COM:SHAKESHACK
Shake Shack Inc
- Stock
Last Close
122.45
22/11 21:00
Market Cap
3.37B
Beta: -
Volume Today
598.59K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Apr '15 | Jul '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 22.95M - | 24.20M 5.42% | 27.74M 14.63% | 31.82M 14.74% | 34.77M 9.26% | 37.81M 8.73% | 48.45M 28.15% | 53.27M 9.95% | 51.06M 4.15% | 54.16M 6.08% | 66.47M 22.72% | 74.57M 12.18% | 73.27M 1.74% | 76.75M 4.75% | 91.32M 18.98% | 94.61M 3.61% | 96.14M 1.61% | 99.12M 3.10% | 116.28M 17.32% | 119.65M 2.89% | 124.27M 3.86% | 132.61M 6.71% | 152.71M 15.16% | 157.76M 3.31% | 151.44M 4.01% | 143.17M 5.46% | 91.79M 35.89% | 130.40M 42.07% | 157.51M 20.79% | 155.28M 1.41% | 187.46M 20.72% | 193.90M 3.43% | 203.26M 4.83% | 203.39M 0.07% | 230.75M 13.45% | 227.81M 1.27% | 238.53M 4.70% | 253.28M 6.18% | 271.81M 7.31% | 276.21M 1.62% | 286.24M 3.63% | 290.50M 1.49% | 316.50M 8.95% | 316.92M 0.14% | |
cost of revenue | 12.59M - | 13.17M 4.58% | 14.68M 11.49% | 17.01M 15.87% | 19.38M 13.97% | 20.11M 3.72% | 24.89M 23.78% | 27.11M 8.92% | 26.74M 1.36% | 28.19M 5.45% | 33.37M 18.34% | 38.61M 15.71% | 39.12M 1.33% | 41.63M 6.42% | 47.14M 13.22% | 49.57M 5.15% | 51.74M 4.38% | 53.64M 3.68% | 61.41M 14.48% | 63.94M 4.11% | 69.20M 8.24% | 75.08M 8.50% | 83.10M 10.67% | 85.76M 3.21% | 85.05M 0.83% | 81.33M 4.37% | 60.96M 25.05% | 75.80M 24.35% | 92.06M 21.45% | 91.01M 1.14% | 107.55M 18.17% | 116.13M 7.98% | 118.68M 2.20% | 120.35M 1.40% | 131.84M 9.55% | 132.41M 0.44% | 134.34M 1.46% | 146.04M 8.70% | 150.96M 3.37% | 153.41M 1.63% | 264.17M 72.19% | 251.76M 4.70% | 153.79M 38.91% | 154.69M 0.59% | |
gross profit | 10.36M - | 11.03M 6.44% | 13.06M 18.39% | 14.82M 13.47% | 15.39M 3.85% | 17.70M 15.04% | 23.57M 33.11% | 26.17M 11.05% | 24.32M 7.04% | 25.97M 6.77% | 33.11M 27.47% | 35.96M 8.61% | 34.15M 5.03% | 35.12M 2.83% | 44.18M 25.81% | 45.04M 1.96% | 44.40M 1.43% | 45.47M 2.43% | 54.87M 20.67% | 55.71M 1.53% | 55.06M 1.17% | 57.52M 4.47% | 69.62M 21.02% | 72.00M 3.43% | 66.39M 7.80% | 61.84M 6.85% | 30.83M 50.15% | 54.60M 77.12% | 65.45M 19.88% | 64.27M 1.81% | 79.91M 24.34% | 77.76M 2.69% | 84.57M 8.76% | 83.04M 1.81% | 98.91M 19.11% | 95.40M 3.55% | 104.19M 9.21% | 107.24M 2.93% | 120.85M 12.69% | 122.79M 1.61% | 22.07M 82.02% | 38.74M 75.50% | 162.70M 320.00% | 162.23M 0.29% | |
