COM:ROCHE
Roche Holding AG
- Stock
Last Close
265.80
22/11 16:30
Market Cap
195.30B
Beta: -
Volume Today
34.44K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 11.16B - | 9.33B 16.41% | 8.86B 5.03% | 9.58B 8.04% | 8.63B 9.85% | 10.50B 21.63% | 13.50B 28.54% | 14.29B 5.91% | 13.93B 2.55% | 12.42B 10.83% | 11.50B 7.43% | |
depreciation and amortization | 2.38B - | 2.62B 10.16% | 3.59B 36.94% | 3.81B 6.15% | 3.89B 1.94% | 3.59B 7.74% | 4.29B 19.69% | 4.57B 6.36% | 4.45B 2.58% | 3.82B 14.01% | 3.47B 9.15% | |
deferred income tax | -92M - | 28M 130.43% | -302M 1,178.57% | -1.42B 371.19% | -598M 57.98% | -1.18B 97.16% | -610M 48.26% | -156M 74.43% | -1.66B 962.82% | -1.11B 33.05% | ||
stock based compensation | 360M - | 350M 2.78% | 403M 15.14% | 473M 17.37% | 495M 4.65% | 508M 2.63% | 597M 17.52% | 713M 19.43% | 663M 7.01% | 738M 11.31% | 830M 12.47% | |
change in working capital | -258M - | -431M 67.05% | -1.02B 137.35% | 427M 141.74% | 176M 58.78% | 149M 15.34% | -2.06B 1,482.55% | -994M 51.75% | -2.42B 143.26% | -1.11B 54.22% | ||
accounts receivables | ||||||||||||
inventory | ||||||||||||
accounts payables | ||||||||||||
other working capital | -1.02B - | |||||||||||
other non cash items | 1.87B - | 3.88B 107.98% | 2.82B 27.27% | 2.46B 12.75% | 6.00B 143.71% | 5.81B 3.30% | 5.03B 13.40% | 1.26B 75.00% | 2.68B 113.13% | 4.98B 86.00% | 1.91B 61.71% | |
net cash provided by operating activities | 15.77B - | 15.93B 1.00% | 15.25B 4.26% | 15.00B 1.64% | 18.02B 20.15% | 19.98B 10.85% | 22.39B 12.04% | 18.16B 18.87% | 20.57B 13.27% | 17.89B 13.02% | 15.49B 13.40% | |
investments in property plant and equipment | -2.45B - | -2.97B 21.01% | -3.47B 16.93% | -4.14B 19.49% | -3.51B 15.32% | -4.04B 15.22% | -3.50B 13.36% | -6.69B 90.98% | -4.55B 32.00% | -4.55B 0.07% | -4.65B 2.13% | |
acquisitions net | -9.63B - | -2.13B 77.85% | 77M 103.61% | -164M 312.99% | -3.23B 1,867.68% | -4.62B 43.14% | -1.11B 76.06% | -2.29B 107.32% | -162M 92.94% | -5.49B 3,287.65% | ||
purchases of investments | -67.89B - | -53.74B 20.84% | -36.13B 32.76% | -2.93B 91.89% | -412M 85.94% | -221M 46.36% | -1.35B 510.86% | -201M 85.11% | -271M 34.83% | -832M 207.01% | ||
sales maturities of investments | 68.43B - | 55.66B 18.66% | 36.78B 33.91% | 762M 97.93% | 1.24B 62.47% | 1.05B 15.35% | 353M 66.32% | 564M 59.77% | 1.40B 147.87% | 125M 91.06% | ||
other investing activites | 1.15B - | 56M 95.13% | -596M 1,164.29% | -1.09B 83.72% | -617M 43.65% | -751M 21.72% | -1.34B 78.30% | -290M 78.34% | -71M 75.52% | 19M 126.76% | 33M 73.68% | |
net cash used for investing activites | -1.30B - | -12.00B 821.97% | -4.28B 64.38% | -4.51B 5.54% | -6.46B 43.12% | -7.20B 11.39% | -8.63B 20% | -9.08B 5.20% | -6.55B 27.89% | -3.57B 45.53% | -10.81B 203.00% | |
