bf/NASDAQ:QLYS_icon.png

COM:QUALYS

Qualys, Inc.

  • Stock

USD

Last Close

150.18

22/11 21:00

Market Cap

5.20B

Beta: -

Volume Today

303.88K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
45K
-
-440K
1,077.78%
1.71M
487.73%
3.21M
88.04%
25.77M
703.30%
3.00M
88.35%
3.32M
10.46%
4.12M
24.34%
5.42M
31.55%
4.78M
11.82%
3.54M
26.03%
5.00M
41.21%
5.91M
18.23%
21.93M
271.25%
7.20M
67.16%
8.45M
17.36%
2.86M
66.21%
9.14M
220.10%
10.29M
12.59%
23.47M
128.01%
14.40M
38.64%
13.27M
7.88%
16.23M
22.36%
19.17M
18.12%
20.66M
7.77%
18.69M
9.53%
26.32M
40.79%
22.74M
13.59%
23.82M
4.72%
228K
99.04%
21.14M
9,172.81%
27.77M
31.35%
21.82M
21.42%
25.41M
16.45%
26.60M
4.67%
27.66M
4.00%
28.33M
2.41%
29.11M
2.75%
35.38M
21.57%
46.52M
31.47%
40.59M
12.73%
39.73M
2.12%
43.77M
10.17%
46.21M
5.57%
depreciation and amortization
2.56M
-
2.81M
9.48%
2.98M
6.13%
3.04M
2.25%
3.07M
0.89%
3.18M
3.61%
3.40M
6.98%
3.84M
12.75%
3.94M
2.55%
3.83M
2.59%
3.99M
4.17%
4.54M
13.57%
4.63M
2.07%
4.82M
4.10%
4.96M
2.97%
5.27M
6.21%
5.58M
5.90%
7.04M
26.17%
7.21M
2.31%
6.97M
3.21%
7.68M
10.12%
7.93M
3.31%
7.87M
0.77%
7.68M
2.50%
7.71M
0.49%
7.75M
0.41%
7.89M
1.79%
8.34M
5.78%
8.87M
6.33%
9.08M
2.34%
8.79M
3.16%
8.88M
1.05%
9.14M
2.95%
8.98M
1.78%
8.57M
4.59%
8.22M
4.07%
8.85M
7.64%
7.44M
15.88%
7.00M
5.94%
6.69M
4.40%
5.85M
12.59%
5.24M
10.46%
4.78M
8.76%
4.39M
8.14%
deferred income tax
150K
-
17K
88.67%
-22.60M
-
1.36M
106.03%
1.70M
24.96%
2.04M
19.92%
1.46M
28.52%
-1.09M
174.43%
1.00M
192.17%
1.02M
1.50%
-1.37M
234.94%
-22.56M
1,545.44%
1.66M
107.37%
3.27M
96.51%
7.22M
120.97%
140K
98.06%
541K
286.43%
-4.71M
969.69%
-120K
97.45%
1.64M
1,469.17%
1.40M
14.55%
4.25M
202.64%
-201K
104.73%
1.78M
987.56%
-515K
128.87%
3.79M
836.31%
-1.55M
140.85%
-5.16M
233.25%
4.44M
186.01%
-15.24M
443.24%
6.24M
140.94%
-5.09M
181.65%
-5.77M
13.17%
-4.74M
17.83%
-4.65M
1.82%
-4.24M
8.83%
-4.88M
15.09%
-2.44M
50.03%
-5.08M
108.08%
-4.11M
19.00%
-7.21M
-
stock based compensation
1.70M
-
2.13M
25.21%
2.48M
16.65%
2.49M
0.56%
3.45M
38.29%
3.88M
12.35%
4.38M
13.08%
4.42M
0.89%
4.82M
8.93%
4.70M
2.47%
5.32M
13.31%
5.10M
4.11%
5.03M
1.49%
4.33M
13.83%
6.45M
48.82%
7.74M
20.10%
8.44M
8.99%
8.89M
5.36%
7.02M
21.01%
6.76M
3.77%
7.42M
9.77%
8.45M
13.84%
8.34M
1.30%
