bf/NYSE:NEWR_icon.jpeg

COM:NEWRELIC

New Relic, Inc.

  • Stock

Last Close

86.97

07/11 21:00

Market Cap

6.18B

Beta: -

Volume Today

3.42M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
net income
-11.90M
-
-9.76M
18.03%
-10.18M
4.39%
-9.21M
9.54%
-15.93M
72.92%
-14.82M
6.93%
-15.12M
1.98%
-14.82M
1.98%
-18.36M
23.86%
-19.19M
4.57%
-18.07M
5.85%
-14.13M
21.81%
-13.88M
1.75%
-14.99M
8.00%
-15.93M
6.28%
-14.69M
7.80%
-7.73M
47.39%
-6.97M
9.87%
-5.62M
19.39%
-8.53M
51.97%
-10.19M
19.41%
-17.42M
70.96%
-15.56M
10.69%
-19.12M
22.92%
-27.73M
45.03%
-28.56M
2.99%
-30.15M
5.56%
-47.93M
58.95%
-53.91M
12.49%
-58.90M
9.25%
-74.06M
25.74%
-48.07M
35.09%
-53.59M
11.47%
-56.39M
5.24%
-56.25M
0.25%
-43.51M
22.66%
-26.61M
38.83%
-52.46M
97.12%
-33.32M
36.48%
-16.75M
49.74%
depreciation and amortization
1.23M
-
1.40M
13.70%
1.56M
11.26%
1.93M
23.57%
2.60M
34.73%
2.96M
13.70%
3.30M
11.71%
3.72M
12.57%
4.04M
8.75%
4.06M
0.49%
4.22M
3.96%
4.31M
2.11%
4.82M
11.88%
5.45M
12.98%
5.73M
5.19%
5.82M
1.55%
5.75M
1.17%
5.94M
3.20%
12.20M
105.51%
12.62M
3.45%
13.76M
9.03%
15.21M
10.51%
16.17M
6.32%
21.10M
30.48%
18.97M
10.09%
19.51M
2.83%
21.05M
7.92%
22.35M
6.18%
22.91M
2.50%
23.00M
0.38%
23.02M
0.12%
22.40M
2.71%
21.36M
4.64%
19.28M
9.75%
17.87M
7.31%
16.43M
8.05%
16.69M
1.59%
12.39M
25.76%
6.73M
45.71%
5.60M
16.77%
deferred income tax
200K
-
230K
15%
-252K
-
209K
182.94%
-297K
242.11%
stock based compensation
1.28M
-
1.50M
16.42%
1.93M
29.08%
2.23M
15.74%
3.43M
53.29%
4.07M
18.91%
4.66M
14.36%
5.59M
19.94%
6.36M
13.74%
6.67M
4.86%
7.34M
10.10%
8.26M
12.61%
8.12M
1.75%
8.23M
1.34%
9.62M
16.97%
10.22M
6.22%
9.93M
2.83%
10.82M
8.93%
11.03M
1.91%
13.83M
25.45%
14.76M
6.73%
16.57M
12.26%
21.19M
27.84%
23.36M
10.24%
25.95M
11.10%
29.04M
11.91%
31.21M
7.47%
35.37M
13.33%
36.47M
3.12%
32.10M
11.98%
42.19M
31.43%
37.57M
10.94%
37.79M
0.59%
35.49M
6.09%
34.88M
1.71%
39.85M
14.25%
40.68M
2.08%
44.60M
9.64%
46.44M
4.11%
44.16M
4.91%
change in working capital
861K
-
3.60M
318.00%
-664K
118.45%
-682K
2.71%
9.35M
1,471.26%
7.78M
16.85%
4.60M
40.88%
3.25M
29.35%
14.76M
354.31%
8.09M
45.21%
9.62M
19.04%
1.77M
81.59%
6.13M
245.82%
10.61M
73.06%
18.08M
70.49%
-2.64M
114.58%
-579K
78.03%
705K
221.76%
29.59M
4,097.02%
-14.79M
149.98%
-13.29M
10.14%
30.02M
