7105
COM:LOGISNEXT
Logisnext
- Stock
Last Close
1,268.00
25/11 06:45
Market Cap
157.75B
Beta: -
Volume Today
189.60K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 52.09B - | 55.21B 5.99% | 87.46B 58.41% | 56.23B 35.70% | 59.01B 4.93% | 57.54B 2.49% | 59.95B 4.19% | 63.18B 5.39% | 61.81B 2.17% | 57.58B 6.85% | 53.12B 7.75% | 51.77B 2.53% | 56.77B 9.64% | 109.31B 92.56% | 99.65B 8.84% | 105.94B 6.31% | 108.54B 2.46% | 118.97B 9.61% | 106.50B 10.48% | 109.00B 2.34% | 114.74B 5.27% | 118.14B 2.96% | 105.05B 11.08% | 102.04B 2.87% | 127.55B 25.00% | 114.28B 10.40% | 90.54B 20.78% | 94.92B 4.85% | 98.80B 4.08% | 107.24B 8.54% | 108.08B 0.78% | 108.01B 0.06% | 120.74B 11.78% | 128.58B 6.49% | 135.30B 5.23% | 144.30B 6.65% | 161.36B 11.83% | 174.46B 8.12% | 166.13B 4.78% | 177.65B 6.93% | 177.18B 0.26% | 180.81B 2.05% | 165.88B 8.26% | 162.66B 1.94% | |
cost of revenue | 39.34B - | 43.01B 9.33% | 66.38B 54.33% | 43.49B 34.47% | 45.78B 5.25% | 45.56B 0.48% | 46.50B 2.06% | 49.61B 6.69% | 47.75B 3.74% | 44.44B 6.94% | 40.36B 9.19% | 39.35B 2.50% | 43.73B 11.13% | 83.66B 91.32% | 76.70B 8.32% | 81.90B 6.77% | 83.22B 1.62% | 91.25B 9.66% | 82.13B 10.00% | 83.79B 2.02% | 87.12B 3.97% | 90.80B 4.22% | 80.44B 11.41% | 78.21B 2.76% | 96.43B 23.29% | 86.59B 10.21% | 69.24B 20.04% | 72.17B 4.24% | 75.63B 4.78% | 82.71B 9.37% | 83.25B 0.64% | 83.35B 0.12% | 94.03B 12.81% | 101.76B 8.23% | 108.32B 6.45% | 111.02B 2.49% | 123.13B 10.91% | 134.86B 9.52% | 123.71B 8.27% | 131.58B 6.36% | 129.49B 1.59% | 137.26B 6.00% | 123.46B 10.06% | 116.92B 5.29% | |
gross profit | 12.75B - | 12.20B 4.34% | 21.08B 72.83% | 12.74B 39.56% | 13.23B 3.85% | 11.98B 9.47% | 13.45B 12.30% | 13.57B 0.91% | 14.06B 3.60% | 13.14B 6.56% | 12.76B 2.88% | 12.43B 2.62% | 13.04B 4.92% | 25.65B 96.73% | 22.95B 10.52% | 24.04B 4.75% | 25.32B 5.33% | 27.71B 9.45% | 24.38B 12.05% | 25.21B 3.41% | 27.62B 9.56% | 27.34B 1.01% | 24.61B 9.97% | 23.82B 3.21% | 31.12B 30.62% | 27.70B 10.99% | 21.30B 23.10% | 22.75B 6.81% | 23.17B 1.85% | 24.52B 5.85% | 24.83B 1.25% | 24.67B 0.67% | 26.71B 8.30% | 26.82B 0.39% | 26.97B 0.58% | 33.28B 23.38% | 38.23B 14.88% | 39.60B 3.59% | 42.41B 7.10% | 46.07B 8.62% | 47.69B 3.53% | 43.55B 8.69% | 42.43B 2.58% | 45.74B 7.81% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 32.77B - | 36.92B 12.68% | 35.42B 4.07% | 33.99B 4.03% | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | 1.69B - | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 76M - | 30M 60.53% | -8M 