COM:MOLSONCOORS
Molson Coors Beverage Company
- Stock
Last Close
60.47
22/11 21:00
Market Cap
10.72B
Beta: -
Volume Today
1.49M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.21B - | 4.15B 1.42% | 3.57B 13.96% | 4.88B 36.93% | 11.00B 125.24% | 10.77B 2.12% | 10.58B 1.77% | 9.65B 8.75% | 10.28B 6.48% | 10.70B 4.10% | 11.70B 9.36% | |
cost of revenue | 2.55B - | 2.49B 2.05% | 2.16B 13.23% | 3.00B 38.81% | 6.22B 107.03% | 6.58B 5.91% | 6.38B 3.14% | 5.89B 7.72% | 6.23B 5.79% | 7.05B 13.16% | 7.33B 4.08% | |
gross profit | 1.66B - | 1.65B 0.45% | 1.40B 15.06% | 1.88B 34.04% | 4.79B 154.30% | 4.18B 12.55% | 4.20B 0.39% | 3.77B 10.30% | 4.05B 7.57% | 3.66B 9.82% | 4.37B 19.52% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 1.19B - | 1.16B 2.50% | 1.05B 9.63% | 1.60B 51.86% | 3.03B 89.85% | 2.80B 7.57% | 2.73B 2.67% | 2.44B 10.67% | 2.55B 4.82% | 2.62B 2.52% | 2.78B 6.15% | |
research and development expenses | ||||||||||||
other expenses | 18.90M - | -6.50M 134.39% | 900K 113.85% | -29.70M 3,400% | -100K 99.66% | 26.20M 26,300% | -11.80M 145.04% | 33.50M 383.90% | 42.90M 28.06% | 38.60M 10.02% | 22.90M 40.67% | |
cost and expenses | 3.74B - | 3.66B 2.20% | 3.22B 12.08% | 4.60B 43.08% | 9.25B 101.06% | 9.39B 1.49% | 9.11B 3.00% | 8.32B 8.60% | 8.78B 5.50% | 9.70B 10.50% | 10.11B 4.23% | |
operating expenses | 1.19B - | 1.16B 2.50% | 1.05B 9.63% | 1.60B 51.86% | 3.03B 89.85% | 2.80B 7.57% | 2.73B 2.67% | 2.44B 10.67% | 2.55B 4.82% | 2.66B 4.03% | 2.78B 4.61% | |
interest expense | 183.80M - | 145M 21.11% | 120.30M 17.03% | 271.60M 125.77% | 349.30M 28.61% | 306.20M 12.34% | 280.90M 8.26% | 274.60M 2.24% | 260.30M 5.21% | 250.60M 3.73% | 234M 6.62% | |
ebitda | 987.20M - | 1.37B 38.64% | 1.19B 12.90% | 1.17B 1.74% | 2.59B 121.45% | 1.99B 23.29% | 3.04B 52.82% | 2.29B 24.69% | 2.33B 1.72% | 2.53B 8.50% | 2.33B 7.74% | |
operating income | 805.70M - | 726.50M 9.83% | 521.80M 28.18% | 3.31B 534.23% | 1.73B 47.87% | 1.63B 5.41% | 2.18B 33.72% | 1.37B 37.30% | 1.45B 6.31% | 1.84B 26.71% | 1.44B 21.96% | |
depreciation and amortization | 320.50M - | 313M 2.34% | 314.40M 0.45% | 388.40M 23.54% | 812.80M 109.27% | 857.50M 5.50% | 859M 0.17% | 922M 7.33% | 875.10M 5.09% | 684.80M 21.75% | 682.80M 0.29% | |
total other income expenses net | 357.90M - | 230.90M 35.48% | 170.50M 26.16% | 3.00B 1,656.66% | -28.20M 100.94% | 275.90M 1,078.37% | -1.70B 716.93% | -2.01B 18.21% | -215.40M 89.29% | -1.91B 784.54% | -127.80M 93.29% | |
income before tax | 654.50M - | 586.30M 10.42% | 410.70M 29.95% | 3.04B 639.06% | 1.38B 54.48% | 1.36B 1.59% | 479.90M 64.71% | -643.90M 234.17% | 1.24B 292.42% | -62.50M 105.04% | 1.25B 2,104% | |
income tax expense | 84M - | 69M 17.86% | 51.80M 24.93% | 1.05B 1,928.38% | -53.20M 105.06% | 225.20M 523.31% | 233.70M 3.77% | 301.80M 29.14% | 230.50M 23.62% | 124M 46.20% | 296.10M 138.79% | |
net income | 567.30M - | 514M 9.40% | 359.50M 30.06% | 1.98B 449.62% | 1.41B 28.43% | 1.12B 21.05% | 241.70M 78.35% | -945.70M 491.27% | 1.01B 206.34% | -186.50M 118.54% | 948.90M 608.79% | |
weighted average shs out | 183M - | 184.90M 1.04% | 185.30M 0.22% | 212M 14.41% | 215.40M 1.60% | 216M 0.28% | 216.60M 0.28% | 216.80M 0.09% | 217.10M 0.14% | 216.90M 0.09% | 216M 0.41% | |
weighted average shs out dil | 184.20M - | 186.10M 1.03% | 186.40M 0.16% | 213.40M 14.48% | 216.50M 1.45% | 216.60M 0.05% | 216.90M 0.14% | 216.80M 0.05% | 217.60M 0.37% | 216.90M 0.32% | 217.30M 0.18% | |
eps | 3.10 - | 2.78 10.32% | 1.94 30.22% | 9.32 380.41% | 6.57 29.51% | 5.17 21.31% | 1.12 78.34% | -4.36 489.29% | 4.63 206.19% | -0.86 118.57% | 4.39 610.47% | |
epsdiluted | 3.08 - | 2.76 10.39% | 1.93 30.07% | 9.26 379.79% | 6.53 29.48% | 5.15 21.13% | 1.11 78.45% | -4.36 492.79% | 4.62 205.96% | -0.86 118.61% | 4.37 608.14% |
All numbers in USD (except ratios and percentages)