8.38M
0.58%
9.73M
16.06%
10.00M
2.75%
9.44M
5.53%
10.49M
11.07%
10.11M
3.66%
38.20M
278.05%
8.55M
77.61%
9.46M
10.64%
11.36M
20.06%
11.74M
3.38%
12.82M
9.15%
13.29M
3.67%
15.55M
17.01%
16.03M
3.09%
16.00M
0.17%
18.52M
15.73%
18.52M
0.02%
19.03M
2.76%
17.09M
10.22%
20.34M
19.03%
change in working capital
5.46M
-
10.43M
91.10%
-7.34M
170.33%
946K
112.89%
6.14M
548.84%
-1.65M
126.90%
2.51M
251.79%
1.41M
43.62%
8.19M
479.69%
7.72M
5.79%
3.84M
50.25%
5.44M
41.65%
2.63M
51.54%
15.10M
472.90%
-4.47M
129.59%
8.23M
284.24%
1.33M
83.89%
17.73M
1,237.10%
-622K
103.51%
-509K
18.17%
67K
113.16%
13.53M
20,098.51%
3.40M
74.88%
6.45M
89.76%
-4.15M
164.36%
14.13M
440.38%
-14.11M
199.89%
14.00M
199.16%
-3.31M
123.63%
14.40M
535.53%
10.37M
27.99%
16.57M
59.81%
-10.36M
162.48%
37.09M
458.15%
-8.96M
124.16%
-2.44M
72.77%
-4.04M
65.37%
18.61M
561.26%
-1.41M
107.60%
25.17M
1,879.77%
-24.16M
195.99%
-17.10M
-
accounts receivables
-3.65M
-
6.68M
282.76%
-6.31M
194.51%
-2.41M
61.84%
-2.84M
17.89%
-5.91M
108.24%
4.02M
168.01%
-3.62M
190.00%
-4.67M
29.03%
-169K
96.38%
2.00M
1,284.62%
-1.57M
178.42%
-5.16M
228.73%
5.38M
204.15%
-5.01M
193.13%
-52K
98.96%
-18.28M
35,059.62%
14.54M
179.52%
-2.66M
118.31%
-6.08M
128.25%
-17.30M
184.69%
7.96M
146.03%
4.59M
42.31%
1.80M
60.81%
-16.81M
1,033.94%
5.19M
130.87%
-3.39M
165.38%
11.55M
440.52%
-35.98M
411.42%
14.82M
141.18%
-836K
105.64%
1.68M
301.20%
-24.89M
1,579.55%
19.56M
178.61%
-8.55M
143.73%
-1.22M
85.73%
-23.18M
1,798.03%
19.89M
185.83%
-23.17M
216.48%
21.41M
192.43%
-43.12M
301.34%
30.40M
170.52%
-5.52M
-
inventory
1.19M
-
-321K
126.93%
-1.08M
237.69%
531K
148.99%
-1.01M
290.58%
1.02M
200.79%
292K
71.37%
-720K
346.58%
1.74M
341.11%
3.40M
95.56%
1.41M
58.53%
764K
45.74%
2.02M
164.66%
1.44M
28.59%
-2.40M
266.34%
1.30M
154.12%
1.09M
16.15%
2.24M
105.14%
-71K
103.18%
-2.10M
2,850.70%
4.62M
320.48%
-2.88M
162.31%
-4.11M
42.67%
1.77M
143.21%
-87K
104.90%
-1.38M
1,481.61%
-6.32M
359.38%
1.70M
126.86%
8.80M
418.02%
-4.40M
149.99%
1.42M
132.18%
7.43M
425.37%
-10.80M
245.22%
2.58M
-
2.12M
17.69%
-4.70M
321.50%
accounts payables
827K
-
80K
90.33%
-287K
458.75%
159K
155.40%
2.38M
1,396.86%
-3.61M
251.64%
-1.01M
72.01%
1.01M
200.30%
313K
69.10%
2.03M
547.28%
-2.03M
200.10%
-875K
56.85%
-343K