126.67% | -51M 537.50% | 267M 623.53% | 26M 90.26% | 79M 203.85% | 104M 31.65% | 49M 52.88% | 44M 10.20% | 55M 25% | 29M 47.27% | 49M 68.97% | 235M 379.59% | 101M 57.02% | 136M 34.65% | 56M 58.82% | 166M 196.43% | 83M 50% | 106M 27.71% | 141M 33.02% | 208M 47.52% | 105M 49.52% | 108M 2.86% | 148M 37.04% | -29M 119.59% | 30M 203.45% | 22M 26.67% | 869M 3,850% | 333M 61.68% | 111M 66.67% | 117M 5.41% | 10M 91.45% | 26.20B 261,920.00% | 28.57B 9.04% | 30.60B 7.10% | 31.68B 3.55% | 32.52B 2.63% | 59M 99.82% | 35M 40.68% | 26M 25.71% | -3.31B - | |||
cost and expenses | 49.19B - | 53.16B 8.08% | 83.26B 56.61% | 54.14B 34.98% | 56.78B 4.89% | 56.99B 0.37% | 57.55B 0.99% | 60.88B 5.77% | 58.85B 3.33% | 55.15B 6.29% | 50.87B 7.76% | 49.27B 3.15% | 54.16B 9.93% | 106.16B 96.02% | 98.16B 7.54% | 104.62B 6.59% | 106.83B 2.11% | 114.21B 6.91% | 104.98B 8.09% | 106.14B 1.11% | 110.25B 3.88% | 113.86B 3.28% | 102.69B 9.81% | 99.30B 3.31% | 125.85B 26.74% | 112.64B 10.50% | 91.69B 18.60% | 94.23B 2.77% | 97.81B 3.79% | 106.17B 8.55% | 106.87B 0.66% | 107.66B 0.74% | 119.32B 10.84% | 127.96B 7.24% | 136.89B 6.98% | 141.62B 3.45% | 154.82B 9.32% | 167.38B 8.11% | 155.80B 6.92% | 165.23B 6.05% | 163.95B 0.78% | 174.19B 6.24% | 158.88B 8.79% | 154.23B 2.93% | |
operating expenses | 9.85B - | 10.15B 3.07% | 16.89B 66.31% | 10.64B 36.99% | 11.01B 3.42% | 11.43B 3.88% | 11.05B 3.30% | 11.27B 1.93% | 11.10B 1.49% | 10.71B 3.50% | 10.52B 1.84% | 9.92B 5.68% | 10.43B 5.16% | 22.50B 115.71% | 21.46B 4.64% | 22.72B 5.91% | 23.61B 3.88% | 22.95B 2.76% | 22.85B 0.47% | 22.34B 2.19% | 23.13B 3.50% | 23.06B 0.28% | 22.26B 3.49% | 21.09B 5.27% | 29.42B 39.54% | 26.05B 11.45% | 22.45B 13.81% | 22.06B 1.75% | 22.18B 0.54% | 23.46B 5.77% | 23.63B 0.71% | 24.31B 2.90% | 25.30B 4.07% | 26.20B 3.57% | 28.57B 9.04% | 30.60B 7.10% | 31.68B 3.55% | 32.52B 2.63% | 32.09B 1.32% | 33.65B 4.87% | 34.46B 2.39% | 36.92B 7.15% | 35.42B 4.07% | 37.30B 5.32% | |
interest expense | 191M - | 195M 2.09% | 360M 84.62% | 184M 48.89% | 152M 17.39% | 151M 0.66% | 126M 16.56% | 132M 4.76% | 117M 11.36% | 78M 33.33% | 111M 42.31% | 138M 24.32% | 122M 11.59% | 265M 117.21% | 288M 8.68% | 288M 0% | 272M 5.56% | 288M 5.88% | 330M 14.58% | 270M 18.18% | 300M 11.11% | 292M 2.67% | 297M 1.71% | 417M 40.40% | 561M 34.53% | 462M 17.65% | 366M 20.78% | 358M 2.19% | 340M 5.03% | 359M 5.59% | 362M 0.84% | 372M 2.76% | 360M 3.23% | 391M 8.61% | 555M 41.94% | 715M 28.83% | 1.04B 45.73% | 1.56B 49.81% | 1.35B 13.32% | 1.52B 12.56% | 1.73B 13.66% | 2.28B 31.54% | 1.76B 22.71% | 1.95B 11.02% | |
