COM:JBGSMITH
JBG SMITH
- Stock
Last Close
15.61
22/11 21:00
Market Cap
1.30B
Beta: -
Volume Today
1.45M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 7.68M - | 7.68M 0% | -8.46M - | -8.46M 0% | ||||||||
average payables | 47.16M - | 47.51M 0.73% | 89.77M 88.95% | 134.78M 50.15% | 144.33M 7.08% | 78.85M 45.37% | 53.07M 32.70% | 122.10M 130.08% | 131.47M 7.67% | |||
average receivables | 229.34M - | 237.87M 3.72% | 219.04M 7.92% | 191.54M 12.55% | 206.35M 7.73% | 224.56M 8.82% | 231.61M 3.14% | 231.94M 0.15% | 221.29M 4.59% | |||
book value per share | 17.23 - | 17.79 3.26% | 17.90 0.63% | 28.20 57.47% | 25.07 11.10% | 25.91 3.38% | 24.03 7.29% | 18.46 23.15% | 22.81 23.53% | 21.15 7.26% | ||
capex per share | -0.13 - | -2.00 - | 0.03 101.63% | -3.18 - | ||||||||
capex to depreciation | -0.13 - | -1.28 - | 0.02 101.41% | -1.55 - | ||||||||
capex to operating cash flow | -0.08 - | -2.84 - | 0.02 100.73% | -1.82 - | ||||||||
capex to revenue | -0.03 - | -0.39 - | 0.01 101.56% | -0.55 - | ||||||||
cash per share | 0.10 - | 0.63 523.78% | 0.24 61.32% | 3.01 1,128.19% | 2.19 27.26% | 0.97 55.76% | 1.69 74.77% | 2.02 19.52% | 2.20 8.70% | 1.57 28.61% | ||
days of inventory on hand | 24.43 - | -20.14 - | ||||||||||
days payables outstanding | 85.85 - | 112.39 30.91% | 86.02 23.46% | 220.53 156.36% | 154.71 29.85% | 178.98 15.68% | 117.89 - | 164.30 39.38% | 156.81 4.56% | |||
days sales outstanding | 175.95 - | 178.94 1.70% | 186.90 4.45% | 129.76 30.57% | 107.68 17.02% | 125.46 16.52% | 137.13 9.30% | 136.23 0.66% | 136.84 0.45% | 130.16 4.88% | ||
debt to assets | 0.37 - | 0.36 4.06% | 0.32 11.45% | 0.38 20.04% | 0.36 6.79% | 0.30 14.47% | 0.33 7.57% | 0.43 32.70% | 0.41 5.04% | 0.48 15.78% | ||
debt to equity | 0.63 - | 0.62 1.26% | 0.55 11.15% | 0.78 42.20% | 0.71 8.45% | 0.54 24.70% | 0.62 15.40% | 1.15 85.01% | 0.90 21.87% | 1.19 32.14% | ||
dividend yield | 0.01 - | 0.03 256.84% | 0.02 3.77% | 0.03 15.47% | 0.03 9.34% | 0.05 51.63% | 0.05 10.29% | |||||
earnings yield | 0.02 - | 0.02 8.30% | 0.01 43.06% | 0.02 33.88% | -0.02 219.27% | 0.01 149.08% | 0.01 30.70% | -0.02 228.14% | -0.02 48.19% | 0.04 258.24% | -0.04 218.37% | |
enterprise value | 5.04B - | 5.00B 0.75% | 4.91B 1.84% | 5.55B 13.06% | 6.02B 8.60% | 6.71B 11.39% | 5.94B 11.49% | 5.97B 0.49% | 4.45B 25.36% | 4.26B 4.36% | ||
enterprise value over ebitda | 20.08 - | 20.61 2.61% | 19.77 4.08% | 50.40 154.97% | 20.60 59.12% | 30.79 49.42% | 36.22 17.63% | 25.73 28.94% | 18.83 26.84% | 17.56 6.70% | ||