selling and marketing expenses | -18.48M - | -518K 97.20% | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 5.31M - | 5.26M 1.02% | 5.86M 11.40% | 7.88M 34.50% | 8.95M 13.70% | 21.57M 140.88% | 9.91M 54.05% | 9.93M 0.23% | 11.62M 16.96% | 11.21M 3.55% | 12.71M 13.37% | 13.89M 9.36% | 14.57M 4.87% | 14.65M 0.52% | 16.72M 14.17% | 16.73M 0.03% | 19.11M 14.24% | 19.48M 1.97% | 19.99M 2.59% | 21.70M 8.55% | 24.26M 11.83% | 24.84M 2.37% | 27.27M 9.78% | 29.63M 8.66% | 32.37M 9.26% | 28.75M 11.19% | 26.34M 8.38% | 28.05M 6.51% | 32.70M 16.55% | 33.48M 2.38% | 35.24M 5.28% | 35.14M 0.28% | 41.36M 17.69% | 47.60M 15.07% | 45.73M 3.92% | 43.98M 3.83% | 49.99M 13.66% | 49.89M 0.19% | 51.28M 2.77% | 51.24M 0.07% | 35.82M 30.10% | 35.94M 0.36% | 36.31M 1.03% | 35.69M 1.71% | |
selling general and administrative expenses | 5.31M - | 5.26M 1.02% | 5.86M 11.40% | 7.88M 34.50% | 8.95M 13.70% | 21.57M 140.88% | 9.91M 54.05% | 9.93M 0.23% | 11.62M 16.96% | 11.21M 3.55% | 12.71M 13.37% | 13.89M 9.36% | 14.57M 4.87% | 14.65M 0.52% | 16.72M 14.17% | 16.73M 0.03% | 19.11M 14.24% | 19.48M 1.97% | 19.99M 2.59% | 21.70M 8.55% | 24.26M 11.83% | 24.84M 2.37% | 27.27M 9.78% | 29.63M 8.66% | 32.37M 9.26% | 28.75M 11.19% | 26.34M 8.38% | 28.05M 6.51% | 32.70M 16.55% | 33.48M 2.38% | 35.24M 5.28% | 35.14M 0.28% | 41.36M 17.69% | 47.60M 15.07% | 45.73M 3.92% | 43.98M 3.83% | 49.99M 13.66% | 49.89M 0.19% | 51.28M 2.77% | 51.24M 0.07% | 17.33M 66.17% | 35.43M 104.40% | 36.31M 2.50% | 35.69M 1.71% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 3.94M - | 4.54M 15.20% | 5.05M 11.19% | 6.17M 22.29% | 7.34M 18.97% | 7.08M 3.54% | 7.41M 4.60% | 8.41M 13.54% | 9.05M 7.60% | 10.05M 11.03% | 11.47M 14.11% | 151K 98.68% | 868K 474.83% | 14.83M 1,608.29% | 15.62M 5.34% | 229K 98.53% | 127.50M 55,577.29% | 228K 99.82% | 406K 78.07% | 436K 7.39% | 444K 1.83% | 564K 27.03% | 447K 20.74% | 248K 44.52% | 1.00M 304.84% | 31.79M 3,066.33% | 394K 98.76% | 34K 91.37% | -1.12M 3,397.06% | 31K 102.77% | 108K 248.39% | 18K 83.33% | -62K 444.44% | 49.80M 80,429.03% | 53.47M 7.37% | 55.65M 4.08% | 59.78M 7.42% | 59.81M 0.05% | 3.23M 94.61% | 3.44M 6.63% | 3.27M 4.94% | ||||
