COM:SOFINAGROUP
Sofina
- Stock
Last Close
221.80
25/11 09:24
Market Cap
7.02B
Beta: -
Volume Today
3.25K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 77.25M - | 77.25M 0% | 77.25M 0% | 77.25M 0% | 84.24M 9.05% | 84.24M 0% | 84.24M 0% | 84.24M 0% | 74.33M 11.76% | 74.33M 0% | 74.33M 0% | 128.32M 72.63% | 128.32M 0% | 128.32M 0% | 224.69M 75.10% | 224.69M 0% | 224.69M 0% | 309.58M 37.78% | 309.58M 0% | 309.58M 0% | 24.21M 92.18% | 11.12M 54.09% | 73.77M 563.58% | 32.96M 55.32% | 67.27M 104.10% | 16.35M 75.69% | 50.13M 206.58% | 27.80M 44.54% | 464.66M 1,571.18% | 813.95M 75.17% | |
cost of revenue | 2.15M - | 1.97M 8.82% | |||||||||||||||||||||||||||||
gross profit | 77.25M - | 77.25M 0% | 77.25M 0% | 77.25M 0% | 84.24M 9.05% | 84.24M 0% | 84.24M 0% | 84.24M 0% | 74.33M 11.76% | 74.33M 0% | 74.33M 0% | 128.32M 72.63% | 128.32M 0% | 128.32M 0% | 224.69M 75.10% | 224.69M 0% | 224.69M 0% | 309.58M 37.78% | 309.58M 0% | 309.58M 0% | 24.21M 92.18% | 11.12M 54.09% | 73.77M 563.58% | 32.96M 55.32% | 67.27M 104.10% | 16.35M 75.69% | 50.13M 206.58% | 27.80M 44.54% | 462.50M 1,563.43% | 811.98M 75.56% | |
selling and marketing expenses | -2.63M - | -2.63M 0% | -2.63M 0% | -2.63M 0% | -3.12M 18.59% | -3.12M 0% | -3.12M 0% | -3.12M 0% | -3.31M 6.18% | -3.31M 0% | -3.31M 0% | -2.97M 10.34% | -2.97M 0% | -2.97M 0% | -3.57M 20.23% | -3.57M 0% | -3.57M 0% | -3.20M 10.36% | -3.20M 0% | -3.20M 0% | |||||||||||
general and administrative expenses | 2.99M - | 2.99M 0% | 2.99M 0% | 2.99M 0% | 3.60M 20.36% | 3.60M 0% | 3.60M 0% | 3.60M 0% | 3.62M 0.58% | 3.62M 0% | 3.62M 0% | 3.35M 7.47% | 3.35M 0% | 3.35M 0% | 3.75M 11.98% | 3.75M 0% | 3.75M 0% | 3.43M 8.66% | 3.43M 0% | 3.43M 0% | |||||||||||
selling general and administrative expenses | 362.25K - | 362.25K 0% | 362.25K 0% | 362.25K 0% | 482.50K 33.20% | 482.50K 0% | 482.50K 0% | 482.50K 0% | 311K 35.54% | 311K 0% | 311K 0% | 382.75K 23.07% | 382.75K 0% | 382.75K 0% | 183.75K 51.99% | 183.75K 0% | 183.75K 0% | 228.50K 24.35% | 228.50K 0% | 228.50K 0% | |||||||||||
research and development expenses | |||||||||||||||||||||||||||||||
other expenses | 608.90M - | -221.84M 136.43% | 1.52B 783.41% | 1.57B 3.36% | 931.00M 40.59% | -1.35B 244.85% | -582.80M 56.78% | -8.81M 98.49% | -576.91M 6,449.85% | -257.02M 55.45% | |||||||||||||||||||||
cost and expenses | 5.38M - | 5.38M 0% | 5.38M 0% | 5.38M 0% | 6.61M 22.92% | 6.61M 0% | 6.61M 0% | 6.61M 0% | 6.63M 0.33% | 6.63M 0% | 6.63M 0% | 5.80M 12.53% | 5.80M 0% | 5.80M 0% | 183.75K 96.83% | 183.75K 0% | 183.75K 0% | 228.50K 24.35% | 228.50K 0% | 228.50K 0% | -608.90M 266,577.90% | 221.84M 136.43% | -1.52B 783.41% | -1.57B 3.36% | -931.00M 40.59% | 1.35B 244.85% | 582.80M 56.78% | 8.81M 98.49% | 579.07M 6,474.32% | 258.99M 55.27% | |