debt repayment | -6.63B - | -3.66B 44.79% | -4.06B 10.81% | -4.12B 1.48% | -3.45B 16.15% | -2.17B 37.01% | -5.79B 166.02% | -659M 88.61% | -16.73B 2,438.69% | -5.70B 65.94% | -5.79B 1.53% | |
common stock issued | 7.95B - | -812M 110.22% | -169M 79.19% | -557M 229.59% | -358M 35.73% | -448M 25.14% | -947M 111.38% | -2.13B 124.50% | -1.41B 33.87% | -1.26B 10.60% | -1.14B 8.99% | |
common stock repurchased | -1.31B - | -895M 31.89% | -208M 76.76% | -560M 169.23% | -385M 31.25% | -461M 19.74% | -1.01B 118.66% | -2.13B 110.91% | -18.99B 793.27% | -1.26B 93.38% | -1.14B 8.99% | |
dividends paid | -6.24B - | -6.62B 6.08% | -6.85B 3.49% | -6.91B 0.89% | -7.00B 1.29% | -7.09B 1.37% | -7.45B 5.00% | -7.70B 3.37% | -7.77B 0.95% | -7.45B 4.21% | -7.59B 1.93% | |
other financing activites | -484M - | 8.02B 1,757.44% | 775M 90.34% | 2.07B 167.48% | 79M 96.19% | -513M 749.37% | 1.02B 298.25% | 3.37B 231.07% | 32.20B 856.25% | -60M 100.19% | 12.19B 20,423.33% | |
net cash used provided by financing activities | -14.67B - | -3.96B 72.98% | -10.51B 165.09% | -10.07B 4.16% | -11.12B 10.37% | -10.69B 3.81% | -14.17B 32.57% | -9.24B 34.78% | -12.70B 37.42% | -15.72B 23.73% | -3.47B 77.93% | |
effect of forex changes on cash | -331M - | -220M 33.53% | -478M 117.27% | 15M 103.14% | 106M 606.67% | -131M 223.58% | -184M 40.46% | -181M 1.63% | -193M 6.63% | -463M 139.90% | -828M 78.83% | |
net change in cash | -530M - | -258M 51.32% | -11M 95.74% | 432M 4,027.27% | 556M 28.70% | 1.96B 252.88% | -606M 130.89% | -348M 42.57% | 1.12B 422.70% | -1.86B 265.54% | 385M 120.71% | |
cash at beginning of period | 4.53B - | 4B 11.70% | 3.74B 6.45% | 3.73B 0.29% | 4.16B 11.58% | 4.72B 13.36% | 6.68B 41.58% | 6.08B 9.07% | 5.73B 5.73% | 6.85B 19.61% | 4.99B 27.14% | |
cash at end of period | 4B - | 3.74B 6.45% | 3.73B 0.29% | 4.16B 11.58% | 4.72B 13.36% | 6.68B 41.58% | 6.08B 9.07% | 5.73B 5.73% | 6.85B 19.61% | 4.99B 27.14% | 5.38B 7.71% | |
operating cash flow | 15.77B - | 15.93B 1.00% | 15.25B 4.26% | 15.00B 1.64% | 18.02B 20.15% | 19.98B 10.85% | 22.39B 12.04% | 18.16B 18.87% | 20.57B 13.27% | 17.89B 13.02% | 15.49B 13.40% | |
capital expenditure | -2.45B - | -2.97B 21.01% | -3.47B 16.93% | -4.14B 19.49% | -3.51B 15.32% | -4.04B 15.22% | -3.50B 13.36% | -6.69B 90.98% | -4.55B 32.00% | -4.55B 0.07% | -4.65B 2.13% | |
free cash flow | 13.32B - | 12.96B 2.68% | 11.78B 9.11% | 10.86B 7.86% | 14.52B 33.69% | 15.94B 9.79% | 18.88B 18.49% | 11.47B 39.25% | 16.02B 39.67% | 13.34B 16.74% | 10.84B 18.70% |
All numbers in (except ratios and percentages)