COM:MEDIGUS
Xylo Technologies
- Stock
Last Close
2.14
17/04 20:00
Market Cap
4.47M
Beta: -
Volume Today
25.63K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 262K - | 98K 62.60% | 136K 38.78% | 53K 61.03% | 114K 115.09% | 82K 28.07% | 117K 42.68% | 154K 31.62% | 67K 56.49% | 54K 19.40% | 217K 301.85% | 98K 54.84% | -369K 476.53% | -369K 0% | -369K 0% | 34.96M 9,573.98% | 28.45M 18.62% | 58.33M 105.04% | 26.69M 54.24% | 53.38M 100% | 19.17M 64.09% | 19.17M 0% | 9.65M 49.65% | 9.65M 0% | ||||||
cost of revenue | 91K - | 30K 67.03% | 33K 10% | 22K 33.33% | 344K 1,463.64% | 29K 91.57% | 69K 137.93% | 74K 7.25% | 83K 12.16% | 126K 51.81% | 307K 143.65% | 91K 70.36% | 524K 475.82% | 524K 0% | 524K 0% | 28.77M 5,389.89% | 24.32M 15.46% | 49.87M 105.04% | 22.59M 54.69% | 45.19M 100% | 17.35M 61.60% | 17.35M 0% | 7.57M 56.35% | 7.57M 0% | ||||||
gross profit | 171K - | 68K 60.23% | 103K 51.47% | 31K 69.90% | -230K 841.94% | 53K 123.04% | 48K 9.43% | 80K 66.67% | -16K 120% | -72K 350% | -90K 25% | 7K 107.78% | -893K 12,857.14% | -893K 0% | -893K 0% | 6.19M 793.39% | 4.13M 33.30% | 8.47M 105.04% | 4.10M 51.58% | 8.20M 100% | 1.82M 77.80% | 1.82M 0% | 2.08M 14.23% | 2.08M 0% | ||||||
selling and marketing expenses | 748K - | 748K 0% | 349K 53.34% | 280K 19.77% | 146K 47.86% | 236K 61.64% | 159K 32.63% | 305K 91.82% | 262K 14.10% | 240K 8.40% | 376K 56.67% | 476K 26.60% | -766K 260.92% | -621K 18.93% | 896K 244.28% | 1.12M 25% | 947K 15.45% | 947K 0% | 934K 1.37% | 934K 0% | 1.40M 49.46% | 1.40M 0% | 916K 34.38% | 916K 0% | ||||||
general and administrative expenses | 1.12M - | 903K 19.38% | 993K 9.97% | 668K 32.73% | 1.39M 107.93% | 550K 60.40% | 490K 10.91% | 576K 17.55% | 383K 33.51% | 337K 12.01% | 1.95M 479.82% | 664K 66.02% | 126K 81.02% | 2.54M 1,915.08% | 7.01M 176.05% | 2.53M 63.92% | 4.27M 68.80% | 4.27M 0% | 4.14M 3.07% | 4.14M 0% | 1.92M 53.66% | 1.92M 0% | 2.10M 9.70% | 2.10M 0% | ||||||
selling general and administrative expenses | 1.87M - | 1.65M 11.62% | 1.34M 18.72% | 948K 29.36% | 1.53M 61.92% | 786K 48.79% | 649K 17.43% | 881K 35.75% | 645K 26.79% | 577K 10.54% | 2.33M 303.81% | 1.14M 51.07% | 640K 43.86% | 1.92M 199.69% | 7.91M 312.15% | 7.75M 1.96% | 5.21M 32.71% | 10.69M 105.04% | 5.07M 52.58% | 10.14M 100% | 3.31M 67.33% | 3.31M 0% | 3.02M 8.87% | 3.02M 0% | ||||||
research and development expenses | 1.21M - | 1.10M 8.84% | 708K 35.81% | 634K 10.45% | 475K 25.08% | 615K 29.47% | 654K 6.34% | 464K 29.05% | 491K 5.82% | 471K 4.07% | 401K 14.86% | 446K 11.22% | 709K 58.97% | 321K 54.72% | 273K 14.95% | 2.05M 649.82% | 1.40M 31.46% | 2.88M 105.04% | 1.32M 54.25% | 2.63M 100% | 1.63M 38.15% | 1.63M 0% | 1.31M 19.29% | 1.31M 0% | ||||||
other expenses | 3.65M - | 1.78M 51.28% | 1.78M 0% | |||||||||||||||||||||||||||