cost and expenses | 21.84M - | 22.96M 5.14% | 25.58M 11.41% | 31.06M 21.40% | 35.68M 14.90% | 48.76M 36.64% | 42.21M 13.44% | 45.45M 7.69% | 47.41M 4.30% | 49.45M 4.31% | 57.54M 16.36% | 65.40M 13.66% | 68.25M 4.36% | 71.11M 4.19% | 79.48M 11.77% | 83.80M 5.43% | 90.01M 7.41% | 92.41M 2.67% | 103.07M 11.53% | 110.15M 6.87% | 121.06M 9.90% | 127.10M 4.99% | 140.47M 10.52% | 149.29M 6.29% | 150.63M 0.89% | 141.87M 5.81% | 115.43M 18.64% | 136.80M 18.51% | 162.50M 18.79% | 164.93M 1.50% | 183.79M 11.44% | 196.01M 6.64% | 209.38M 6.82% | 217.75M 4.00% | 231.04M 6.11% | 232.05M 0.43% | 244.12M 5.20% | 255.75M 4.76% | 266.17M 4.08% | 270.06M 1.46% | 281.50M 4.24% | 287.19M 2.02% | 190.11M 33.81% | 190.39M 0.15% | |
operating expenses | 9.25M - | 9.80M 5.89% | 10.90M 11.30% | 14.05M 28.85% | 16.30M 16.02% | 28.65M 75.80% | 17.32M 39.55% | 18.35M 5.92% | 20.67M 12.67% | 21.26M 2.83% | 24.17M 13.72% | 26.79M 10.82% | 29.13M 8.73% | 29.47M 1.19% | 32.34M 9.73% | 34.23M 5.84% | 38.27M 11.80% | 38.77M 1.31% | 41.66M 7.45% | 46.21M 10.93% | 51.85M 12.20% | 52.01M 0.31% | 57.37M 10.30% | 63.53M 10.75% | 65.58M 3.22% | 60.54M 7.69% | 54.47M 10.03% | 61.00M 11.99% | 70.44M 15.48% | 73.92M 4.94% | 76.25M 3.15% | 79.87M 4.76% | 90.70M 13.55% | 97.40M 7.39% | 99.20M 1.85% | 99.64M 0.43% | 109.77M 10.17% | 109.71M 0.06% | 115.22M 5.02% | 116.64M 1.24% | 17.33M 85.14% | 35.43M 104.40% | 36.31M 2.50% | 35.69M 1.71% | |
interest expense | 78K - | 84K 7.69% | 83K 1.19% | 325K 291.57% | 64K 80.31% | 68K 6.25% | 89K 30.88% | 107K 20.22% | 303K 183.18% | 366K 20.79% | 475K 29.78% | 499K 5.05% | 565K 13.23% | 613K 8.50% | 592K 3.43% | 645K 8.95% | 72K 88.84% | 97K 34.72% | 133K 37.11% | 132K 0.75% | 112K 15.15% | 442K 294.64% | 143K 67.65% | 118K 17.48% | 515K 336.44% | 359K 30.29% | 350K 2.51% | 353K 0.86% | 355K 0.57% | 315K 11.27% | 475K 50.79% | 373K 21.47% | 403K 8.04% | 405K 0.50% | 433K 6.91% | 476K 9.93% | -508K 206.72% | -527K 3.74% | -498K 5.50% | ||||||
ebitda | 2.19M - | 2.47M 12.84% | 3.50M 41.78% | 2.28M 34.87% | 909K 60.15% | -8.76M 1,063.48% | 8.69M 199.23% | 10.47M 20.52% | 6.60M 36.97% | 7.82M 18.45% | 12.34M 57.76% | 13.04M 5.70% | 10.16M 22.06% | 10.41M 2.42% | 17.11M 64.42% | 16.65M 2.73% | 139.72M 739.33% | 13.43M 90.39% | 20.59M 53.30% | 17.38M 15.61% | 11.75M 32.38% | 15.04M 28.04% | 22.49M 49.53% | 19.30M 14.22% | 12.97M 32.80% | 13.33M 2.80% | -10.79M 180.95% | 6.47M 159.98% | 6.82M 5.32% | 4.42M 35.18% | 18.25M 312.97% | 13.09M 28.25% | 9.43M 28.00% | 2.54M 73.05% | 18.33M 621.81% | 16.29M 11.14% | 16.44M 0.89% | 22.13M 34.64% | 31.55M 42.57% | 33.16M 5.10% | 47.76M 44.04% | 29.27M 38.72% | 37.81M 29.17% | 11.14M 70.54% | |