60.80%
255K
174.34%
-461K
280.78%
-500K
8.46%
252K
150.40%
-302K
219.84%
-29K
90.40%
513K
1,868.97%
474K
7.60%
-1.37M
389.87%
185K
113.46%
-147K
179.46%
260K
276.87%
-262K
200.77%
482K
283.97%
106K
78.01%
-715K
774.53%
107K
114.97%
840K
685.05%
-747K
188.93%
-232K
68.94%
599K
358.19%
318K
46.91%
-76K
123.90%
1.27M
1,765.79%
-1.22M
195.97%
402K
133.09%
-615K
252.99%
-150K
75.61%
-335K
123.33%
162K
-
other working capital
7.10M
-
4.00M
43.70%
346K
91.34%
2.67M
670.23%
7.61M
185.55%
6.85M
9.96%
-798K
111.65%
4.74M
693.98%
10.81M
128.12%
2.46M
77.20%
2.46M
0.32%
7.12M
189.74%
6.12M
14.08%
8.02M
31.14%
3.40M
57.59%
7.48M
119.93%
18.27M
144.15%
1.26M
93.11%
2.14M
70.11%
7.15M
234.07%
12.27M
71.66%
9.82M
19.96%
2.73M
72.24%
3.02M
10.85%
12.49M
313.07%
10.58M
15.30%
-4.88M
146.16%
638K
113.07%
24.59M
3,754.86%
3.87M
84.25%
8.95M
131.10%
8.21M
8.34%
25.56M
211.46%
16.93M
33.77%
-725K
104.28%
-1.14M
57.66%
17.87M
1,663.78%
-63K
100.35%
18.77M
29,900%
2.25M
88.04%
23.81M
959.97%
18.26M
-
other non cash items
40K
-
133K
232.50%
275K
106.77%
218K
20.73%
457K
109.63%
256K
43.98%
214K
16.41%
282K
31.78%
466K
65.25%
-2.81M
702.36%
-371K
86.78%
-846K
128.03%
-3.42M
304.49%
8.81M
357.33%
710K
91.94%
-125K
117.61%
447K
457.60%
43K
90.38%
-203K
572.09%
-395K
94.58%
-464K
17.47%
-475K
2.37%
-316K
33.47%
-259K
18.04%
-98K
62.16%
84K
185.71%
194K
130.95%
286K
47.42%
854K
198.60%
1.10M
29.39%
1.09M
1.54%
1.05M
3.40%
1.66M
58.33%
908K
45.43%
552K
39.21%
165K
70.11%
-196K
218.79%
-140K
28.57%
-579K
313.57%
-2.02M
248.88%
-1.89M
6.29%
14.41M
-
net cash provided by operating activities
9.96M
-
15.07M
51.43%
100K
99.34%
9.91M
9,810%
16.29M
64.34%
10.03M
38.44%
15.52M
54.84%
16.12M
3.83%
24.29M
50.71%
17.14M
29.45%
17.32M
1.08%
20.24M
16.86%
13.41M
33.77%
32.42M
141.87%
16.52M
49.06%
32.84M
98.81%
25.87M
21.23%
42.99M
66.19%
24.24M
43.62%
31.59M
30.34%
28.98M
8.26%
44.35M
53.02%
36.93M
16.73%
45.67M
23.68%
33.66M
26.31%
52.44M
55.79%
29.21M
44.29%
59.65M
104.18%
38.79M
34.97%
57.85M
49.15%
54.39M
5.99%
48.50M
10.82%
39.88M
17.79%
79.04M
98.22%
33.81M
57.22%
42.16M
24.69%
43.84M
4.00%
66.81M
52.39%
51.52M
22.90%
92.44M
79.44%
33.84M
63.39%
85.50M
152.68%
61.04M
-
investments in property plant and equipment
-3.30M
-
-3.78M
14.52%