cost and expenses | 3.17M - | 2.78M 12.15% | 2.08M 25.18% | 1.60M 23.00% | 2.35M 46.76% | 1.43M 39.25% | 1.37M 4.06% | 1.42M 3.43% | 1.22M 14.09% | 1.17M 3.69% | 3.04M 158.77% | 1.68M 44.80% | 1.87M 11.69% | 2.76M 47.52% | 8.70M 214.95% | 38.56M 343.16% | 30.37M 21.25% | 63.43M 108.87% | 30.88M 51.32% | 57.96M 87.67% | 25.12M 56.67% | 25.93M 3.26% | 13.68M 47.25% | 13.68M 0% | ||||||
operating expenses | 1.96M - | 1.90M 2.72% | 2.59M 35.91% | 2.41M 6.90% | 3.03M 25.97% | 3.08M 1.46% | 2.75M 10.53% | 2.05M 25.56% | 1.58M 22.83% | 2.01M 27.05% | 1.40M 30.30% | 1.30M 7.00% | 1.34M 3.22% | 1.14M 15.54% | 1.05M 7.75% | 2.73M 160.59% | 1.59M 41.93% | 1.35M 14.94% | 2.24M 65.97% | 8.18M 265.25% | 9.80M 19.80% | 6.05M 38.24% | 13.57M 124.25% | 8.29M 38.90% | 12.77M 54.08% | 7.77M 39.20% | 8.59M 10.54% | 6.11M 28.85% | 6.11M 0% | |
interest expense | 8K - | 4K 50% | 2K 50% | 3K 50% | 3K 0% | 13K 333.33% | -19K 246.15% | 906K 4,868.42% | 906K 0% | 906K 0% | 1.55M - | 978K - | 568.16K - | |||||||||||||||||
ebitda | -2.89M - | -2.66M 7.96% | -1.97M 25.90% | -1.41M 28.51% | -2.42M 71.54% | -1.31M 45.88% | -1.23M 6.12% | -1.24M 1.06% | -1.12M 9.43% | -1.09M 3.29% | -2.81M 158.60% | -1.75M 37.85% | -7.65M 337.66% | -308K 95.97% | 10.68M 3,568.83% | -1.86M 117.37% | -1.76M 4.93% | -3.63M 105.51% | -1.32M 63.56% | -2.64M 100% | -2.10M 20.66% | -2.10M 0% | -505.50K 75.89% | -505.50K 0% | ||||||
operating income | -2.91M - | -2.69M 7.60% | -1.95M 27.51% | -1.55M 20.34% | -2.24M 44.42% | -1.35M 39.82% | -1.25M 6.90% | -1.26M 0.80% | -1.15M 8.93% | -1.12M 2.78% | -2.82M 151.88% | -1.58M 44.03% | 1.32M 183.72% | -1.95M 247.13% | -2.68M 37.58% | -3.60M 34.72% | -2.49M 30.98% | -5.10M 105.04% | -2.29M 55.17% | -4.57M 100% | -3.12M 31.78% | -6.77M 116.81% | -4.03M 40.44% | -4.03M 0% | ||||||
depreciation and amortization | 25K - | 27K 8% | 27K 0% | 20K 25.93% | 20K 0% | 20K 0% | 18K 10% | 19K 5.56% | 12K 36.84% | 10K 16.67% | 10K 0% | -168K 1,780% | 125K 174.40% | 125K 0% | 125K 0% | 1.75M 1,299.20% | 723.50K 58.63% | 1.48M 103.91% | 965.50K 34.55% | 1.93M 100% | 1.02M 47.00% | 1.02M 0% | 1.75M 70.79% | 1.75M 0% | ||||||
total other income expenses net | 8K - | 1K 87.50% | 51K 5,000% | -122K 339.22% | 197K 261.48% | 2.14M 984.77% | -92K 104.31% | 1.26M 1,469.57% | 63K 95% | -38K 160.32% | -708K 1,763.16% | 744K 205.08% | -10.00M 1,443.95% | 606K 106.06% | 12.33M 1,934.49% | 776K 93.71% | -191K 124.61% | 376.25K 296.99% | -2.39M 735.89% | -3.55M 48.25% | 542K 115.28% | 542K 0% | -1.94M 457.10% | -1.94M 0% | ||||||