325.91%
15.03M
49.93%
-22.60M
250.31%
-34.88M
54.37%
34.86M
199.94%
7.80M
77.63%
-5.00M
164.15%
-17.22M
244.28%
24.78M
243.90%
19.05M
23.11%
-50.29M
363.94%
-25.27M
49.75%
49.35M
295.26%
46.27M
6.25%
-53.30M
215.19%
-66.94M
25.60%
42.55M
163.57%
49.08M
15.32%
-70.18M
243.00%
accounts receivables
-766K
-
129K
116.84%
-2.19M
1,796.90%
-1.21M
44.81%
-3.36M
177.90%
-1.81M
46.05%
-4.72M
160.68%
-2.44M
48.21%
-2.84M
16.32%
-9.45M
232.14%
3.69M
139.12%
1.80M
51.37%
-11.97M
766.11%
-23.77M
98.60%
22.86M
196.17%
-340K
101.49%
-13.30M
3,811.47%
-47.54M
257.46%
40.12M
184.40%
-16.78M
141.82%
-26.76M
59.47%
-19.15M
28.44%
36.43M
290.29%
7.22M
80.19%
-33.64M
565.94%
-38.44M
14.28%
36.06M
193.82%
9.91M
72.51%
-42.39M
527.57%
-30.67M
27.65%
80.55M
362.63%
-9.63M
111.95%
-73.98M
668.51%
-50.27M
32.05%
116.55M
331.86%
-2.98M
102.55%
-85.57M
2,776.34%
-37.35M
56.35%
102.28M
373.82%
-18.27M
117.86%
inventory
-49K
-
-416K
748.98%
-190K
54.33%
-3.31M
1,639.47%
2.05M
162.09%
-6K
100.29%
-384K
6,300%
-3.42M
791.93%
2.54M
174.28%
-569K
122.37%
-3.57M
526.89%
809K
122.68%
1.11M
36.84%
-2.01M
281.30%
-4.64M
131.34%
-807K
82.62%
1.01M
225.40%
-5.36M
629.25%
933K
117.42%
-209K
122.40%
2.54M
1,314.35%
-5.08M
300%
1.58M
131.05%
147K
90.67%
800K
444.22%
614K
23.25%
-4.06M
760.75%
4.45M
209.74%
-574K
112.89%
-4.91M
756.10%
193K
103.93%
-1.66M
957.51%
-673K
59.34%
-2.27M
236.55%
-2.04M
9.85%
-2.17M
-
-507K
76.58%
accounts payables
-652K
-
1.46M
324.39%
-908K
162.06%
336K
137.00%
-205K
161.01%
1.79M
972.68%
-387K
121.63%
520K
234.37%
726K
39.62%
-1.63M
324.93%
996K
160.99%
-239K
124.00%
368K
253.97%
-467K
226.90%
656K
240.47%
-1.19M
280.79%
-299K
74.79%
-994K
232.44%
1.12M
212.27%
844K
24.37%
1.89M
123.93%
-3.60M
290.74%
2.53M
170.24%
676K
73.30%
1.05M
55.18%
3.18M
203.05%
-3.92M
223.40%
18.79M
579.05%
-4.86M
125.83%
1.75M
136.07%
4.89M
179.50%
10.30M
110.40%
-12.27M
219.15%
6.82M
155.61%
2.65M
61.16%
-1.11M
141.74%
-5.35M
383.91%
174K
103.25%
10.12M
5,718.39%
-11.09M
209.55%
other working capital
2.28M
-
2.01M
11.94%
2.43M
21.23%
190K
92.19%
12.91M
6,696.84%
7.80M
39.62%
9.71M
24.45%
5.17M
46.70%
16.87M
226.19%
19.16M
13.57%
4.93M
74.26%
214K
95.66%
17.73M
8,185.05%
34.84M
96.53%
-5.44M
115.61%
-1.11M
79.59%
13.02M
1,272.88%
49.24M
278.19%
-11.65M
123.66%
