71M 17.15% | 25.04M 113.85% | 26.40M 5.44% | 22.14M 16.14% | 21.75M 1.77% | 20.80M 4.35% | 17.63M 15.25% | 23.45M 32.98% | 21.08M 10.08% | 20.56M 2.46% | 23.89M 16.19% | 22.62M 5.34% | 22.07M 2.40% | 18.22M 17.46% | 15.40M 15.46% | 17.42M 13.10% | 18.34M 5.26% | 15.59M 15.00% | 18.80M 20.65% | 18.06M 3.96% | 16.36M 9.41% | 12.62M 22.86% | 16.63M 31.80% | 16.47M 0.96% | 15.09M 8.38% | 11.29M 25.18% | 12.53M 10.95% | 11.88M - | |||
research and development expenses | |||||||||||||||||||||||||||||||||||||
other expenses | 34.71M - | 34.29M 1.20% | 32.63M 4.85% | -1.53M 104.68% | 35.05M 2,393.98% | -5.84M 116.66% | -5.24M 10.34% | -104.09M 1,887.68% | -12.57M 87.93% | -4.22M 66.41% | -3.79M 10.28% | -4.13M 8.95% | -15.57M 277.41% | -4.89M 68.57% | -2.97M 39.24% | -2.06M 30.77% | -13.31M 546.28% | -5.31M 60.10% | -1.37M 74.16% | -260K 81.05% | -13K 95% | -2.44M 18,684.62% | -1.61M 34.11% | -1.38M 14.54% | -1.52M 10.40% | 58.06M 3,924.90% | 49.48M 14.78% | 50.06M 1.17% | 56.17M 12.22% | 53.43M 4.88% | -622K - | -35.42M 5,595.34% | 50.05M - | ||||
cost and expenses | 92.56M - | 92.51M 0.05% | 86.08M 6.95% | 88.82M 3.19% | 90.32M 1.69% | 90.83M 0.56% | 87.57M 3.59% | 137.00M 56.44% | 152.06M 11.00% | 144.38M 5.05% | 138.98M 3.74% | 139.23M 0.18% | 167.57M 20.35% | 149.64M 10.70% | 146.17M 2.32% | 149.78M 2.47% | 156.59M 4.55% | 152.62M 2.54% | 155.59M 1.94% | 157.83M 1.44% | 165.44M 4.82% | 164.12M 0.79% | 154.13M 6.09% | 156.31M 1.42% | 160.50M 2.68% | 162M 0.93% | 140.37M 13.35% | 135.02M 3.81% | 146.75M 8.68% | 144.56M 1.49% | 136.75M 5.40% | 134.96M 1.31% | 139.97M 3.71% | 71.60M 48.85% | 69.39M 3.08% | 129.09M 86.03% | |
operating expenses | 47.57M - | 48.77M 2.51% | 44.56M 8.62% | 42.29M 5.10% | 47.20M 11.62% | 47.91M 1.50% | 43.70M 8.79% | 68.99M 57.87% | 78.33M 13.55% | 71.30M 8.98% | 69.86M 2.01% | 67.41M 3.52% | 85.19M 26.38% | 72.16M 15.29% | 67.08M 7.05% | 67.43M 0.52% | 73.90M 9.60% | 71.11M 3.78% | 74.69M 5.04% | 74.70M 0.01% | 79.57M 6.52% | 82.15M 3.23% | 75.01M 8.68% | 72.31M 3.60% | 76.98M 6.45% | 76.12M 1.11% | 65.84M 13.51% | 62.68M 4.80% | 72.81M 16.16% | 69.91M 3.99% | 64.31M 8.00% | 61.56M 4.28% | 69.81M 13.41% | 61.93M - | |||
interest expense | 12.04M - | 11.65M 3.29% | 13.55M 16.34% | 13.03M 3.85% | 12.71M 2.43% | 13.51M 6.25% | 14.59M 8.00% | 15.69M 7.56% | 14.33M 8.67% | 19.16M 33.72% | 17.22M 10.13% | 17.78M 3.29% | 18.18M 2.25% | 15.96M 12.22% | 12.39M 22.36% | 10.52M 15.09% | 11.83M 12.43% | 11.43M 3.36% | 14.97M 30.97% | 15.83M 5.69% | 19.31M 22.00% | 15.38M 20.33% | 15.72M 2.20% | 16.11M 2.48% | 17.65M 9.55% | 18.52M 4.91% | 16.95M 8.47% | 19.91M 17.50% | 25.68M 28.96% | 26.84M 4.53% | 21.44M 20.11% | 23.01M 7.31% | 23.87M 3.75% | -30.16M 226.34% | -31.97M 6.01% | 31.18M 197.51% | |
ebitda | 60.07M - | 58.18M 3.15% | 63.73M 9.53% | 66.15M 3.80% | 63.77M 3.60% | 54.37M 14.73% | 58.66M 7.88% | -45.30M 177.22% | 42.28M 193.35% | 62.06M 46.78% | 68.93M 11.06% | 79.26M 15.00% | 81.66M 3.02% | 53.99M 33.88% | 58.12M 7.66% | 61.22M 5.32% | 45.96M 24.92% | 47.13M 2.55% | 27.38M 41.92% | 48.62M 77.60% | 44.16M 9.18% | 62.03M 40.48% | 59.31M 4.39% | 76.47M 28.93% | 36.65M 52.08% | 74.30M 102.76% | 52.99M 28.68% | 48.84M 7.84% | 57.28M 17.30% | 66.29M 15.73% | 66.74M 0.68% | 69.59M 4.26% | 40.26M 42.14% | -16.96M 142.13% | -5.64M 66.77% | 52.51M 1,031.47% | |