-2.72M
28.08%
-3.76M
38.28%
-3.76M
0.08%
-6.25M
66.14%
-4.26M
31.82%
-4.46M
4.67%
-5.19M
16.33%
-4.30M
17.10%
-4.67M
8.56%
-9.84M
110.91%
-4.44M
54.93%
-4.54M
2.41%
-8.64M
90.09%
-13.43M
55.55%
-11.21M
16.58%
-5.99M
46.59%
-7.25M
21.22%
-6.26M
13.77%
-5.62M
10.23%
-8.61M
53.28%
-5.53M
35.76%
-5.33M
3.53%
-8.10M
51.83%
-7.27M
10.23%
-4.30M
40.90%
-11.17M
160.04%
-7.29M
34.71%
-6.26M
14.20%
-6.65M
6.28%
-8.26M
24.14%
-4.49M
45.69%
-7.64M
70.32%
-3.51M
54.04%
-1.36M
61.24%
-11.47M
742.76%
-4.04M
64.80%
-1.42M
64.87%
-1.81M
27.50%
-1.52M
15.76%
-2.05M
34.67%
-3.42M
-
acquisitions net
98K
-
99K
1.02%
118K
-
-118K
200%
-6.73M
-
-10.27M
-
-850K
91.73%
-1M
17.65%
-2.20M
-
-1.50M
-
1.08M
-
-150K
113.89%
-115.29M
-
-23.70M
-
15.97M
167.39%
47.96M
200.32%
purchases of investments
-31.57M
-
-47.45M
50.29%
-29.46M
37.92%
-40.37M
37.06%
-40.38M
0.02%
-31.78M
21.30%
-29.66M
6.67%
-27.25M
8.12%
-58.01M
112.88%
-49.45M
14.76%
-37.91M
23.33%
-92.80M
144.76%
-42.79M
53.89%
-60.20M
40.68%
-42.46M
29.46%
-96.20M
126.55%
-101.03M
5.01%
-72.18M
28.56%
-82.15M
13.82%
-90.23M
9.84%
-97.81M
8.40%
-66.22M
32.29%
-118.61M
79.10%
-75.08M
36.70%
-71.84M
4.31%
-85.57M
19.10%
-77.34M
9.61%
-127.62M
65.00%
-101.16M
20.74%
-115.61M
14.29%
-85.80M
25.78%
-53.64M
37.48%
-113.40M
111.41%
-81.80M
27.87%
-95.37M
16.59%
-1.62M
98.30%
-46.01M
-
-113.38M
146.43%
-93.05M
17.94%
-54.37M
41.56%
-61.34M
12.81%
-114.14M
-
sales maturities of investments
24.60M
-
41.06M
66.92%
23.90M
41.80%
79.26M
231.65%
13.12M
83.45%
25.98M
97.98%
22.24M
14.40%
25.13M
12.99%
32.17M
28.03%
52.18M
62.19%
22.98M
55.96%
58.55M
154.80%
16M
72.67%
63.74M
298.36%
47.55M
25.40%
36.74M
22.74%
83.97M
128.57%
40.08M
52.27%
80.76M
101.49%
98.03M
21.38%
66.36M
32.31%
91.05M
37.20%
102.22M
12.28%
70.60M
30.93%
64.48M
8.68%
129.65M
101.08%
34.46M
73.42%
99.19M
187.85%
78.58M
20.77%
145.04M
84.57%
60.10M
58.56%
90.19M
50.07%
68.61M
23.94%
84.92M
23.77%
89.01M
4.82%
117.03M
31.48%
56.89M
51.39%
69.71M
22.54%
97.41M
39.74%
45.08M
53.72%
30.23M
32.94%
71.46M
136.40%
54.69M
-
other investing activites
-98K
-
-99K
1.02%
-118K
-
118K
200%
-5.75M
-
-3.36M
-
419K
-
6K
-
-1.08M
18,100%
775K
171.76%
115.29M
-
23.70M
-
-15.97M
167.39%
-47.96M
200.32%
net cash used for investing activites