1.14M
109.82%
11.58M
911.89%
52.77M
355.89%
-23.93M
145.35%
-30.49M
27.41%
-2.29M
92.47%
70.12M
3,155.47%
-24.34M
134.72%
-33.71M
38.47%
30.03M
189.08%
53.70M
78.83%
-66.39M
223.63%
-50.96M
23.24%
60.97M
219.64%
95.06M
55.91%
-70.88M
174.57%
-49.22M
30.57%
23.98M
148.73%
79.73M
232.46%
-61.17M
176.72%
-40.31M
34.10%
other non cash items
263K
-
273K
3.80%
-44K
116.12%
-45K
2.27%
297K
760%
125K
57.91%
418K
234.40%
282K
32.54%
117K
58.51%
1.60M
1,270.09%
293K
81.72%
215K
26.62%
314K
46.05%
303K
3.50%
180K
40.59%
204K
13.33%
114K
44.12%
1.06M
830.70%
3.18M
199.91%
4.70M
47.64%
3.63M
22.67%
4.24M
16.60%
-318K
107.51%
6.25M
2,065.72%
3.86M
38.25%
6.91M
78.99%
5.24M
24.10%
8.12M
54.84%
5.08M
37.44%
7.50M
47.68%
-335K
104.47%
1.39M
514.03%
510K
63.23%
2.22M
336.08%
241K
89.16%
3.08M
1,176.35%
11.35M
269.12%
25.95M
128.51%
9.39M
63.80%
5.05M
46.26%
net cash provided by operating activities
-8.26M
-
-2.98M
63.87%
-7.40M
147.96%
-5.78M
21.95%
-255K
95.58%
-192K
24.71%
-2.14M
1,016.67%
-1.99M
7.42%
6.92M
448.36%
1.22M
82.36%
3.41M
179.18%
431K
87.35%
5.50M
1,176.10%
9.59M
74.38%
17.68M
84.35%
-1.08M
106.11%
7.49M
793.70%
11.56M
54.26%
50.38M
335.96%
7.83M
84.46%
8.68M
10.86%
48.62M
460.17%
36.52M
24.90%
8.99M
75.39%
-13.84M
253.96%
61.75M
546.26%
35.15M
43.08%
12.91M
63.27%
-6.67M
151.69%
28.48M
526.81%
9.87M
65.34%
-37.00M
474.83%
-19.20M
48.12%
49.95M
360.21%
43.01M
13.90%
-37.45M
187.07%
-24.83M
33.70%
73.03M
394.16%
78.31M
7.22%
-32.13M
141.02%
investments in property plant and equipment
-3.58M
-
-4.42M
23.44%
-4.36M
1.38%
-6.00M
37.50%
-6.93M
15.57%
-4.35M
37.26%
-4.88M
12.18%
-5.82M
19.34%
-2.73M
53.11%
-5.04M
84.73%
-2.24M
55.62%
-7.98M
256.59%
-9.45M
18.40%
-5.78M
38.82%
-8.15M
40.86%
-7.73M
5.06%
-4.75M
38.57%
-5.58M
17.45%
-8.89M
59.32%
-8.43M
5.21%
-16.21M
92.33%
-14.94M
7.82%
-17.62M
17.92%
-17.01M
3.47%
-19.55M
14.93%
-10.69M
45.30%
-11.89M
11.24%
-7.59M
36.17%
-6.05M
20.25%
-6.69M
10.56%
-5.09M
24.01%
-3.79M
25.54%
-3.71M
2.03%
-5.86M
57.87%
-4.68M
20.08%
-5.64M
20.53%
-4.64M
17.67%
-5.02M
8.16%
-4.79M
4.58%
-3.33M
30.54%
acquisitions net
-1.43M
-
-732K
-
-1.57M
-
-24.88M
-
-7.19M
-
3.26M
-
3.39M
4.02%
-257K
107.59%
-7.25M
2,721.01%
-1K
99.99%
purchases of investments
-77.28M
-
-43.15M
44.17%
-10.28M
76.18%
-26.62M
159.09%