income before tax | -2.74M - | -2.77M 1.17% | -1.90M 31.42% | -1.57M 17.11% | -2.01M 27.64% | 801K 139.87% | -1.34M 267.54% | -2K 99.85% | -1.08M 53,700% | -1.14M 5.76% | -3.53M 210.11% | -835K 76.34% | -8.68M 939.16% | -1.34M 84.57% | 9.65M 820.91% | -2.83M 129.31% | -2.68M 5.30% | -4.73M 76.38% | -4.68M 0.97% | -8.12M 73.54% | -6.22M 23.37% | -6.22M 0% | -5.96M 4.15% | -5.96M 0% | ||||||
income tax expense | 10K - | 14K 40% | -48K 442.86% | 4K 108.33% | 4K 0% | 13K 225% | 4K 69.23% | -24K 700% | 4K 116.67% | 11K 175% | 1K 90.91% | 4K 300% | -16K 500% | -7.65M 47,737.50% | 3.79M 149.49% | 51K - | 104.57K 105.04% | 88.50K 15.37% | 177K 100% | 125.50K 29.10% | 125.50K 0% | 22.50K 82.07% | 22.50K 0% | |||||||
net income | -1.05M - | -1.91M 82.18% | -2.86M 49.92% | -1.93M 32.61% | -2.89M 49.85% | -2.75M 4.80% | -2.78M 1.31% | -1.90M 31.76% | -1.58M 16.90% | -2.01M 27.57% | 788K 139.15% | -1.34M 270.30% | 22K 101.64% | -1.08M 5,009.09% | -1.15M 6.39% | -3.53M 207.22% | -839K 76.23% | -8.66M 932.30% | 6.32M 172.91% | 5.87M 7.13% | -3.59M 161.21% | -3.11M 13.30% | -6.38M 105.04% | -4.10M 35.76% | -8.20M 100.00% | -3.91M 52.29% | -3.91M 0% | -4.08M 4.37% | -4.08M 0% | |
weighted average shs out | 7.97K - | 9.30K 16.69% | 10.94K 17.72% | 10.17K - | 10.68K 4.99% | 12.03K 12.65% | 15.51K - | 45.89K 195.84% | 50.08K 9.14% | 63.93K - | 63.93K 0.00% | 176.40K 175.93% | 41.99M 23,702.72% | 78.12K 99.81% | 133.44K 70.81% | 460.72M 345,148.60% | 32.15M 93.02% | 1.64M 94.89% | 1.64M 0.00% | 1.63M 0.70% | 1.63M 0% | 650.09K 60.18% | 650.09K 0% | 720.83K 10.88% | 720.83K 0% | |||||
weighted average shs out dil | 7.97K - | 9.30K 16.69% | 10.94K 17.72% | 10.17K - | 10.68K 4.99% | 12.03K 12.65% | 15.51K - | 50.43K 225.08% | 50.08K 0.68% | 63.93K - | 63.93K 0.00% | 176.40K 175.93% | 41.99M 23,702.72% | 78.12K 99.81% | 133.44K 70.81% | 460.72M 345,148.60% | 32.15M 93.02% | 1.64M 94.89% | 1.64M 0.00% | 1.63M 0.70% | 1.63M 0.00% | 652.35K 60.04% | 652.35K 0% | 720.83K 10.50% | 720.83K 0% | |||||
eps | 0 - | -239.25 Infinity% | -307.37 28.47% | -175.95 42.76% | 0 100% | -270 Infinity% | -260.53 3.51% | -157.82 39.42% | 0 100% | -129.77 Infinity% | 18 113.87% | -26.80 248.89% | 0 100% | -16.89 Infinity% | -17.97 6.39% | -20.01 11.35% | -0.02 99.90% | -110.86 554,200% | 47.32 142.68% | 0.01 99.97% | -0.11 966.14% | -1.89 1,618.18% | -3.88 105.29% | -2.51 35.31% | -5.02 100% | -6.02 19.92% | -6.02 0% | -5.67 5.81% | -5.67 0% | |
epsdiluted | 0 - | -239.25 Infinity% | -307.37 28.47% | -175.95 42.76% | 0 100% | -270 Infinity% | -260.53 3.51% | -157.82 39.42% | 0 100% | -129.77 Infinity% | 6 104.62% | -26.80 546.67% | 0 100% | -16.89 Infinity% | -17.97 6.39% | -20.01 11.35% | -0.02 99.90% | -110.86 554,200% | 47.32 142.68% | 0.01 99.97% | -0.11 966.14% | -1.89 1,618.18% | -3.88 105.29% | -2.51 35.31% | -5.02 100% | -6 19.52% | -6 0% | -5.67 5.50% | -5.67 0% |
All numbers in USD (except ratios and percentages)