ebitda | 3.25B - | 2.11B 35.20% | 4.11B 95.25% | 2.46B 40.08% | 2.30B 6.62% | 927M 59.71% | 2.60B 180.37% | 2.04B 21.66% | 3.13B 53.98% | 2.28B 27.24% | 1.45B 36.65% | 1.39B 4.08% | 3.35B 142.06% | 3.43B 2.18% | 1.52B 55.54% | 1.74B 14.30% | 1.93B 10.51% | 4.37B 126.91% | 2.24B 48.72% | 3.50B 56.03% | 4.58B 31.10% | 4.59B 0.15% | 2.68B 41.60% | 2.83B 5.45% | 2.27B 19.67% | 1.00B 55.77% | -1.30B 229.68% | 698M 153.61% | 2.12B 203.44% | 1.92B 9.35% | 1.55B 19.11% | 614M 60.46% | 1.67B 172.64% | 884M 47.19% | 7.51B 749.66% | 11.29B 50.33% | 14.64B 29.69% | 15.64B 6.83% | 19.18B 22.60% | 22.51B 17.35% | 22.18B 1.44% | 17.43B 21.41% | 17.47B 0.19% | 6.15B 64.79% | |
operating income | 2.90B - | 2.04B 29.59% | 4.19B 105.24% | 2.10B 49.89% | 2.22B 5.90% | 546M 75.45% | 2.39B 338.28% | 2.31B 3.64% | 2.96B 28.40% | 2.43B 18.07% | 2.24B 7.54% | 2.51B 11.81% | 2.61B 3.99% | 3.15B 20.74% | 1.49B 52.59% | 1.31B 12.06% | 1.72B 30.62% | 4.76B 177.49% | 1.53B 67.89% | 2.86B 87.24% | 4.49B 57.01% | 4.28B 4.83% | 2.35B 44.96% | 2.74B 16.40% | 1.70B 38.04% | 1.65B 2.89% | -1.15B 170.02% | 692M 159.97% | 988M 42.77% | 1.07B 8.10% | 1.21B 12.83% | 357M 70.37% | 1.42B 296.36% | 843M 40.42% | -918M 208.90% | 2.68B 391.72% | 6.54B 144.32% | 7.08B 8.28% | 10.32B 45.69% | 12.41B 20.28% | 13.23B 6.60% | 6.63B 49.91% | 7.01B 5.72% | 8.44B 20.39% | |
depreciation and amortization | 350M - | 64M 81.71% | -79M 223.44% | 364M 560.76% | 77M 78.85% | 381M 394.81% | 206M 45.93% | -270M 231.07% | 174M 164.44% | -145M 183.33% | -798M 450.34% | -1.12B 40.60% | 747M 166.58% | 279M 62.65% | 31M 88.89% | 429M 1,283.87% | 210M 51.05% | -391M 286.19% | 712M 282.10% | 634M 10.96% | 90M 85.80% | 314M 248.89% | 327M 4.14% | 87M 73.39% | 573M 558.62% | -644M 212.39% | -148M 77.02% | 6M 104.05% | 1.13B 18,733.33% | 852M 24.60% | 348M 59.15% | 257M 26.15% | 244M 5.06% | 41M 83.20% | 8.43B 20,458.54% | 8.61B 2.18% | 8.10B 5.96% | 8.56B 5.65% | 8.20B 4.23% | 9.55B 16.54% | 8.66B 9.31% | 10.80B 24.70% | 10.46B 3.20% | -2.29B 121.88% | |
total other income expenses net | 136M - | -405M 397.79% | -462M 14.07% | 165M 135.71% | -116M 170.30% | 144M 224.14% | 84M 41.67% | -444M 628.57% | 43M 109.68% | -414M 1,062.79% | -919M 121.98% | -1.25B 35.47% | 623M 150.04% | -173M 127.77% | -287M 65.90% | 262M 191.29% | -333M 227.10% | -1.38B 314.11% | 250M 118.13% | 3M 98.80% | -140M 4,766.67% | -2.47B 1,662.86% | 84M 103.40% | 32M 61.90% | 895M 2,696.88% | -8.97B 1,102.12% | -734M 91.82% | -257M 64.99% | -1.70B 559.53% | 226M 113.33% | -165M 173.01% | -139M 15.76% | -105M 24.46% | -580M 452.38% | -1.01B 73.97% | -174M 82.76% | -250M 43.68% | -1.71B 584.80% | -542M 68.34% | -922M 70.11% | -1.83B 99.02% | -2.68B 45.83% | 4.65B 273.84% | -4.24B 191.19% | |