ev to operating cash flow | 26.87 - | 27.93 3.95% | 30.75 10.08% | 74.76 143.16% | 32.01 57.19% | 38.56 20.49% | 35.14 8.89% | 27.43 21.95% | 25.02 8.76% | 23.23 7.14% | ||
ev to sales | 10.65 - | 10.62 0.26% | 10.25 3.46% | 10.21 0.37% | 9.35 8.45% | 10.36 10.78% | 9.85 4.87% | 9.41 4.52% | 7.35 21.84% | 7.05 4.10% | ||
free cash flow per share | 1.50 - | 1.45 3.27% | 1.51 3.92% | 1.35 10.83% | -1.29 196.17% | 1.61 224.49% | 1.33 17.40% | 1.27 4.87% | 1.66 31.32% | 1.50 10.05% | -1.43 195.64% | |
free cash flow yield | 0.05 - | 0.05 3.27% | 0.05 3.92% | 0.04 10.83% | -0.04 188.08% | 0.05 224.20% | 0.03 27.92% | 0.04 21.36% | 0.06 43.03% | 0.08 36.06% | -0.08 206.72% | |
graham net net | -10.01 - | -10.70 6.96% | -11.19 4.53% | -19.16 71.24% | -17.19 10.28% | -12.96 24.62% | -14.59 12.60% | -22.97 57.45% | -19.20 16.43% | -23.78 23.88% | ||
graham number | 16.31 - | 12.51 23.32% | 14.52 16.07% | 20.79 43.20% | 13.75 33.87% | 17.10 24.43% | 16.51 3.50% | 16.88 2.26% | 19.19 13.67% | 19.03 0.81% | ||
income quality | 2.01 - | 2.30 14.82% | 3.86 67.69% | 2.57 33.39% | -0.94 136.44% | 4.04 530.41% | 2.35 41.88% | -2.51 207.09% | -2.43 3.48% | 1.80 174.16% | -2.00 211.17% | |
intangibles to total assets | 0 - | 0.00 Infinity% | 0.00 35.78% | 0.00 20.24% | 0.02 2,389.25% | 0.01 28.06% | 0.01 19.43% | 0.01 20.18% | 0.01 25.49% | 0.03 127.31% | 0.01 62.67% | |
interest coverage | 2.32 - | 2.48 6.69% | 2.10 15.14% | 2.25 7.24% | -0.90 139.82% | 0.73 180.87% | 0.50 31.09% | -0.92 283.51% | -0.06 92.99% | 0.30 568.52% | 0.30 1.72% | |
interest debt per share | 11.26 - | 11.41 1.34% | 10.25 10.11% | 22.57 120.09% | 18.54 17.83% | 14.35 22.60% | 15.40 7.27% | 21.74 41.20% | 21.12 2.86% | 25.97 22.95% | ||
inventory turnover | 14.94 - | -18.12 - | ||||||||||
invested capital | 0.63 - | 0.62 1.26% | 0.55 11.15% | 0.78 42.20% | 0.71 8.45% | 0.54 24.70% | 0.62 15.40% | 1.15 85.01% | 0.90 21.87% | 1.19 32.14% | ||
market cap | 3.77B - | 3.77B 0% | 3.77B 0% | 3.77B 0% | 3.66B 2.93% | 4.15B 13.37% | 5.21B 25.66% | 4.17B 19.95% | 3.76B 9.98% | 2.26B 39.87% | 1.79B 20.85% | |
net current asset value | -1.12B - | -1.21B 7.16% | -1.26B 4.66% | -1.93B 53.22% | -1.86B 3.64% | -1.62B 12.92% | -1.85B 14.26% | -2.91B 57.00% | -2.21B 24.14% | -2.40B 8.59% | ||
net debt to ebitda | 5.05 - | 5.06 0.29% | 4.58 9.60% | 17.15 274.62% | 6.41 62.60% | 6.87 7.08% | 10.77 56.82% | 9.54 11.44% | 9.28 2.69% | 10.19 9.85% | ||