operating income | 1.10M - | 1.23M 11.32% | 2.14M 74.29% | 759K 64.57% | -987K 230.04% | -10.95M 1,009.32% | 6.24M 157.03% | 7.80M 24.98% | 3.65M 53.18% | 4.71M 29.01% | 8.93M 89.50% | 9.17M 2.65% | 4.99M 45.61% | 5.63M 12.83% | 11.74M 108.55% | 10.61M 9.60% | 5.84M 44.98% | 6.51M 11.58% | 13.02M 99.85% | 9.34M 28.23% | 2.84M 69.65% | 5.16M 82.02% | 11.87M 129.97% | 8.16M 31.23% | 488K 94.02% | -787K 261.27% | -24.07M 2,959.09% | -6.80M 71.76% | -12.22M 79.70% | -10.02M 17.97% | 3.31M 133.00% | -2.65M 180.01% | -6.49M 145.39% | -14.65M 125.58% | 247K 101.69% | -2.75M 1,214.17% | -3.19M 15.92% | 370K 111.60% | 4.75M 1,183.24% | 5.66M 19.14% | 4.74M 16.17% | 3.31M 30.13% | 10.78M 225.45% | -17.99M 266.83% | |
depreciation and amortization | 1.07M - | 1.23M 15.15% | 1.33M 8.37% | 1.50M 12.59% | 1.74M 15.98% | 2.19M 25.77% | 2.45M 11.68% | 2.64M 7.72% | 2.95M 11.84% | 3.11M 5.36% | 3.40M 9.59% | 3.72M 9.25% | 4.27M 14.90% | 4.75M 11.12% | 5.26M 10.74% | 5.60M 6.58% | 6.09M 8.74% | 6.50M 6.63% | 6.97M 7.23% | 7.44M 6.76% | 8.10M 8.82% | 8.97M 10.76% | 888K 90.10% | 10.58M 1,091.55% | 11.15M 5.41% | 12.03M 7.85% | 12.46M 3.57% | 12.83M 3.03% | 12.93M 0.72% | 14.04M 8.61% | 14.47M 3.08% | 15.18M 4.91% | 15.61M 2.81% | 17.19M 10.10% | 18.09M 5.24% | 19.04M 5.29% | 19.63M 3.06% | 21.76M 10.87% | 22.69M 4.28% | 23.57M 3.86% | 43.02M 82.53% | 25.96M 39.66% | 25.50M 1.78% | 25.72M 0.89% | |
total other income expenses net | -8K - | -5K 37.50% | -13K 160% | -10K 23.08% | -77K 670% | -78K 1.30% | -84K 7.69% | -17K 79.76% | -80K 370.59% | -64K 20% | -68K 6.25% | 151K 322.06% | 834K 452.32% | 162K 80.58% | 79K 51.23% | 25K 68.35% | 127.21M 508,740.00% | 38K 99.97% | 210K 452.63% | 279K 32.86% | 70K 74.91% | 213K 204.29% | 70K 67.14% | -55K 178.57% | 683K 1,341.82% | -2.18M 419.33% | -40K 98.17% | -368K 820.00% | -8.35M 2,168.48% | -338K 95.95% | -250K 26.04% | -517K 106.80% | -432K 16.44% | -932K 115.74% | -843K 9.55% | -1.07M 26.57% | -1.10M 3.19% | -1.13M 2.18% | 2.34M 308.27% | 2.95M 25.86% | -3.24M 209.94% | -581K 82.08% | 2.77M 577.28% | 3.01M 8.40% | |