-10.27M
-
-10.17M
1.03%
-8.28M
18.61%
35.13M
524.52%
-31.02M
188.30%
-12.05M
61.15%
-11.68M
3.05%
-6.58M
43.64%
-31.03M
371.29%
-1.57M
94.93%
-19.60M
1,146.09%
-44.09M
124.93%
-31.23M
29.17%
-1.01M
96.78%
-3.55M
252.88%
-78.65M
2,115.49%
-34.99M
55.51%
-38.08M
8.84%
-12.01M
68.48%
1.54M
112.83%
-47.34M
3,173.90%
15.36M
132.46%
-22.91M
249.12%
-9.81M
57.17%
-17.67M
80.06%
36.81M
308.35%
-47.18M
228.17%
-41.11M
12.88%
-29.45M
28.36%
23.18M
178.69%
-32.35M
239.58%
28.30M
187.47%
-48.65M
271.95%
-4.52M
90.70%
-9.88M
118.28%
114.05M
1,254.93%
45.42M
60.18%
19.66M
56.71%
-17.39M
188.44%
-49.77M
186.23%
-25.67M
48.43%
8.07M
131.45%
-62.87M
-
debt repayment
-266K
-
-267K
0.38%
-269K
0.75%
-269K
0%
-805K
199.26%
-747K
-
-47K
93.71%
-409K
770.21%
-414K
1.22%
-419K
1.21%
-417K
0.48%
-437K
4.80%
-436K
0.23%
-30K
93.12%
-31K
3.33%
-31K
0%
-22K
29.03%
-90K
-
common stock issued
4.07M
-
7.64M
-
10.10M
-
15.16M
-
31.33M
-
24.05M
-
24.83M
-
34.46M
-
49.99M
-
2.09M
95.83%
16.45M
-
24.48M
48.86%
2.33M
90.49%
4.82M
107.04%
24.32M
404.67%
17.19M
29.32%
3.61M
79.01%
-6.81M
-
common stock repurchased
-1.48M
-
-17.88M
1,106.95%
-27.19M
52.09%
-38.50M
41.61%
-7.87M
79.55%
-16.25M
106.40%
-49.76M
206.29%
-12.55M
74.78%
-28.93M
130.54%
-25.26M
12.69%
-37.70M
49.27%
-34.85M
7.56%
-31.03M
10.96%
-32.22M
3.85%
-31.67M
1.73%
-35.06M
10.71%
-46.58M
32.87%
-71.23M
52.92%
-95.03M
33.40%
-104.50M
9.98%
-66.55M
36.32%
-42.27M
36.49%
-38.91M
7.94%
-23.07M
40.69%
-18.03M
21.87%
-44.17M
-
dividends paid
-20.90M
-
-11.01M
-
-23.96M
-
other financing activites
-3.24M
-
1.27M
139.25%
1.86M
46.35%
2.04M
9.55%
-4.06M
298.97%
3.54M
187.15%
2.20M
37.86%
1.17M
46.75%
-6.42M
648.42%
5.21M
181.10%
8.00M
53.63%
3.95M
50.63%
-8.90M
325.24%
-8.51M
4.41%
7.95M
193.52%
5.76M
27.61%
-26.13M
553.82%
3.90M
114.94%
-664K
117.01%
5.65M
950.45%
-2.87M
150.81%
680K
123.70%
900K
32.35%
-1.43M
258.89%
-4.88M
241.19%
-286K
94.14%
9.60M
3,456.99%
-1.69M
117.61%
-3.86M
128.33%
-15.38M
298.32%
-1.20M
92.20%
3.33M
377.75%
-14.57M
537.11%
-1.06M
92.71%
1.97M
285.88%
-4.69M
337.69%
-27.92M
495.12%
-2.12M
92.42%
-4.39M
107.32%
-5.50M
25.40%
-7.35M
33.50%
-10.54M
43.41%
7.03M
-
net cash used provided by financing activities
564K
-
1.01M
78.37%
1.59M
58.45%
1.77M
11.17%
2.77M
