ROVI
COM:ROVIO
Rovio
- Stock
Last Close
9.32
11/01 16:29
Market Cap
706.56M
Beta: -
Volume Today
272
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 44.50M - | 50M 12.36% | 63.20M 26.41% | 66.30M 4.90% | 86.20M 30.02% | 70.70M 17.98% | 73.90M 4.53% | 65.70M 11.10% | 71.80M 9.28% | 71M 1.11% | 72.70M 2.39% | 70.90M 2.48% | 71.80M 1.27% | 74.80M 4.18% | 71.60M 4.28% | 66.60M 6.98% | 69.20M 3.90% | 67.90M 1.88% | 68.49M 0.87% | 67.10M 2.03% | 68.80M 2.53% | 71.40M 3.78% | 78.92M 10.54% | 85M 7.70% | 78.40M 7.76% | 77.40M 1.28% | 76.90M 0.65% | 76M 1.17% | 72.60M 4.47% | 73.10M 0.69% | |
cost of revenue | 12.70M - | 13.90M 9.45% | 16.55M 19.06% | 18.90M 14.20% | 19.80M 4.76% | 21M 6.06% | 22.10M 5.24% | 18.40M 16.74% | 20.50M 11.41% | 20.50M 0% | 20.40M 0.49% | 19.70M 3.43% | 19M 3.55% | 19M 0% | 19.60M 3.16% | 18.10M 7.65% | 19.80M 9.39% | 18.50M 6.57% | 18.28M 1.21% | 18.20M 0.42% | 18.70M 2.75% | 18.30M 2.14% | 19.26M 5.27% | 20.90M 8.49% | 19.30M 7.66% | 19.40M 0.52% | 20.10M 3.61% | 19.50M 2.99% | 18.20M 6.67% | 17.70M 2.75% | |
gross profit | 31.80M - | 36.10M 13.52% | 46.65M 29.24% | 47.40M 1.60% | 66.40M 40.08% | 49.70M 25.15% | 51.80M 4.23% | 47.30M 8.69% | 51.30M 8.46% | 50.50M 1.56% | 52.30M 3.56% | 51.20M 2.10% | 52.80M 3.13% | 55.80M 5.68% | 52M 6.81% | 48.50M 6.73% | 49.40M 1.86% | 49.40M 0% | 50.22M 1.65% | 48.90M 2.62% | 50.10M 2.45% | 53.10M 5.99% | 59.66M 12.35% | 64.10M 7.44% | 59.10M 7.80% | 58M 1.86% | 56.80M 2.07% | 56.50M 0.53% | 54.40M 3.72% | 55.40M 1.84% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||
selling general and administrative expenses | |||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||
other expenses | 100K - | 31M 30,900% | 41.62M 34.25% | 42.10M 1.16% | 200K 99.52% | 100K 50% | 41.50M 41,400% | 38.10M 8.19% | 45.30M 18.90% | 40.10M 11.48% | 46.40M 15.71% | 43.60M 6.03% | 47.50M 8.94% | 50.50M 6.32% | 52.10M 3.17% | 35.80M 31.29% | 35.40M 1.12% | 36.70M 3.67% | -11.48M 131.29% | 39.40M 443.15% | 44M 11.68% | 39M 11.36% | 51.62M 32.36% | 56.60M 9.65% | 48.50M 14.31% | 49.40M 1.86% | 55M 11.34% | 47.70M 13.27% | |||
cost and expenses | 38.40M - | 44.90M 16.93% | 58.17M 29.55% | 61M 4.87% | 72.40M 18.69% | 69.20M 4.42% | 63.60M 8.09% | 56.50M 11.16% | 65.80M 16.46% | 60.60M 7.90% | 66.80M 10.23% | 63.30M 5.24% | 66.50M 5.06% | 69.50M 4.51% | 71.70M 3.17% | 53.90M 24.83% | 55.20M 2.41% | 55.20M 0% | 6.79M 87.69% | 57.60M 747.68% | 62.70M 8.85% | 57.30M 8.61% | 70.89M 23.71% | 77.50M 9.33% | 67.80M 12.52% | 68.80M 1.47% | 75.10M 9.16% | 67.20M 10.52% | 65.20M 2.98% | 66.40M 1.84% | |