operating expenses | 362.25K - | 362.25K 0% | 362.25K 0% | 362.25K 0% | 482.50K 33.20% | 482.50K 0% | 482.50K 0% | 482.50K 0% | 311K 35.54% | 311K 0% | 311K 0% | 382.75K 23.07% | 382.75K 0% | 382.75K 0% | 183.75K 51.99% | 183.75K 0% | 183.75K 0% | 228.50K 24.35% | 228.50K 0% | 228.50K 0% | -608.90M 266,577.90% | 221.84M 136.43% | -1.52B 783.41% | -1.57B 3.36% | -931.00M 40.59% | 1.35B 244.85% | 582.80M 56.78% | 8.81M 98.49% | 576.91M 6,449.85% | -257.02M 144.55% | |
interest expense | 875K - | 875K 0% | 875K 0% | 875K 0% | 1.08M 22.89% | 1.08M 0% | 1.08M 0% | 1.08M 0% | 827.25K 23.06% | 827.25K 0% | 827.25K 0% | 54.25K 93.44% | 54.25K 0% | 54.25K 0% | 1K 98.16% | 1K 0% | 1K 0% | 250 75% | 250 0% | 250 0% | 80K - | 76K 5% | 10K 86.84% | 5.62M 56,100% | 4.09M 27.26% | 4.09M 0.17% | 4.91M 19.93% | 3.93M 19.89% | |||
ebitda | 71.94M - | 71.94M 0% | 71.94M 0% | 71.94M 0% | 77.95M 8.35% | 77.95M 0% | 77.95M 0% | 77.95M 0% | 67.81M 13.01% | 67.81M 0% | 67.81M 0% | 121.65M 79.40% | 121.65M 0% | 121.65M 0% | 215.07M 76.79% | 215.07M 0% | 215.07M 0% | 299.96M 39.47% | 299.96M 0% | 299.96M 0% | 633.12M 111.07% | -210.72M 133.28% | 1.59B 854.48% | 1.60B 0.64% | 998.26M 37.61% | -1.33B 233.45% | -532.67M 60.02% | 19.00M 103.57% | -114.41M 702.28% | 554.96M 585.06% | |
operating income | 67.83M - | 67.83M 0% | 67.83M 0% | 67.83M 0% | 73.62M 8.53% | 73.62M 0% | 73.62M 0% | 73.62M 0% | 62.05M 15.71% | 62.05M 0% | 62.05M 0% | 99.42M 60.24% | 99.42M 0% | 99.42M 0% | 215.07M 116.32% | 215.07M 0% | 215.07M 0% | 299.96M 39.47% | 299.96M 0% | 299.96M 0% | 633.12M 111.07% | -210.72M 133.28% | 1.59B 854.48% | 1.60B 0.64% | 998.26M 37.61% | -1.33B 233.45% | -532.67M 60.02% | 19.00M 103.57% | -114.41M 702.28% | 554.96M 585.06% | |
depreciation and amortization | 4.11M - | 4.11M 0% | 4.11M 0% | 4.11M 0% | 4.33M 5.39% | 4.33M 0% | 4.33M 0% | 4.33M 0% | 5.76M 32.95% | 5.76M 0% | 5.76M 0% | 22.23M 285.83% | 22.23M 0% | 22.23M 0% | |||||||||||||||||
total other income expenses net | 3.24M - | 3.24M 0% | 3.24M 0% | 3.24M 0% | 3.26M 0.65% | 3.26M 0% | 3.26M 0% | 3.26M 0% | 4.93M 51.44% | 4.93M 0% | 4.93M 0% | 22.17M 349.42% | 22.17M 0% | 22.17M 0% | -1K 100.00% | -1K 0% | -1K 0% | -250 75% | -250 0% | -250 0% | -6K 2,300% | -80K 1,233.33% | -76K 5% | -10K 86.84% | -5.62M 56,100% | -4.09M 27.26% | -4.09M 0.17% | -4.91M 19.93% | -3.93M 19.89% | -4.03M 2.39% | |