income before tax | 1.08M - | 1.19M 10.25% | 2.09M 74.71% | 631K 69.75% | -1.13M 279.24% | -11.03M 874.98% | 6.16M 155.86% | 7.72M 25.34% | 3.57M 53.71% | 4.65M 30.11% | 8.87M 90.65% | 9.23M 4.14% | 5.75M 37.73% | 5.52M 3.98% | 11.57M 109.58% | 10.36M 10.42% | 132.84M 1,181.74% | 6.18M 95.35% | 12.81M 107.40% | 9.19M 28.29% | 2.63M 71.32% | 5.65M 114.57% | 12.22M 116.15% | 8.28M 32.26% | 1.36M 83.57% | -992K 172.94% | -24.12M 2,331.75% | -6.91M 71.37% | -13.46M 94.80% | -10.51M 21.92% | 3.06M 129.09% | -2.98M 197.45% | -6.91M 131.97% | -15.58M 125.52% | -596K 96.17% | -3.82M 540.77% | -4.29M 12.36% | -755K 82.41% | 7.57M 1,102.65% | 8.66M 14.46% | 1.50M 82.69% | 2.73M 82.13% | 13.55M 396.16% | -14.98M 210.53% | |
income tax expense | 86K - | 102K 18.60% | 137K 34.31% | 127K 7.30% | 296K 133.07% | 233K 21.28% | 1.01M 335.62% | 1.53M 50.54% | 528K 65.45% | 1.30M 146.02% | 2.32M 78.29% | 2.44M 5.48% | 292K 88.05% | 1.66M 467.81% | 3.38M 104.16% | 2.49M 26.32% | 145.82M 5,746.71% | 1.20M 99.18% | 2.24M 86.98% | 2.24M 0.04% | 3.18M 42.03% | 2.05M 35.69% | 1.05M 48.71% | -3.14M 399.43% | 3.43M 209.19% | 87K 97.47% | -6.09M 7,102.30% | -797K 86.92% | 6.86M 960.60% | -11.08M 261.54% | 991K 108.94% | -576K 158.12% | 3.44M 697.40% | -4.30M 224.88% | 707K 116.45% | -1.51M 313.30% | 6.78M 549.60% | 867K 87.21% | 347K 59.98% | 529K 52.45% | -5.30M 1,101.13% | 518K 109.78% | 3.17M 512.55% | -3.87M 222.06% | |
net income | 997K - | 1.09M 9.53% | 1.95M 78.48% | 504K 74.14% | -1.43M 383.13% | -12.67M 787.74% | 1.12M 108.83% | 1.53M 36.67% | 1.25M 18.46% | 1.46M 17.34% | 3.30M 125.58% | 3.77M 14.19% | 3.92M 4.09% | 2.27M 42.17% | 4.88M 115.22% | 5.00M 2.42% | -14.41M 388.33% | 3.51M 124.35% | 7.60M 116.76% | 5.03M 33.92% | -958K 119.06% | 2.55M 365.76% | 9.03M 254.67% | 10.34M 14.55% | -2.09M 120.23% | -960K 54.13% | -16.21M 1,588.65% | -5.56M 65.71% | -19.43M 249.49% | 1.31M 106.74% | 1.94M 48.51% | -2.18M 212.04% | -9.73M 346.74% | -11.28M 15.95% | -1.30M 88.45% | -2.31M 77.36% | -11.07M 379.06% | -1.62M 85.35% | 6.95M 528.36% | 7.63M 9.77% | 7.22M 5.30% | 2.04M 71.76% | 9.67M 373.92% | -10.21M 205.62% | |
weighted average shs out | 1.20M - | 1.25M 4.07% | 1.25M 0% | 1.25M 0% | 11.23M 796.98% | 11.95M 6.44% | 12.06M 0.88% | 36.25M 200.63% | 16.59M 54.25% | 20.35M 22.72% | 22.55M 10.81% | 24.02M 6.52% | 24.89M 3.63% | 25.38M 1.93% | 25.80M 1.66% | 26.02M 0.88% | 26.30M 1.08% | 27.04M 2.79% | 27.80M 2.80% | 28.95M 4.17% | 29.41M 1.57% | 29.56M 0.53% | 30.12M 1.89% | 31.96M 6.11% | 33.88M 5.99% | 34.44M 1.67% | 37.31M 8.32% | 38.25M 2.52% | 37.13M 2.93% | 38.95M 4.90% | 39.11M 0.43% | 39.14M 0.06% | 39.14M 0.01% | 39.16M 0.06% | 39.23M 0.16% | 39.27M 0.12% | 39.28M 0.02% | 39.33M 0.12% | 39.42M 0.21% | 39.46M 0.11% | 43.94M 11.36% | 39.52M 10.08% | 39.75M 0.59% | 40.01M 0.65% | |
