COM:MEDIGENE
Medigene AG
- Stock
Last Close
1.61
22/11 16:36
Market Cap
33.01M
Beta: -
Volume Today
13.81K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.59M - | 13.78M 81.56% | 6.81M 50.61% | 9.75M 43.20% | 11.38M 16.68% | 7.75M 31.83% | 10.63M 37.12% | 8.75M 17.71% | 10.46M 19.59% | 31.25M 198.64% | 6.03M 80.69% | |
cost of revenue | 1.74M - | 2.09M 20.23% | 1.10M 47.12% | 1.40M 27.11% | 1.62M 15.62% | 849K 47.62% | 383K 54.89% | 1.29M 237.34% | 1.36M 5.26% | 1.98M 45.81% | 3.05M 53.96% | |
gross profit | 5.86M - | 11.70M 99.73% | 5.71M 51.23% | 8.35M 46.31% | 9.75M 16.86% | 6.91M 29.21% | 10.25M 48.43% | 7.46M 27.24% | 9.10M 22.07% | 29.26M 221.48% | 2.98M 89.81% | |
selling and marketing expenses | 806K - | 762K 5.46% | 899K 17.98% | 2.62M 191.88% | 1.26M 52.02% | 434K 65.53% | 260K 40.09% | 653K 151.15% | 116K 82.24% | 80K 31.03% | ||
general and administrative expenses | 2.54M - | 2.29M 9.58% | 2.27M 1.13% | 2.47M 8.91% | 2.58M 4.58% | 2.75M 6.58% | 2.73M 0.94% | 3.62M 32.61% | 2.82M 21.88% | 4.99M 76.81% | ||
selling general and administrative expenses | 3.34M - | 3.06M 8.59% | 3.17M 3.63% | 5.09M 60.87% | 3.84M 24.58% | 3.19M 17.05% | 2.99M 6.28% | 4.27M 42.93% | 2.94M 31.12% | 5.07M 72.55% | 8.76M 72.58% | |
research and development expenses | 6.61M - | 7.50M 13.52% | 8.53M 13.75% | 11.54M 35.28% | 14.88M 28.94% | 7.21M 51.52% | 22.62M 213.63% | 22.26M 1.59% | 12.80M 42.52% | 28.50M 122.70% | 10.72M 62.40% | |
other expenses | 4.19M - | 4.03M 3.94% | 4.45M 10.51% | 2.44M 45.18% | 1.93M 20.79% | 14.15M 632.56% | 4.80M 66.07% | 4.26M 11.29% | 3.35M 21.34% | 4.42M 31.87% | ||
cost and expenses | 15.87M - | 16.66M 4.99% | 17.25M 3.49% | 22.96M 33.15% | 24.76M 7.83% | 25.58M 3.29% | 30.79M 20.38% | 32.08M 4.19% | 20.45M 36.26% | 39.97M 95.49% | 22.52M 43.65% | |
operating expenses | 14.14M - | 14.58M 3.12% | 16.14M 10.73% | 21.56M 33.57% | 23.14M 7.33% | 24.73M 6.86% | 30.41M 22.97% | 30.79M 1.25% | 19.09M 38.01% | 37.99M 99.03% | 19.47M 48.75% | |
interest expense | 1.58M - | 1.80M 14.20% | 2.98M 65.24% | 1.31M 55.85% | 1.13M 13.70% | 146K 87.13% | 450K 208.22% | 428K 4.89% | 364K 14.95% | 659K 81.04% | 544K 17.45% | |
ebitda | -7.20M - | -3.30M 54.13% | -9.48M 187.16% | -11.80M 24.52% | -10.54M 10.72% | -15.29M 45.06% | -17.10M 11.84% | -21.50M 25.78% | -6.49M 69.81% | 13.14M 302.39% | -15.03M 214.39% | |
operating income | -9.02M - | -2.88M 68.06% | -10.44M 262.34% | -13.22M 26.60% | -13.39M 1.31% | -17.82M 33.13% | -20.16M 13.11% | -23.33M 15.73% | -9.98M 57.21% | -8.71M 12.72% | -16.49M 89.21% | |
depreciation and amortization | 751K - | 810K 7.86% | 944K 16.54% | 845K 10.49% | 1.27M 49.94% | 1.57M 24.07% | 3.06M 94.97% | 1.83M 40.29% | 3.49M 90.93% | 21.85M 525.41% | 1.46M 93.30% | |
total other income expenses net | -1.98M - | -3.03M 52.85% | -2.96M 2.34% | 5.86M 298.01% | 1.53M 73.90% | 821K 46.34% | 243K 70.40% | -5.07M 2,186.42% | -298K 94.12% | -659K 121.14% | -102K 84.52% | |
income before tax | -10.26M - | -5.91M 42.40% | -13.40M 126.64% | -9.72M 27.46% | -12.94M 33.12% | -17.00M 31.42% | -19.92M 17.14% | -28.40M 42.60% | -10.28M 63.80% | -9.37M 8.84% | -16.59M 77.00% | |
income tax expense | 18K - | -155K 961.11% | -400K 158.06% | -228K 43% | 634K 378.07% | 45K 92.90% | 44K 2.22% | 472K 972.73% | -300K 163.56% | -1.04M 248% | -415K 60.25% | |
net income | -10.28M - | -5.76M 44.01% | -13.00M 125.79% | -9.49M 26.98% | -13.57M 42.99% | -17.05M 25.61% | -19.96M 17.09% | -28.88M 44.65% | -9.98M 65.43% | -8.33M 16.56% | -16.18M 94.20% | |
weighted average shs out | 9.63M - | 12.21M 26.78% | 16.81M 37.65% | 19.95M 18.71% | 21.50M 7.76% | 23.67M 10.08% | 24.56M 3.77% | 24.56M 0.01% | 24.56M 0% | 24.56M 0% | 24.56M 0% | |
weighted average shs out dil | 9.63M - | 12.21M 26.78% | 16.81M 37.65% | 19.95M 18.71% | 21.50M 7.76% | 23.67M 10.08% | 24.56M 3.77% | 24.56M 0.01% | 24.56M 0% | 24.56M 0% | 24.56M 0% | |
eps | -1.07 - | -0.47 56.07% | -0.77 63.83% | -0.48 37.66% | -0.63 31.25% | -0.72 14.29% | -0.81 12.50% | -1.18 45.68% | -0.41 65.25% | -0.34 17.07% | -0.66 94.12% | |
epsdiluted | -1.07 - | -0.47 56.07% | -0.77 63.83% | -0.48 37.66% | -0.63 31.25% | -0.72 14.29% | -0.81 12.50% | -1.18 45.68% | -0.41 65.25% | -0.34 17.07% | -0.66 94.12% |
All numbers in (except ratios and percentages)