net income per share | 0.75 - | 0.69 8.30% | 0.39 43.06% | 0.52 33.88% | -0.68 230.22% | 0.34 149.19% | 0.50 49.77% | -0.50 200.45% | -0.69 36.06% | 0.72 204.61% | -0.76 206.08% | |
operating cash flow per share | 1.50 - | 1.58 5.29% | 1.51 4.52% | 1.35 10.83% | 0.70 47.70% | 1.58 124.28% | 1.33 15.69% | 1.27 4.87% | 1.66 31.32% | 1.50 10.05% | 1.74 16.63% | |
payables turnover | 4.25 - | 3.25 23.61% | 4.24 30.65% | 1.66 60.99% | 2.36 42.54% | 2.04 13.56% | 3.10 - | 2.22 28.25% | 2.33 4.78% | |||
receivables turnover | 2.07 - | 2.04 1.67% | 1.95 4.26% | 2.81 44.03% | 3.39 20.51% | 2.91 14.18% | 2.66 8.51% | 2.68 0.67% | 2.67 0.45% | 2.80 5.13% | ||
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | 0.02 - | 0.01 46.46% | 0.02 32.56% | -0.01 171.23% | 0.01 156.00% | 0.01 64.06% | -0.01 200.75% | -0.01 27.31% | 0.01 204.56% | -0.01 198.47% | ||
revenue per share | 4.02 - | 3.99 0.71% | 3.97 0.49% | 4.04 1.68% | 5.15 27.63% | 5.41 4.88% | 4.96 8.30% | 4.52 8.88% | 4.85 7.35% | 5.09 5.00% | 5.75 12.93% | |
roe | 0.04 - | 0.02 44.86% | 0.03 33.04% | -0.02 182.69% | 0.01 155.33% | 0.02 44.87% | -0.02 208.35% | -0.04 77.05% | 0.03 184.69% | -0.04 214.39% | ||
roic | 0.04 - | 0.03 28.41% | 0.03 13.17% | -0.01 125.91% | 0.01 222.26% | 0.01 52.07% | -0.01 302.10% | -0.00 91.80% | 0.00 616.18% | 0.01 24.29% | ||
sales general and administrative to revenue | 0.11 - | 0.11 2.60% | 0.10 7.08% | 0.11 8.57% | 0.14 28.77% | 0.11 23.02% | 0.14 26.85% | 0.13 5.42% | 0.11 14.90% | 0.11 4.95% | 0.09 12.78% | |
shareholders equity per share | 17.23 - | 17.79 3.26% | 17.90 0.63% | 28.20 57.47% | 25.07 11.10% | 25.91 3.38% | 24.03 7.29% | 18.46 23.15% | 22.81 23.53% | 21.15 7.26% | ||
stock based compensation to revenue | 0.06 - | 0.08 31.79% | 0.10 23.23% | 0.11 8.75% | 0.08 25.85% | 0.07 16.17% | 0.05 22.01% | |||||
tangible asset value | 2.04B - | 2.11B 3.35% | 2.12B 0.66% | 3.46B 63.17% | 3.46B 0.05% | 3.93B 13.65% | 3.68B 6.34% | 2.86B 22.22% | 3.03B 6.01% | 2.64B 13.10% | ||
tangible book value per share | 17.19 - | 17.76 3.35% | 17.88 0.66% | 32.82 83.52% | 29.00 11.64% | 30.05 3.64% | 27.56 8.28% | 21.87 20.66% | 25.49 16.55% | 25.08 1.59% | ||
working capital | 203.90M - | 174.15M 14.59% | -46.87M 126.91% | 416.65M 988.98% | 454.90M 9.18% | 207.48M 54.39% | 386.68M 86.38% | 432.72M 11.91% | 363.14M 16.08% | 242.61M 33.19% |
All numbers in USD (except ratios and percentages)