-30.93M
16.18%
-24.88M
19.58%
-40.53M
62.93%
-50.88M
25.54%
-52.65M
3.48%
-28.96M
45.00%
-26.17M
9.64%
-22.95M
12.30%
-50.59M
120.48%
-76.18M
50.57%
-420.05M
451.40%
-85.28M
79.70%
-77.92M
8.62%
-149.10M
91.34%
-114.22M
23.40%
-73.75M
35.43%
-54.01M
26.77%
-73.42M
35.94%
-153.93M
109.64%
-66.50M
56.80%
-111.21M
67.24%
-23.83M
78.57%
-110.52M
363.83%
-41.32M
62.62%
-125.40M
203.50%
-50.37M
59.83%
-50.37M
-
50.37M
200%
sales maturities of investments
13.63M
-
14.72M
8.07%
27.34M
85.68%
24.70M
9.64%
35.77M
44.80%
51.64M
44.35%
38.70M
25.06%
49.76M
28.60%
24.95M
49.86%
31.48M
26.14%
31.80M
1.02%
42.90M
34.92%
25.80M
39.86%
50.88M
97.22%
84.55M
66.17%
106.42M
25.86%
121.33M
14.01%
126.05M
3.89%
45.03M
64.28%
103.15M
129.07%
13.10M
87.30%
160.85M
1,127.86%
54.10M
66.37%
107.91M
99.47%
40.51M
62.46%
115.10M
184.11%
56.72M
50.73%
93.61M
65.06%
44.17M
52.81%
199.30M
351.16%
70.50M
64.63%
41.58M
41.02%
38.50M
7.41%
82.95M
115.45%
other investing activites
-1.28M
-
-1.46M
13.31%
-1.97M
35.58%
-2.50M
26.44%
-41.67M
1,569.59%
17.37M
141.68%
-2.21M
112.72%
-5.29M
139.34%
-6.72M
27.07%
-1.52M
77.31%
-712K
53.28%
-1.02M
43.40%
-1.34M
31.44%
-954K
28.91%
-641K
32.81%
-754K
17.63%
-1.75M
131.56%
-1.79M
2.46%
-1.85M
3.41%
-1.21M
34.49%
-6.30M
420.13%
-2.70M
57.11%
-1.38M
48.85%
-1.67M
20.75%
-5.66M
238.92%
-2.18M
61.52%
-3.67M
68.41%
-3.17M
13.44%
-44.43M
1,299.43%
-3.75M
91.55%
-5.72M
52.33%
-3.19M
44.28%
-3.36M
5.40%
-2.25M
32.87%
-2.44M
8.38%
781K
131.96%
50.42M
6,356.08%
-49.95M
199.06%
415K
100.83%
254K
38.80%
net cash used for investing activites
-3.58M
-
-4.16M
15.99%
-4.39M
5.63%
-6.00M
36.60%
-46.38M
673.29%
-61.91M
33.48%
-34.40M
44.43%
-4.78M
86.12%
-7.51M
57.30%
-11.36M
51.30%
8.66M
176.21%
3.13M
63.88%
-21.64M
791.69%
-8.67M
59.92%
-12.06M
39.07%
-2.42M
79.91%
3.92M
261.91%
-13.27M
438.31%
-59.27M
346.57%
-377.59M
537.09%
-22.48M
94.05%
-11.32M
49.66%
-45.39M
300.96%
-5.18M
88.60%
-52.51M
914.57%
38.45M
173.22%
-72.22M
287.82%
-666K
99.08%
-59.99M
8,907.06%
-9.99M
83.35%
4.41M
144.12%
791K
82.05%
11.69M
1,377.50%
-36.64M
413.53%
-9.94M
72.88%
194.18M
2,054.33%
58.65M
69.79%
36.98M
36.95%
34.12M
7.73%
79.87M
134.09%
debt repayment
-500.25M
-
common stock issued
83K
-
93K
12.05%
182K
95.70%
385K
111.54%
120.95M
31,315.06%
-382K