operating income | 26.63M - | 24.28M 8.83% | 30.26M 24.67% | 33.01M 9.08% | 25.25M 23.53% | 19.61M 22.34% | 25.21M 28.61% | -88.74M 451.93% | -8.26M 90.70% | 14.44M 274.87% | 16.68M 15.54% | 15.09M 9.56% | -4.31M 128.58% | 5.56M 228.97% | 14.45M 159.91% | 17.30M 19.73% | 8.28M 52.13% | 5.49M 33.78% | -10.64M 293.95% | -6.80M 36.10% | -16.81M 147.22% | 1.17M 106.94% | 515K 55.83% | 712K 38.25% | 15.78M 2,115.59% | 15.49M 1.78% | 2.72M 82.43% | -2.01M 173.85% | 1.11M 155.15% | 12.86M 1,059.69% | -36.99M 387.62% | -85.99M 132.45% | -19.29M 77.57% | -73.82M 282.66% | -56.94M 22.86% | 6.94M 112.18% | |
depreciation and amortization | 35.15M - | 34.73M 1.20% | 33.08M 4.74% | 31.81M 3.85% | 35.46M 11.49% | 34.19M 3.57% | 32.37M 5.34% | 45.12M 39.40% | 52.90M 17.23% | 50.17M 5.15% | 49.14M 2.06% | 47.65M 3.04% | 67.56M 41.79% | 49.94M 26.08% | 47.12M 5.65% | 47.81M 1.48% | 50.00M 4.58% | 49.36M 1.29% | 53.54M 8.46% | 57.50M 7.40% | 64.17M 11.60% | 65.29M 1.74% | 57.50M 11.93% | 57.53M 0.07% | 58.17M 1.11% | 58.81M 1.09% | 50.27M 14.52% | 50.85M 1.15% | 56.17M 10.48% | 53.43M 4.88% | 49.96M 6.50% | 51.48M 3.04% | 59.55M 15.69% | 56.85M 4.53% | 51.31M 9.76% | 51.81M 0.98% | |
total other income expenses net | -1.65M - | -1.18M 28.63% | -374K 68.28% | -944K 152.41% | -3.75M 297.03% | -5.75M 53.50% | -5.13M 10.79% | -78.69M 1,433.36% | -18.75M 76.17% | -4.55M 75.74% | 21.81M 579.53% | 21.07M 3.43% | 14.20M 32.61% | 37.69M 165.50% | -6.67M 117.70% | 4.88M 173.18% | 38.60M 690.60% | 51.49M 33.38% | -14.87M 128.89% | -2.01M 86.47% | -14.60M 625.60% | -4.50M 69.18% | 12.93M 387.27% | 17.52M 35.49% | -52.24M 398.29% | -16.04M 69.29% | 141.68M 983.16% | -19.40M 113.70% | -23.30M 20.05% | 11.43M 149.08% | -6.47M 156.62% | -64.01M 888.82% | -20.25M 68.36% | 30.16M 248.93% | 24.13M 20.01% | -37.41M 255.08% | |
income before tax | 12.88M - | 11.81M 8.34% | 17.10M 44.79% | 21.32M 24.65% | 15.60M 26.83% | 6.67M 57.22% | 11.70M 75.42% | -79.03M 775.20% | -28.35M 64.13% | -5.69M 79.91% | 24.34M 527.40% | 25.54M 4.95% | 1.69M 93.38% | 27.08M 1,500.24% | -3.28M 112.10% | 10.96M 434.57% | 38.08M 247.31% | 45.83M 20.36% | -41.15M 189.79% | -25.49M 38.05% | -50.71M 98.93% | -19.75M 61.05% | -3.32M 83.18% | 1.21M 136.50% | -64.32M 5,402.56% | -548K 99.15% | 144.40M 26,450.18% | -21.41M 114.83% | -22.19M 3.60% | 24.29M 209.50% | -11.64M 147.93% | -66.02M 467.07% | -38.63M 41.49% | -43.66M 13.01% | -32.82M 24.83% | -30.48M 7.13% | |
income tax expense | 238K - | 264K 10.92% | 318K 20.45% | 302K 5.03% | 199K 34.11% | 354K 77.89% | 363K 2.54% | -1.03M 384.85% | -9.60M 827.95% | -908K 90.54% | 313K 134.47% | -841K 368.69% | 698K 183.00% | -1.17M 267.91% | 51K 104.35% | 432K 747.06% | -613K 241.90% | -2.35M 282.54% | -888K 62.13% | -488K 45.05% | -544K 11.48% | 4.32M 893.20% | -5K 100.12% | 217K 4,440% | -986K 554.38% | -471K 52.23% | 2.90M 716.77% | 166K 94.29% | -1.34M 904.82% | -16K 98.80% | 611K 3,918.75% | 77K 87.40% | -968K 1,357.14% | -11.38M 1,075.83% | -597K 94.75% | 831K 239.20% | |