operating expenses | 25.70M - | 31M 20.62% | 41.62M 34.25% | 42.10M 1.16% | 52.60M 24.94% | 48.20M 8.37% | 41.50M 13.90% | 38.10M 8.19% | 45.30M 18.90% | 40.10M 11.48% | 46.40M 15.71% | 43.60M 6.03% | 47.50M 8.94% | 50.50M 6.32% | 52.10M 3.17% | 35.80M 31.29% | 35.40M 1.12% | 36.70M 3.67% | -11.48M 131.29% | 39.40M 443.15% | 44M 11.68% | 39M 11.36% | 51.62M 32.36% | 56.60M 9.65% | 48.50M 14.31% | 49.40M 1.86% | 55M 11.34% | 47.70M 13.27% | 47M 1.47% | 48.70M 3.62% | |
interest expense | 200K - | 2M 900% | 1.70M 15% | -1.80M 205.88% | -400K 77.78% | ||||||||||||||||||||||||||
ebitda | 8.60M - | 8.50M 1.16% | 15.96M 87.79% | 10.30M 35.47% | 29.40M 185.44% | 6M 79.59% | 13.90M 131.67% | 14.30M 2.88% | 9.30M 34.97% | 15M 61.29% | 9.30M 38% | 10.60M 13.98% | 9.60M 9.43% | 9.50M 1.04% | 2.60M 72.63% | 15.80M 507.69% | 16M 1.27% | 15.80M 1.25% | 10.76M 31.87% | 11.70M 8.70% | 8.70M 25.64% | 17M 95.40% | 16.36M 3.75% | 11.10M 32.16% | 14.40M 29.73% | 12.20M 15.28% | 5.50M 54.92% | 12.10M 120% | 10.40M 14.05% | 10M 3.85% | |
operating income | 6.10M - | 5.20M 14.75% | 4.89M 6.04% | 5.30M 8.47% | 14.10M 166.04% | 1.60M 88.65% | 10.40M 550% | 9.20M 11.54% | 6M 34.78% | 10.40M 73.33% | 5.90M 43.27% | 7.50M 27.12% | 5.30M 29.33% | 5.40M 1.89% | -100K 101.85% | 12.70M 12,800% | 14.10M 11.02% | 12.80M 9.22% | 2.94M 77.02% | 9.50M 222.91% | 6.20M 34.74% | 14M 125.81% | 8.05M 42.53% | 7.50M 6.79% | 10.50M 40% | 8.60M 18.10% | 2M 76.74% | 8.80M 340% | 6.90M 21.59% | 6.70M 2.90% | |
depreciation and amortization | 2.50M - | 3.40M 36% | 10.89M 220.29% | 5M 54.09% | 15.60M 212% | 4.50M 71.15% | 3.60M 20% | 5M 38.89% | 3.30M 34% | 4.60M 39.39% | 2.70M 41.30% | 3M 11.11% | 4.30M 43.33% | 4.20M 2.33% | 2.70M 35.71% | 3.10M 14.81% | 2M 35.48% | 3.10M 55.00% | 9.29M 199.65% | 2.20M 76.32% | 2.60M 18.18% | 2.90M 11.54% | 5.36M 84.69% | 3.60M 32.79% | 3.90M 8.33% | 3.60M 7.69% | 3.50M 2.78% | 3.30M 5.71% | 3M 9.09% | 3.30M 10% | |
total other income expenses net | -200K - | -500K 150% | 137K 127.40% | -500K 464.96% | -1.30M 160% | -2M 53.85% | -400K 80% | -200K 50% | 800K 500% | -200K 125% | 300K 250% | -100K 133.33% | -500K 400% | 800K 260% | -600K 175% | -1.20M 100% | 800K 166.67% | -600K 175% | -59.37M 9,795.50% | 900K 101.52% | -100K 111.11% | 500K 600% | 1.11M 122.40% | 100K 91.01% | 2M 1,900% | 1.60M 20% | -1.80M 212.50% | 400K 122.22% | 1M 150% | 2.60M 160% | |
income before tax | 5.90M - | 4.60M 22.03% | 5.17M 12.43% | 4.80M 7.19% | 12.50M 160.42% | -500K 104% | 9.90M 2,080% | 9M 9.09% | 6.80M 24.44% | 10.20M 50% | 6.20M 39.22% | 7.50M 20.97% | 4.80M 36% | 6.10M 27.08% | -700K 111.48% | 11.50M 1,742.86% | 14.80M 28.70% | 12.10M 18.24% | 2.33M 80.79% | 10.40M 347.31% | 6.10M 41.35% | 14.60M 139.34% | 9.16M 37.27% | 7.60M 17.01% | 12.50M 64.47% | 10.20M 18.40% | 200K 98.04% | 9.20M 4,500% | 7.90M 14.13% | 9.30M 17.72% | |