100.32%
1.52M
496.86%
5.33M
251.45%
3.70M
30.54%
1.91M
48.28%
12.11M
-
-1.73M
-
common stock repurchased
dividends paid
other financing activites
96.16M
-
-247K
100.26%
1.06M
528.74%
2.24M
-
431.28M
-
11.69M
97.29%
-1.27M
-
1.93M
251.77%
10.63M
450.21%
2.80M
73.64%
13.44M
379.73%
net cash used provided by financing activities
83K
-
93K
12.05%
96.34M
103,493.55%
138K
99.86%
122.01M
88,310.87%
-382K
100.31%
1.52M
496.86%
5.33M
251.45%
3.70M
30.54%
4.16M
12.32%
3.67M
11.59%
8.73M
137.58%
2.36M
72.96%
7.22M
205.63%
11.37M
57.59%
8.92M
21.55%
3.11M
65.18%
8.96M
188.38%
431.28M
4,715.02%
11.69M
97.29%
2.52M
78.43%
12.14M
381.63%
2.27M
81.30%
7.69M
238.79%
2.92M
62.01%
13.32M
355.87%
1.42M
89.31%
7.72M
442.13%
982K
87.28%
11.16M
1,036.86%
4.80M
57.03%
8.23M
71.65%
21.55M
161.73%
9.56M
55.65%
1.73M
81.95%
10.84M
528.35%
1.93M
82.18%
8.90M
360.92%
-497.45M
5,686.17%
13.44M
102.70%
effect of forex changes on cash
net change in cash
-11.76M
-
-7.05M
40.06%
84.55M
1,299.66%
-11.63M
113.76%
75.37M
747.79%
-62.48M
182.90%
-35.03M
43.94%
-1.43M
95.91%
3.10M
316.83%
-5.99M
292.82%
15.74M
362.92%
12.29M
21.92%
-13.78M
212.08%
8.13M
159.06%
16.99M
108.89%
5.42M
68.12%
14.52M
168.01%
7.24M
50.13%
422.40M
5,732.59%
-358.08M
184.77%
-11.28M
96.85%
49.45M
538.19%
-6.60M
113.35%
11.51M
274.28%
-63.43M
651.27%
113.53M
278.98%
-35.64M
131.40%
19.96M
156.01%
-65.68M
428.98%
29.66M
145.15%
19.08M
35.68%
-27.98M
246.67%
14.04M
150.19%
22.87M
62.87%
34.80M
52.17%
167.57M
381.57%
35.76M
78.66%
118.92M
232.57%
-385.02M
423.76%
61.19M
115.89%
cash at beginning of period
38.26M
-
26.50M
30.73%
19.45M
26.60%
104.00M
434.65%
92.37M
11.19%
167.74M
81.60%
105.26M
37.25%
70.23M
33.28%
68.80M
2.04%
71.90M
4.51%
65.91M
8.33%
81.66M
23.88%
93.94M
15.05%
80.17M
14.66%
88.31M
10.15%
105.30M
19.24%
110.72M
5.15%
125.24M
13.12%
140.68M
12.33%
563.08M
300.25%
205M
63.59%
193.72M
5.50%
243.16M
25.52%
236.56M
2.72%
248.06M
4.86%
184.64M
25.57%
298.16M
61.49%
262.52M
11.95%
282.49M
7.60%
216.81M
23.25%
246.46M
13.68%
265.54M
7.74%
237.56M
10.54%
251.60M
5.91%
274.47M
9.09%
309.27M
12.68%
476.84M
54.18%
512.60M
7.50%
631.52M
23.20%
246.50M
60.97%
cash at end of period
26.50M
-
19.45M
26.60%
104.00M
434.65%
92.37M
11.19%
167.74M
81.60%
105.26M
37.25%
70.23M
33.28%
68.80M
2.04%