income before tax | 3.04B - | 1.64B 46.05% | 3.73B 127.72% | 2.27B 39.28% | 2.11B 6.93% | 689M 67.31% | 2.48B 259.65% | 1.86B 24.90% | 3.00B 61.42% | 2.01B 32.99% | 1.32B 34.18% | 1.26B 4.68% | 3.23B 155.82% | 2.98B 7.89% | 1.21B 59.48% | 1.58B 30.68% | 1.38B 12.37% | 3.38B 144.82% | 1.78B 47.38% | 2.86B 60.99% | 4.35B 51.92% | 1.81B 58.47% | 2.44B 34.86% | 2.77B 13.75% | 2.59B 6.53% | -7.32B 382.55% | -1.89B 74.21% | 434M 122.99% | -705M 262.44% | 1.29B 283.55% | 1.04B 19.55% | 217M 79.15% | 1.31B 504.15% | 263M 79.94% | -1.93B 832.70% | 2.50B 229.94% | 6.29B 151.32% | 5.37B 14.62% | 9.78B 82.02% | 11.49B 17.52% | 11.40B 0.81% | 3.95B 65.32% | 11.66B 194.92% | 4.20B 64.02% | |
income tax expense | 1.21B - | 1.16B 4.28% | 1.80B 55.34% | 552M 69.42% | 886M 60.51% | 733M 17.27% | 962M 31.24% | 721M 25.05% | 1.45B 101.39% | 1.23B 15.56% | 618M 49.59% | 1.06B 72.17% | 1.02B 3.67% | 2.24B 118.63% | 1.29B 42.30% | 938M 27.46% | 1.27B 35.93% | 809M 36.55% | 732M 9.52% | 1.21B 64.89% | 1.77B 46.64% | -455M 125.71% | 1.71B 474.95% | 1.19B 30.42% | 1.61B 35.38% | 956M 40.51% | -315M 132.95% | 773M 345.40% | -147M 119.02% | 1.38B 1,038.78% | 1.07B 22.17% | 139M 87.06% | 980M 605.04% | -106M 110.82% | -386M 264.15% | 2.33B 703.63% | 2.07B 11.07% | 1.36B 34.56% | 3.16B 133.11% | 1.52B 51.76% | 3.37B 120.72% | 1.02B 69.55% | 3.87B 277.95% | 2.00B 48.45% | |
net income | 1.63B - | 397M 75.67% | 1.72B 334.26% | 1.69B 1.86% | 1.13B 33.22% | -66M 105.84% | 1.38B 2,195.45% | 1.05B 23.72% | 1.55B 47.20% | 722M 53.51% | 619M 14.27% | 143M 76.90% | 2.14B 1,396.50% | 733M 65.75% | -159M 121.69% | 601M 477.99% | 54M 91.01% | 2.44B 4,427.78% | 978M 60% | 1.56B 60.02% | 2.50B 60% | 2.03B 18.93% | 602M 70.34% | 1.49B 147.84% | 940M 37.00% | -8.28B 980.53% | -1.58B 80.94% | -385M 75.60% | -593M 54.03% | -127M 78.58% | -35M 72.44% | 61M 274.29% | 320M 424.59% | 371M 15.94% | -1.54B 515.36% | 188M 112.20% | 4.23B 2,151.06% | 4.03B 4.73% | 6.61B 63.89% | 9.95B 50.64% | 8.03B 19.36% | 2.93B 63.49% | 7.78B 165.51% | 2.19B 71.85% | |
