1810
COM:MI
Xiaomi Corporation
- Stock
Last Close
28.55
25/11 08:08
Market Cap
424.18B
Beta: -
Volume Today
188.26M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 8.51B - | 12.36B 45.24% | 22.91B 85.36% | 31.03B 35.45% | 37.13B 19.64% | 47.03B 26.68% | 51.42B 9.32% | 47.43B 7.76% | ||
average payables | 15.90B - | 25.79B 62.19% | 40.15B 55.66% | 52.91B 31.79% | 65.86B 24.49% | 73.42B 11.47% | 63.87B 13.01% | 57.60B 9.82% | ||
average receivables | 12.06B - | |||||||||
book value per share | -3.88 - | -4.12 6.32% | -5.69 38.05% | 4.44 178.03% | 3.42 22.83% | 5.16 50.56% | 5.50 6.75% | 5.79 5.12% | 6.48 11.91% | |
capex per share | -0.11 - | -0.08 27.66% | -0.05 33.32% | -0.24 332.81% | -0.14 39.12% | -0.13 12.04% | -0.29 128.02% | -0.23 18.78% | ||
capex to depreciation | -12.23 - | -7.61 37.77% | -3.37 55.66% | -5.06 49.95% | -2.47 51.26% | -1.77 28.18% | -2.34 32.23% | -1.56 33.20% | ||
capex to operating cash flow | 0.97 - | -0.40 141.53% | 1.22 403.48% | 2.68 118.78% | -0.14 105.34% | -0.14 3.30% | -0.73 429.81% | 1.32 280.32% | ||
capex to revenue | -0.04 - | -0.03 29.37% | -0.01 60.19% | -0.02 103.69% | -0.02 23.56% | -0.01 25.61% | -0.02 77.46% | -0.02 5.16% | ||
cash per share | 0.52 - | 0.59 14.16% | 0.76 29.49% | 2.38 211.85% | 2.69 13.08% | 3.98 47.98% | 3.46 13.19% | 2.73 21.03% | 3.46 26.58% | |
days of inventory on hand | 49.21 - | 49.98 1.57% | 59.97 19.98% | 70.46 17.49% | 67.09 4.78% | 72.73 8.42% | 70.82 2.63% | 79.19 11.82% | 75.95 4.10% | |
days payables outstanding | 80.99 - | 104.86 29.47% | 124.77 18.99% | 110.62 11.34% | 122.56 10.79% | 126.02 2.82% | 100.89 19.94% | 83.36 17.37% | 106.17 27.35% | |
days sales outstanding | 16.54 - | |||||||||
debt to assets | 0.08 - | 0.08 1.00% | 0.12 45.65% | 0.08 37.67% | 0.10 34.45% | 0.07 28.03% | 0.10 43.82% | 0.10 8.11% | 0.09 10.75% | |
debt to equity | -0.04 - | -0.05 20.78% | -0.09 86.77% | 0.15 279.73% | 0.23 49.08% | 0.15 34.63% | 0.22 49.69% | 0.18 18.04% | 0.17 7.31% | |
dividend yield | 0.07 - | 0.05 25.32% | 0.05 1.60% | |||||||
earnings yield | -0.02 - | 0.00 106.78% | -0.14 8,660.08% | 0.07 153.28% | 0.04 41.32% | 0.03 30.55% | 0.05 64.62% | 0.01 79.69% | 0.05 381.69% | |
enterprise value | 307.58B - | 331.57B 7.80% | 310.78B 6.27% | 161.49B 48.04% | 220.99B 36.84% | 629.95B 185.06% | 391.68B 37.82% | 240.97B 38.48% | 349.46B 45.02% | |
enterprise value over ebitda | -29.58 - | -393.66 1,230.69% | -400.36 1.70% | 15.93 103.98% | 22.38 40.54% | 46.55 107.96% | 16.13 65.34% | 22.40 38.84% | 16.41 26.75% | |
ev to operating cash flow | -118.24 - | 73.17 161.89% | -312.13 526.55% | -114.16 63.42% | 9.28 108.13% | 28.79 210.24% | 40.03 39.02% | -54.90 237.14% | 8.46 115.41% | |
ev to sales | 4.60 - | 4.85 5.24% | 2.71 44.04% | 0.92 65.95% | 1.07 16.28% | 2.56 138.66% | 1.19 53.44% | 0.86 27.87% | 1.29 49.88% | |
free cash flow per share | -0.23 - | 0.12 152.77% | -0.10 181.83% | -0.32 227.11% | 0.86 365.56% | 0.79 8.53% | 0.10 86.65% | -0.41 491.06% | 1.63 497.36% | |
free cash flow yield | -0.02 - | 0.01 149.03% | -0.01 188.42% | -0.03 304.75% | 0.09 410.72% | 0.03 68.34% | 0.01 75.96% | -0.04 718.23% | 0.12 376.42% | |
graham net net | -4.91 - | -5.61 14.14% | -8.57 52.92% | -1.31 84.76% | -0.92 29.81% | -0.55 39.50% | -1.73 211.60% | -1.47 14.74% | -1.62 10.00% | |
graham number | 5.44 - | 1.51 72.15% | 15.83 945.75% | 9.18 42.03% | 5.71 37.79% | 9.92 73.80% | 9.80 1.21% | 3.60 63.26% | 10.03 178.38% | |
income quality | 0.35 - | 3.85 1,007.31% | 0.02 99.38% | -0.10 526.71% | 1.96 2,027.41% | 1.01 48.34% | 0.40 60.37% | -1.12 378.44% | 2.36 311.80% | |