71.90M
4.51%
65.91M
8.33%
81.66M
23.88%
93.94M
15.05%
80.17M
14.66%
88.31M
10.15%
105.30M
19.24%
110.72M
5.15%
125.24M
13.12%
132.48M
5.78%
563.08M
325.03%
205M
63.59%
193.72M
5.50%
243.16M
25.52%
236.56M
2.72%
248.06M
4.86%
184.64M
25.57%
298.16M
61.49%
262.52M
11.95%
282.49M
7.60%
216.81M
23.25%
246.46M
13.68%
265.54M
7.74%
237.56M
10.54%
251.60M
5.91%
274.47M
9.09%
309.27M
12.68%
476.84M
54.18%
512.60M
7.50%
631.52M
23.20%
246.50M
60.97%
307.69M
24.82%
operating cash flow
-8.26M
-
-2.98M
63.87%
-7.40M
147.96%
-5.78M
21.95%
-255K
95.58%
-192K
24.71%
-2.14M
1,016.67%
-1.99M
7.42%
6.92M
448.36%
1.22M
82.36%
3.41M
179.18%
431K
87.35%
5.50M
1,176.10%
9.59M
74.38%
17.68M
84.35%
-1.08M
106.11%
7.49M
793.70%
11.56M
54.26%
50.38M
335.96%
7.83M
84.46%
8.68M
10.86%
48.62M
460.17%
36.52M
24.90%
8.99M
75.39%
-13.84M
253.96%
61.75M
546.26%
35.15M
43.08%
12.91M
63.27%
-6.67M
151.69%
28.48M
526.81%
9.87M
65.34%
-37.00M
474.83%
-19.20M
48.12%
49.95M
360.21%
43.01M
13.90%
-37.45M
187.07%
-24.83M
33.70%
73.03M
394.16%
78.31M
7.22%
-32.13M
141.02%
capital expenditure
-3.58M
-
-4.42M
23.44%
-4.36M
1.38%
-6.00M
37.50%
-6.93M
15.57%
-4.35M
37.26%
-4.88M
12.18%
-5.82M
19.34%
-2.73M
53.11%
-5.04M
84.73%
-2.24M
55.62%
-7.98M
256.59%
-9.45M
18.40%
-5.78M
38.82%
-8.15M
40.86%
-7.73M
5.06%
-4.75M
38.57%
-5.58M
17.45%
-8.89M
59.32%
-8.43M
5.21%
-16.21M
92.33%
-14.94M
7.82%
-17.62M
17.92%
-17.01M
3.47%
-19.55M
14.93%
-10.69M
45.30%
-11.89M
11.24%
-7.59M
36.17%
-6.05M
20.25%
-6.69M
10.56%
-5.09M
24.01%
-3.79M
25.54%
-3.71M
2.03%
-5.86M
57.87%
-4.68M
20.08%
-5.64M
20.53%
-4.64M
17.67%
-5.02M
8.16%
-4.79M
4.58%
-3.33M
30.54%
free cash flow
-11.84M
-
-7.41M
37.44%
-11.76M
58.77%
-11.77M
0.10%
-7.19M
38.95%
-4.54M
36.81%
-7.02M
54.65%
-7.81M
11.18%
4.18M
153.58%
-3.83M
191.42%
1.17M
130.51%
-7.55M
747.22%
-3.95M
47.66%
3.81M
196.33%
9.54M
150.39%
-8.81M
192.44%
2.74M
131.10%
5.98M
118.06%
41.49M
594.23%
-597K
101.44%
-7.53M
1,160.97%
33.68M
547.44%
18.90M
43.89%
-8.02M
142.43%
-33.38M
316.35%
51.06M
252.96%
23.25M
54.46%
5.32M
77.13%
-12.73M
339.27%
21.79M
271.20%
4.79M
78.03%
-40.79M
952.28%
-22.91M
43.84%
44.09M
292.50%
38.33M
13.08%
-43.09M
212.42%
-29.47M
31.60%
68.01M
330.76%
73.52M
8.09%
-35.45M
148.23%

All numbers in (except ratios and percentages)