56.49%
3.54M
27.62%
2.20M
37.86%
1.17M
46.75%
3.67M
213.66%
5.21M
41.79%
8.00M
53.63%
3.95M
50.63%
6.26M
58.48%
-8.51M
235.86%
7.95M
193.52%
5.76M
27.61%
5.20M
9.76%
1.68M
67.76%
-18.59M
1,209.61%
-21.95M
18.09%
-38.62M
75.98%
-7.61M
80.30%
-15.76M
107.14%
-51.63M
227.52%
-4.04M
92.16%
-29.24M
622.92%
-15.69M
46.36%
-39.42M
151.31%
-28.23M
28.38%
-46.41M
64.38%
-33.51M
27.79%
-28.33M
15.45%
367K
101.30%
-45.56M
12,513.35%
-69.26M
52.02%
-83.27M
20.23%
-107.94M
29.63%
-66.34M
38.54%
-41.84M
36.94%
-20.09M
51.99%
-13.23M
34.13%
-24.96M
88.64%
-43.95M
-
effect of forex changes on cash
5K
-
13K
160%
-43K
430.77%
-198K
360.47%
180K
190.91%
-42K
-
42K
-
66.10M
-
49.15M
25.64%
-115.25M
334.48%
net change in cash
251K
-
5.93M
2,261.35%
-6.62M
211.76%
46.61M
803.70%
-11.78M
125.27%
1.51M
112.85%
6.04M
298.94%
10.71M
77.24%
-3.06M
128.63%
20.77M
777.75%
5.72M
72.45%
-19.89M
447.63%
-11.56M
41.88%
22.91M
298.18%
20.92M
8.70%
-40.05M
291.46%
-3.93M
90.20%
6.58M
267.68%
-6.39M
197.14%
11.19M
274.90%
-56.94M
609.06%
52.10M
191.50%
-1.75M
103.35%
-15.77M
802.98%
11.94M
175.76%
60.01M
402.39%
-33.66M
156.09%
-20.88M
37.95%
-18.89M
9.52%
34.62M
283.23%
-11.47M
133.14%
48.46M
522.33%
-8.41M
117.36%
28.96M
444.26%
-45.32M
256.50%
72.94M
260.93%
-18.68M
125.62%
20.14M
207.77%
-7.71M
138.29%
22.58M
392.89%
-5.06M
122.41%
68.62M
1,456.36%
-44.58M
-
cash at beginning of period
42.12M
-
42.37M
0.60%
48.30M
13.99%
41.67M
13.72%
88.28M
111.86%
76.50M
13.34%
78.02M
1.98%
84.06M
7.74%
94.76M
12.74%
91.70M
3.23%
112.47M
22.65%
118.19M
5.09%
98.30M
16.83%
86.74M
11.76%
109.65M
26.42%
130.57M
19.08%
90.52M
30.68%
87.79M
3.01%
94.37M
7.50%
87.98M
6.78%
99.16M
12.71%
42.23M
57.42%
94.33M
123.39%
92.58M
1.85%
76.81M
17.03%
88.76M
15.55%
148.76M
67.61%
115.11M
22.62%
94.23M
18.14%
75.33M
20.05%
109.95M
45.96%
98.48M
10.44%
146.94M
49.21%
138.53M
5.72%
167.49M
20.90%
122.17M
27.06%
195.10M
59.70%
176.42M
9.58%
196.55M
11.41%
188.84M
3.92%
210.22M
11.32%
206.37M
1.84%
281.20M
-
cash at end of period
42.37M
-
48.30M
13.99%
41.67M
13.72%
88.28M
111.86%
76.50M
13.34%
78.02M
1.98%
84.06M
7.74%
94.76M
12.74%
91.70M
3.23%
112.47M
22.65%
118.19M
5.09%
98.30M
16.83%
86.74M
11.76%
109.65M
26.42%
130.57M
19.08%
90.52M
30.68%
86.59M
4.34%
94.37M