net income | 12.65M - | 11.55M 8.70% | 16.78M 45.35% | 21.01M 25.21% | 15.40M 26.73% | 6.32M 58.97% | 11.34M 79.50% | -69.83M 715.74% | -13.90M 80.09% | -4.19M 69.86% | 20.57M 591.03% | 22.83M 10.97% | 710K 96.89% | 24.86M 3,401.55% | -3.04M 112.23% | 9.36M 407.89% | 34.39M 267.41% | 42.92M 24.82% | -36.78M 185.68% | -22.79M 38.03% | -45.66M 100.30% | -20.73M 54.59% | -2.97M 85.66% | 893K 130.04% | -56.45M 6,420.94% | -77K 99.86% | 123.28M 160,197.40% | -21.58M 117.51% | -20.85M 3.39% | 21.17M 201.54% | -10.54M 149.81% | -58.01M 450.09% | -32.60M 43.81% | -32.28M 0.98% | -24.37M 24.49% | -26.98M 10.70% | |
weighted average shs out | 118.50M - | 118.50M 0% | 118.50M 0% | 118.50M 0% | 118.50M 0% | 118.50M 0% | 118.50M 0% | 114.74M 3.17% | 117.95M 2.80% | 117.95M 0% | 117.95M 0% | 119.83M 1.59% | 120.92M 0.90% | 122.57M 1.37% | 131.75M 7.49% | 134.13M 1.80% | 134.13M 0.00% | 134.54M 0.31% | 133.61M 0.69% | 133.62M 0.01% | 132.04M 1.18% | 131.54M 0.38% | 131.48M 0.05% | 131.35M 0.10% | 129.01M 1.78% | 126.68M 1.80% | 121.32M 4.24% | 114.36M 5.73% | 113.85M 0.44% | 114.05M 0.17% | 109.69M 3.82% | 101.44M 7.52% | 95.43M 5.93% | 92.64M 2.93% | 91.03M 1.73% | 85.29M 6.30% | |
weighted average shs out dil | 118.50M - | 118.50M 0% | 118.50M 0% | 118.50M 0% | 118.50M 0% | 118.50M 0% | 118.50M 0% | 114.74M 3.17% | 117.95M 2.80% | 117.95M 0% | 117.95M 0% | 119.83M 1.59% | 120.92M 0.90% | 123.42M 2.07% | 131.75M 6.75% | 134.13M 1.80% | 134.13M 0.00% | 135.43M 0.97% | 133.61M 1.34% | 133.62M 0.01% | 132.04M 1.18% | 131.54M 0.38% | 131.48M 0.05% | 131.35M 0.10% | 129.01M 1.78% | 126.68M 1.80% | 121.32M 4.24% | 114.36M 5.73% | 113.85M 0.44% | 114.05M 0.17% | 109.69M 3.82% | 101.44M 7.52% | 95.43M 5.93% | 92.64M 2.93% | 91.03M 1.73% | 85.29M 6.30% | |
eps | 0.11 - | 0.10 11.45% | 0.14 43.74% | 0.18 28.57% | 0.13 27.78% | 0.05 59% | 0.10 79.55% | -0.61 737.41% | -0.12 80.33% | -0.04 70.42% | 0.17 578.87% | 0.19 11.76% | -0.01 105.26% | 0.20 2,100% | -0.02 111.55% | 0.06 359.74% | 0.25 316.67% | 0.32 28.00% | -0.28 187.50% | -0.17 39.29% | -0.35 105.88% | -0.16 54.29% | -0.02 85.87% | 0.00 104.42% | -0.44 44,100% | -0.00 99.86% | 1.02 170,100% | -0.19 118.63% | -0.18 5.26% | 0.19 205.56% | -0.10 150.58% | -0.57 493.13% | -0.34 40.35% | -0.35 2.94% | -0.27 22.86% | -0.32 18.52% | |
epsdiluted | 0.11 - | 0.10 11.45% | 0.14 43.74% | 0.18 28.57% | 0.13 27.78% | 0.05 59% | 0.10 79.55% | -0.61 737.41% | -0.12 80.33% | -0.04 70.42% | 0.17 578.87% | 0.19 11.76% | -0.01 105.26% | 0.20 2,100% | -0.02 111.55% | 0.06 359.74% | 0.25 316.67% | 0.32 28.00% | -0.28 187.50% | -0.17 39.29% | -0.35 105.88% | -0.16 54.29% | -0.02 85.87% | 0.00 104.42% | -0.44 44,100% | -0.00 99.86% | 1.02 170,100% | -0.19 118.63% | -0.18 5.26% | 0.19 205.56% | -0.10 150.58% | -0.57 493.13% | -0.34 40.35% | -0.35 2.94% | -0.27 22.86% | -0.32 18.52% |
All numbers in USD (except ratios and percentages)