COM:SEMBMARINE
Seatrium
- Stock
Last Close
1.54
31/03 14:25
Market Cap
3.82B
Beta: -
Volume Today
650
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.83B - | 4.97B 14.82% | 3.54B 28.65% | 2.39B 32.65% | 4.89B 104.74% | 2.88B 41.03% | 1.51B 47.61% | 1.86B 23.30% | 1.95B 4.56% | 7.29B 274.46% | |
cost of revenue | 4.99B - | 4.84B 3.04% | 3.25B 32.77% | 2.33B 28.45% | 4.88B 109.93% | 2.97B 39.11% | 2.00B 32.73% | 2.94B 47.18% | 2.08B 29.38% | 7.55B 263.16% | |
gross profit | 843.68M - | 130.89M 84.49% | 292.75M 123.66% | 60.51M 79.33% | 3.09M 94.89% | -91.82M 3,067.61% | -490.46M 434.17% | -1.08B 120.69% | -132.16M 87.79% | -259.92M 96.67% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | 152.42M - | 290.40M 90.53% | 113.99M 60.75% | 98.74M 13.38% | 102.21M 3.52% | 85.53M 16.33% | 93.29M 9.07% | 89.23M 4.34% | 110.45M 23.77% | ||
selling general and administrative expenses | 152.42M - | 290.40M 90.53% | 113.99M 60.75% | 98.74M 13.38% | 102.21M 3.52% | 85.53M 16.33% | 93.29M 9.07% | 89.23M 4.34% | 110.45M 23.77% | 337.13M 205.24% | |
research and development expenses | |||||||||||
other expenses | -11M - | -82.43M - | |||||||||
cost and expenses | 5.13B - | 5.12B 0.15% | 3.32B 35.14% | 2.37B 28.70% | 4.94B 108.72% | 3.02B 38.84% | 2.09B 30.77% | 3.09B 47.54% | 2.15B 30.22% | 7.97B 270.12% | |
operating expenses | 136.65M - | 280.88M 105.55% | 67.45M 75.99% | 40.05M 40.62% | 55.42M 38.36% | 46.97M 15.24% | 91.08M 93.91% | 141.72M 55.60% | 74.28M 47.59% | 419.56M 464.82% | |
interest expense | 18.62M - | 44.40M 138.48% | 86.29M 94.34% | 95.52M 10.70% | 97.90M 2.49% | 124.78M 27.45% | 130.85M 4.87% | 72.42M 44.66% | 120.42M 66.28% | 271.63M 125.57% | |
ebitda | 840.58M - | -182.76M 121.74% | 354.68M 294.07% | 210.30M 40.71% | 192.31M 8.56% | 190.10M 1.15% | -338.63M 278.13% | -985.78M 191.11% | 80.47M 108.16% | -197.21M 345.06% | |
operating income | 707.02M - | -149.99M 121.21% | 225.31M 250.21% | 20.45M 90.92% | -52.32M 355.82% | -138.79M 165.26% | -581.54M 319.01% | -1.22B 110.49% | -206.44M 83.14% | -679.48M 229.14% | |
depreciation and amortization | 115.13M - | 131.74M 14.42% | 158.94M 20.65% | 192.92M 21.37% | 195.45M 1.31% | 242.47M 24.06% | 201.73M 16.80% | 196.58M 2.55% | 199.81M 1.64% | 482.27M 141.36% | |
total other income expenses net | -21K - | -227.61M 1,083,766.67% | -134.79M 40.78% | -36.10M 73.22% | -48.57M 34.57% | -38.17M 21.42% | -89.16M 133.59% | -30.66M 65.61% | -33.30M 8.59% | -1.27B 3,704.61% | |
income before tax | 707.00M - | -377.60M 153.41% | 90.52M 123.97% | -15.64M 117.28% | -100.90M 544.96% | -176.96M 75.39% | -670.71M 279.02% | -1.25B 87.08% | -239.74M 80.89% | -1.95B 711.87% | |
income tax expense | 105.73M - | -77.64M 173.43% | 15.36M 119.78% | -25.59M 266.61% | -22.53M 11.96% | -36.77M 63.21% | -83.50M 127.07% | -79.42M 4.88% | 25.82M 132.50% | 13.87M 46.28% | |
net income | 560.13M - | -289.67M 151.72% | 78.78M 127.20% | 14.08M 82.13% | -74.13M 626.65% | -137.17M 85.04% | -582.51M 324.65% | -1.17B 100.95% | -261.14M 77.69% | -1.94B 642.98% | |
weighted average shs out | 3.73B - | 3.73B 0.05% | 3.73B 0.02% | 3.73B 0.02% | 3.73B 0.05% | 2.49B 33.21% | 6.33B 153.98% | 18.03B 184.91% | 31.39B 74.06% | 62.27B 98.39% | |
weighted average shs out dil | 3.73B - | 3.73B 0.05% | 3.73B 0.02% | 3.73B 0.02% | 3.73B 0.05% | 2.49B 33.21% | 6.33B 153.98% | 18.03B 184.91% | 31.39B 74.06% | 62.27B 98.39% | |
eps | 0.15 - | -0.08 151.73% | 0.02 127.19% | 0.07 230.33% | -0.02 128.55% | -0.06 176.38% | -0.09 67.27% | -0.06 29.46% | -0.01 87.21% | -0.03 275.90% | |
epsdiluted | 0.15 - | -0.08 151.73% | 0.02 127.19% | 0.07 230.33% | -0.02 128.55% | -0.06 176.38% | -0.09 67.27% | -0.06 29.46% | -0.01 87.21% | -0.03 275.90% |
All numbers in USD (except ratios and percentages)