weighted average shs out | 106.39M - | 106.39M 0.00% | 106.39M 0% | 106.39M 0% | 106.39M 0% | 106.39M 0% | 106.39M 0% | 106.39M 0% | 106.39M 0% | 106.41M 0.01% | 106.41M 0% | 106.41M 0% | 106.41M 0% | 106.42M 0.01% | 106.42M 0% | 106.42M 0% | 106.42M 0% | 106.44M 0.02% | 106.44M 0% | 106.44M 0% | 106.44M 0% | 106.49M 0.04% | 106.49M 0% | 106.49M 0% | 106.53M 0.04% | 106.53M 0% | 106.53M 0% | 106.53M 0% | 106.57M 0.04% | 106.57M 0% | 106.57M 0% | 106.57M 0% | 106.57M 0% | 106.57M 0% | 106.64M 0.06% | 106.64M 0% | 106.64M 0% | 106.69M 0.05% | 106.65M 0.04% | 106.97M 0.30% | 106.63M 0.32% | 106.64M 0.00% | 106.60M 0.04% | ||
weighted average shs out dil | 106.39M - | 106.39M 0.00% | 106.55M 0.15% | 106.39M 0.15% | 106.39M 0% | 106.39M 0% | 106.63M 0.22% | 106.39M 0.22% | 106.41M 0.01% | 106.41M 0% | 106.72M 0.30% | 106.41M 0.30% | 106.42M 0.01% | 106.42M 0% | 106.42M 0% | 106.42M 0% | 106.44M 0.02% | 106.44M 0% | 106.77M 0.30% | 106.44M 0.30% | 106.49M 0.04% | 106.49M 0% | 106.74M 0.24% | 106.49M 0.24% | 106.53M 0.04% | 106.53M 0% | 106.53M 0% | 106.53M 0% | 106.57M 0.04% | 106.57M 0% | 106.57M 0% | 106.57M 0% | 106.57M 0% | 106.57M 0% | 106.64M 0.06% | 106.64M 0% | 106.64M 0% | 106.80M 0.15% | 106.99M 0.18% | 106.97M 0.02% | 106.97M 0.00% | 106.97M 0.00% | |||
eps | 15.34 - | 3.73 75.68% | 16.21 334.58% | 15.90 1.91% | 10.62 33.21% | -0.62 105.84% | 13 2,196.77% | 9.92 23.69% | 14.59 47.08% | 6.79 53.46% | 5.82 14.29% | 1.34 76.98% | 20.11 1,400.75% | 6.89 65.74% | -1.49 121.63% | 5.65 479.19% | 0.51 90.97% | 22.97 4,403.92% | 9.19 59.99% | 14.70 59.96% | 23.51 59.93% | 19.06 18.93% | 5.66 70.30% | 14.01 147.53% | 8.82 37.04% | -77.69 980.84% | -14.81 80.94% | -3.61 75.62% | -5.56 54.02% | -1.19 78.60% | -0.33 72.27% | 0.57 272.73% | 3.11 445.61% | 3.46 11.25% | -14.45 517.63% | 1.76 112.18% | 39.68 2,154.55% | 37.80 4.74% | 61.96 63.92% | 93.35 50.66% | 75.28 19.36% | 27.49 63.48% | 73 165.55% | 20.55 71.85% | |
epsdiluted | 15.34 - | 3.73 75.68% | 16.18 333.78% | 15.90 1.73% | 10.62 33.21% | -0.62 105.84% | 12.97 2,191.94% | 9.92 23.52% | 14.59 47.08% | 6.79 53.46% | 5.80 14.58% | 1.34 76.90% | 20.11 1,400.75% | 6.89 65.74% | -1.49 121.63% | 5.65 479.19% | 0.51 90.97% | 22.97 4,403.92% | 9.16 60.12% | 14.70 60.48% | 23.51 59.93% | 19.06 18.93% | 5.64 70.41% | 14.01 148.40% | 8.82 37.04% | -77.69 980.84% | -14.81 80.94% | -3.61 75.62% | -5.56 54.02% | -1.19 78.60% | -0.33 72.27% | 0.57 272.73% | 3.11 445.61% | 3.46 11.25% | -14.45 517.63% | 1.76 112.18% | 39.68 2,154.55% | 37.70 4.99% | 61.76 63.82% | 93.05 50.66% | 75.04 19.36% | 27.40 63.49% | 73 166.42% | 20.50 71.92% |
All numbers in JPY (except ratios and percentages)