income tax expense | 1.30M - | 700K 46.15% | 2.11M 201.86% | 1.10M 47.94% | 2.80M 154.55% | 200K 92.86% | 1.90M 850% | 1.80M 5.26% | 1.60M 11.11% | 2.40M 50% | 1.90M 20.83% | 1.60M 15.79% | 1.90M 18.75% | 1M 47.37% | 2.60M - | 3.70M 42.31% | 2.90M 21.62% | -599K 120.66% | 3M 600.83% | 1.10M 63.33% | 3.10M 181.82% | 2.92M 5.81% | 2.20M 24.66% | 2.80M 27.27% | 2.60M 7.14% | 100K 96.15% | 1.90M 1,800% | 1.10M 42.11% | 400K 63.64% | ||
net income | 4.60M - | 3.80M 17.39% | 3.10M 18.45% | 3.70M 19.39% | 9.70M 162.16% | -800K 108.25% | 8M 1,100% | 7.10M 11.25% | 5.20M 26.76% | 7.90M 51.92% | 4.30M 45.57% | 6M 39.53% | 2.90M 51.67% | 5.10M 75.86% | -700K 113.73% | 8.90M 1,371.43% | 11.10M 24.72% | 9.20M 17.12% | 2.92M 68.22% | 7.40M 153.08% | 4.90M 33.78% | 11.60M 136.73% | 6.24M 46.22% | 5.50M 11.83% | 9.70M 76.36% | 7.60M 21.65% | 100K 98.68% | 7.30M 7,200% | 6.80M 6.85% | 9M 32.35% | |
weighted average shs out | 75.31M - | 74.94M 0.49% | 74.94M 0% | 74.94M 0% | 74.95M 0.00% | 75.08M 0.18% | 78.18M 4.13% | 79.26M 1.38% | 79.39M 0.16% | 79.40M 0.02% | 79.07M 0.42% | 78.86M 0.26% | 79.61M 0.95% | 80.81M 1.50% | 80.44M 0.46% | 78.41M 2.52% | 75.57M 3.62% | 73.75M 2.42% | 73.75M 0% | 73.55M 0.26% | 73.88M 0.44% | 74.39M 0.68% | 74.39M 0% | 74.42M 0.04% | 74.75M 0.44% | 75.54M 1.06% | 76.14M 0.80% | 76.12M 0.03% | 76.18M 0.08% | 76.18M 0% | |
weighted average shs out dil | 75.31M - | 75.72M 0.55% | 75.99M 0.35% | 75.99M 0% | 76.42M 0.56% | 77.18M 1.00% | 80.11M 3.79% | 80.36M 0.31% | 80.21M 0.18% | 80.31M 0.12% | 79.78M 0.66% | 79.78M 0.00% | 80.37M 0.74% | 81.00M 0.78% | 80.52M 0.58% | 78.53M 2.48% | 75.72M 3.57% | 74.18M 2.03% | 74.18M 0% | 73.91M 0.37% | 74.23M 0.44% | 74.69M 0.62% | 74.70M 0.02% | 74.82M 0.15% | 75.94M 1.50% | 76.48M 0.71% | 77.10M 0.81% | 77.19M 0.11% | 77.31M 0.16% | 76.75M 0.72% | |
eps | 0.06 - | 0.05 18.17% | 0.04 18.00% | 0.05 21.95% | 0.13 160% | -0.01 108.23% | 0.10 1,034.58% | 0.09 10.00% | 0.07 22.22% | 0.10 42.86% | 0.05 50% | 0.08 60% | 0.04 50% | 0.06 50.00% | -0.01 114.50% | 0.11 1,364.37% | 0.15 36.36% | 0.12 20% | 0.04 66.67% | 0.10 150% | 0.07 30% | 0.16 128.57% | 0.08 50% | 0.07 9.25% | 0.13 79.06% | 0.10 23.08% | 0.00 98.70% | 0.10 7,592.31% | 0.09 10.00% | 0.12 33.33% | |
epsdiluted | 0.06 - | 0.05 18.17% | 0.04 18.00% | 0.05 21.95% | 0.13 160% | -0.01 108.00% | 0.10 1,061.54% | 0.09 10.00% | 0.07 22.22% | 0.10 42.86% | 0.05 50% | 0.07 40.00% | 0.04 42.86% | 0.06 50.00% | -0.01 114.50% | 0.11 1,364.37% | 0.15 36.36% | 0.12 20% | 0.04 67.50% | 0.10 156.41% | 0.07 30% | 0.16 128.57% | 0.08 50% | 0.07 9.75% | 0.13 80.06% | 0.10 23.08% | 0.00 98.70% | 0.09 6,823.08% | 0.09 0% | 0.12 33.33% |
All numbers in (except ratios and percentages)