intangibles to total assets | 0.08 - | 0.09 12.77% | 0.06 30.33% | 0.04 40.58% | 0.02 34.41% | 0.03 39.87% | 0.05 30.74% | 0.02 60.39% | 0.03 48.90% | |
interest coverage | 15.99 - | 43.89 174.53% | 456.07 939.20% | 3.11 99.32% | 16.07 416.64% | 3.51 78.13% | 9.16 160.67% | 6.24 31.91% | ||
interest debt per share | 0.15 - | 0.19 27.70% | 0.49 153.29% | 0.70 44.82% | 0.80 14.29% | 0.91 13.14% | 1.34 47.69% | 1.11 17.76% | 1.10 0.54% | |
inventory turnover | 7.42 - | 7.30 1.55% | 6.09 16.66% | 5.18 14.89% | 5.44 5.02% | 5.02 7.76% | 5.15 2.70% | 4.61 10.57% | 4.81 4.27% | |
invested capital | -0.04 - | -0.05 20.78% | -0.09 86.77% | 0.15 279.73% | 0.23 49.08% | 0.15 34.63% | 0.22 49.69% | 0.18 18.04% | 0.17 7.31% | |
market cap | 312.70B - | 336.59B 7.64% | 311.49B 7.46% | 180.79B 41.96% | 228.32B 26.29% | 666.23B 191.79% | 384.51B 42.29% | 242.25B 37.00% | 355.24B 46.64% | |
net current asset value | -100.82B - | -112.19B 11.27% | -155.94B 39.00% | 32.03B 120.54% | 35.57B 11.03% | 46.62B 31.06% | 30.39B 34.80% | 30.83B 1.44% | 39.07B 26.71% | |
net debt to ebitda | 0.49 - | 5.96 1,111.46% | 0.91 84.66% | -1.90 308.15% | -0.74 60.96% | -2.68 260.73% | 0.30 111.02% | -0.12 140.28% | -0.27 127.93% | |
net income per share | -0.34 - | 0.02 107.30% | -1.96 8,021.56% | 0.84 143.06% | 0.42 49.85% | 0.85 100.63% | 0.78 8.58% | 0.10 87.16% | 0.69 592.45% | |
operating cash flow per share | -0.12 - | 0.20 274.19% | -0.04 121.97% | -0.09 97.83% | 1.00 1,239.07% | 0.91 9.03% | 0.39 56.96% | -0.18 145.04% | 1.63 1,022.34% | |
payables turnover | 4.51 - | 3.48 22.76% | 2.93 15.96% | 3.30 12.79% | 2.98 9.74% | 2.90 2.75% | 3.62 24.91% | 4.38 21.02% | 3.44 21.48% | |
receivables turnover | 22.07 - | |||||||||
research and ddevelopement to revenue | 0.02 - | 0.03 35.88% | 0.03 10.59% | 0.03 20.13% | 0.04 10.22% | 0.04 3.43% | 0.04 6.53% | 0.06 42.71% | 0.07 23.14% | |
return on tangible assets | -0.21 - | 0.01 105.69% | -0.52 4,443.02% | 0.10 118.63% | 0.06 42.17% | 0.08 48.19% | 0.07 16.80% | 0.01 86.68% | 0.06 501.16% | |
revenue per share | 2.99 - | 3.06 2.43% | 5.12 67.50% | 10.88 112.48% | 8.67 20.36% | 10.25 18.25% | 13.17 28.49% | 11.28 14.36% | 10.70 5.14% | |
roe | 0.09 - | -0.01 106.86% | 0.34 5,838.10% | 0.19 44.81% | 0.12 35.01% | 0.16 33.25% | 0.14 14.35% | 0.02 87.78% | 0.11 518.75% | |
roic | -0.02 - | -0.02 7.14% | -0.11 511.92% | 0.01 112.79% | 0.07 396.74% | 0.08 11.00% | 0.12 54.72% | 0.03 78.34% | 0.07 161.86% | |
sales general and administrative to revenue | 0.01 - | 0.01 18.09% | 0.01 21.66% | 0.07 551.97% | 0.02 78.20% | 0.02 1.05% | 0.01 5.27% | 0.02 26.51% | 0.02 3.61% | |
shareholders equity per share | -3.88 - | -4.12 6.32% | -5.69 38.05% | 4.44 178.03% | 3.42 22.83% | 5.16 50.56% | 5.50 6.75% | 5.79 5.12% | 6.48 11.91% | |
stock based compensation to revenue | 0.01 - | 0.01 23.14% | 0.01 37.70% | 0.07 792.39% | 0.01 84.89% | 0.01 11.47% | 0.01 34.53% | 0.01 43.83% | 0.01 38.40% | |
tangible asset value | -89.79B - | -96.67B 7.66% | -132.90B 37.48% | 65.79B 149.50% | 77.13B 17.24% | 115.26B 49.44% | 124.22B 7.77% | 139.03B 11.93% | 155.63B 11.94% | |
tangible book value per share | -4.01 - | -4.32 7.66% | -5.94 37.48% | 4.09 168.93% | 3.25 20.66% | 4.81 47.94% | 4.98 3.71% | 5.60 12.38% | 6.15 9.74% | |
working capital | 8.49B - | 4.57B 46.12% | 14.01B 206.27% | 44.07B 214.67% | 45.36B 2.92% | 68.36B 50.70% | 70.12B 2.59% | 70.79B 0.95% | 83.47B 17.91% |
All numbers in HKD (except ratios and percentages)