8.99%
87.98M
6.78%
99.16M
12.71%
42.23M
57.42%
94.33M
123.39%
92.58M
1.85%
76.81M
17.03%
88.76M
15.55%
148.76M
67.61%
115.11M
22.62%
94.23M
18.14%
75.33M
20.05%
109.95M
45.96%
98.48M
10.44%
146.94M
49.21%
138.53M
5.72%
167.49M
20.90%
122.17M
27.06%
195.10M
59.70%
176.42M
9.58%
196.55M
11.41%
188.84M
3.92%
211.42M
11.96%
205.16M
2.96%
274.98M
34.03%
236.63M
-
operating cash flow
9.96M
-
15.07M
51.43%
100K
99.34%
9.91M
9,810%
16.29M
64.34%
10.03M
38.44%
15.52M
54.84%
16.12M
3.83%
24.29M
50.71%
17.14M
29.45%
17.32M
1.08%
20.24M
16.86%
13.41M
33.77%
32.42M
141.87%
16.52M
49.06%
32.84M
98.81%
25.87M
21.23%
42.99M
66.19%
24.24M
43.62%
31.59M
30.34%
28.98M
8.26%
44.35M
53.02%
36.93M
16.73%
45.67M
23.68%
33.66M
26.31%
52.44M
55.79%
29.21M
44.29%
59.65M
104.18%
38.79M
34.97%
57.85M
49.15%
54.39M
5.99%
48.50M
10.82%
39.88M
17.79%
79.04M
98.22%
33.81M
57.22%
42.16M
24.69%
43.84M
4.00%
66.81M
52.39%
51.52M
22.90%
92.44M
79.44%
33.84M
63.39%
85.50M
152.68%
61.04M
-
capital expenditure
-3.30M
-
-3.78M
14.52%
-2.72M
28.08%
-3.76M
38.28%
-3.76M
0.08%
-6.25M
66.14%
-4.26M
31.82%
-4.46M
4.67%
-5.19M
16.33%
-4.30M
17.10%
-4.67M
8.56%
-9.84M
110.91%
-4.44M
54.93%
-4.54M
2.41%
-8.64M
90.09%
-13.43M
55.55%
-11.21M
16.58%
-5.99M
46.59%
-7.25M
21.22%
-6.26M
13.77%
-5.62M
10.23%
-8.61M
53.28%
-5.53M
35.76%
-5.33M
3.53%
-8.10M
51.83%
-7.27M
10.23%
-4.30M
40.90%
-11.17M
160.04%
-7.29M
34.71%
-6.26M
14.20%
-6.65M
6.28%
-8.26M
24.14%
-4.49M
45.69%
-7.64M
70.32%
-3.51M
54.04%
-1.36M
61.24%
-11.47M
742.76%
-4.04M
64.80%
-1.42M
64.87%
-1.81M
27.50%
-1.52M
15.76%
-2.05M
34.67%
-3.42M
-
free cash flow
6.66M
-
11.30M
69.73%
-2.62M
123.17%
6.15M
335.12%
12.53M
103.58%
3.78M
69.83%
11.27M
198.09%
11.66M
3.51%
19.11M
63.86%
12.84M
32.80%
12.66M
1.43%
10.40M
17.83%
8.97M
13.75%
27.88M
210.84%
7.88M
71.73%
19.40M
146.21%
14.66M
24.44%
37.00M
152.40%
16.98M
54.10%
25.34M
49.19%
23.37M
7.78%
35.74M
52.95%
31.40M
12.15%
40.34M
28.48%
25.56M
36.64%
45.16M
76.71%
24.92M
44.83%
48.47M
94.54%
31.49M
35.03%
51.59M
63.82%
47.73M
7.48%
40.24M
15.69%
35.39M
12.06%
71.40M
101.75%
30.30M
57.56%
40.80M
34.65%
32.37M
20.65%
62.78M
93.91%
50.10M
20.20%
90.63M
80.91%
32.32M
64.34%
83.45M
158.24%
57.62M
-

All numbers in USD (except ratios and percentages)