weighted average shs out dil | 1.20M - | 1.25M 4.07% | 1.25M 0% | 1.25M 0% | 11.23M 796.98% | 11.95M 6.44% | 13.34M 11.60% | 36.25M 171.76% | 17.32M 52.23% | 20.81M 20.18% | 23.05M 10.75% | 24.55M 6.52% | 36.86M 50.11% | 25.95M 29.58% | 26.31M 1.38% | 26.48M 0.63% | 26.30M 0.65% | 27.82M 5.77% | 28.75M 3.35% | 29.88M 3.93% | 29.41M 1.59% | 30.39M 3.35% | 31.02M 2.05% | 32.92M 6.13% | 33.88M 2.92% | 34.44M 1.67% | 37.31M 8.32% | 38.25M 2.52% | 37.13M 2.93% | 42.79M 15.24% | 43.79M 2.34% | 39.14M 10.62% | 39.14M 0.01% | 39.16M 0.06% | 39.23M 0.16% | 39.27M 0.12% | 39.28M 0.02% | 39.33M 0.12% | 43.89M 11.58% | 43.98M 0.21% | 43.94M 0.08% | 41.26M 6.11% | 41.48M 0.54% | 40.01M 3.54% | |
eps | 0.83 - | 0.87 4.82% | 1.56 79.31% | 0.40 74.36% | -0.13 132.50% | -1.06 715.38% | 0.09 108.49% | 0.11 22.22% | 0.08 27.27% | 0.07 12.50% | 0.15 114.29% | 0.16 6.67% | 0.16 0% | 0.09 43.75% | 0.19 111.11% | 0.19 0% | -0.55 389.47% | 0.13 123.64% | 0.27 107.69% | 0.17 37.04% | -0.03 119.18% | 0.09 376.07% | 0.30 233.33% | 0.32 6.67% | -0.06 119.31% | -0.03 54.85% | -0.43 1,441.22% | -0.15 65.12% | -0.52 246.67% | 0.03 105.77% | 0.05 66.67% | -0.06 211.40% | -0.25 348.83% | -0.29 16.00% | -0.03 88.55% | -0.06 77.11% | -0.28 376.19% | -0.04 85.29% | 0.18 536.89% | 0.19 5.56% | 0.15 21.05% | 0.05 65.60% | 0.24 365.12% | -0.26 208.33% | |
epsdiluted | 0.83 - | 0.87 4.82% | 1.56 79.31% | 0.40 74.36% | -0.13 132.50% | -1.06 715.38% | 0.08 107.55% | 0.10 25.00% | 0.07 30% | 0.07 0% | 0.14 100% | 0.15 7.14% | 0.15 0% | 0.09 40% | 0.19 111.11% | 0.19 0% | -0.55 389.47% | 0.13 123.64% | 0.26 100% | 0.17 34.62% | -0.03 119.18% | 0.08 345.40% | 0.29 262.50% | 0.31 6.90% | -0.06 119.94% | -0.03 54.85% | -0.43 1,441.22% | -0.15 65.12% | -0.52 246.67% | 0.01 101.92% | 0.05 400% | -0.06 211.40% | -0.25 348.83% | -0.29 16.00% | -0.03 88.55% | -0.06 77.11% | -0.28 376.19% | -0.04 85.29% | 0.16 488.35% | 0.19 18.75% | 0.15 21.05% | 0.05 67.07% | 0.23 365.59% | -0.26 213.04% |
All numbers in (except ratios and percentages)