income before tax | 71.07M - | 71.07M 0% | 71.07M 0% | 71.07M 0% | 76.88M 8.17% | 76.88M 0% | 76.88M 0% | 76.88M 0% | 66.98M 12.87% | 66.98M 0% | 66.98M 0% | 121.60M 81.54% | 121.60M 0% | 121.60M 0% | 215.07M 76.87% | 215.07M 0% | 215.07M 0% | 299.96M 39.47% | 299.96M 0% | 299.96M 0% | 633.11M 111.07% | -210.80M 133.30% | 1.59B 854.15% | 1.60B 0.64% | 992.64M 37.96% | -1.34B 234.62% | -536.76M 59.83% | 14.09M 102.62% | -118.34M 940.21% | 550.93M 565.53% | |
income tax expense | -664.50K - | -664.50K 0% | -664.50K 0% | -664.50K 0% | 75.25K 111.32% | 75.25K 0% | 75.25K 0% | 75.25K 0% | 103.50K 37.54% | 103.50K 0% | 103.50K 0% | 8.50K 91.79% | 8.50K 0% | 8.50K 0% | -210.25K 2,573.53% | -210.25K 0% | -210.25K 0% | -12.25K 94.17% | -12.25K 0% | -12.25K 0% | -43K 251.02% | -112K 160.47% | 7K 106.25% | -390K 5,671.43% | -456K 16.92% | -269K 41.01% | -1.29M 378.44% | 4K 100.31% | 4K 0% | 4K 0% | |
net income | 71.73M - | 71.73M 0% | 71.73M 0% | 71.73M 0% | 76.80M 7.06% | 76.80M 0% | 76.80M 0% | 76.80M 0% | 66.88M 12.92% | 66.88M 0% | 66.88M 0% | 121.59M 81.80% | 121.59M 0% | 121.59M 0% | 215.28M 77.06% | 215.28M 0% | 215.28M 0% | 299.97M 39.34% | 299.97M 0% | 299.97M 0% | 633.15M 111.07% | -210.69M 133.28% | 1.59B 854.55% | 1.60B 0.67% | 993.10M 37.94% | -1.34B 234.53% | -535.48M 59.92% | 14.08M 102.63% | -118.35M 940.48% | 550.92M 565.51% | |
weighted average shs out | 33.76M - | 33.76M 0% | 33.76M 0% | 33.76M 0% | 33.72M 0.12% | 33.72M 0% | 33.72M 0% | 33.72M 0% | 33.66M 0.17% | 33.66M 0% | 33.66M 0% | 33.65M 0.01% | 33.65M 0% | 33.65M 0% | 33.65M 0.00% | 33.65M 0% | 33.65M 0% | 33.68M 0.07% | 33.68M 0% | 33.68M 0% | 33.66M 0.05% | 33.68M 0.05% | 33.69M 0.03% | 33.68M 0.02% | 33.69M 0.04% | 33.57M 0.37% | 33.37M 0.57% | 33.33M 0.13% | 33.20M 0.40% | 33.20M 0.00% | |
weighted average shs out dil | 34.28M - | 34.28M 0% | 34.28M 0% | 34.28M 0% | 34.21M 0.21% | 34.21M 0% | 34.21M 0% | 34.21M 0% | 34.06M 0.44% | 34.06M 0% | 34.06M 0% | 34.14M 0.25% | 34.14M 0% | 34.14M 0% | 34.06M 0.25% | 34.06M 0% | 34.06M 0% | 34.14M 0.22% | 34.14M 0% | 34.14M 0% | 34.21M 0.21% | 33.68M 1.55% | 34.09M 1.22% | 34.19M 0.31% | 34.11M 0.24% | 33.57M 1.60% | 33.37M 0.57% | 33.52M 0.45% | 33.20M 0.98% | 33.90M 2.11% | |
eps | 2.13 - | 2.13 0% | 2.13 0% | 2.13 0% | 2.28 7.04% | 2.28 0% | 2.28 0% | 2.28 0% | 1.99 12.72% | 1.99 0% | 1.99 0% | 3.61 81.41% | 3.61 0% | 3.61 0% | 6.40 77.29% | 6.40 0% | 6.40 0% | 8.91 39.22% | 8.91 0% | 8.91 0% | 18.51 107.74% | -6.26 133.82% | 46.64 845.05% | 46.80 0.34% | 29.11 37.80% | -39.80 236.72% | -16.04 59.70% | 0.42 102.62% | -3.57 950% | 16.59 564.71% | |
epsdiluted | 2.09 - | 2.09 0% | 2.09 0% | 2.09 0% | 2.24 7.18% | 2.24 0% | 2.24 0% | 2.24 0% | 1.96 12.50% | 1.96 0% | 1.96 0% | 3.56 81.63% | 3.56 0% | 3.56 0% | 6.32 77.53% | 6.32 0% | 6.32 0% | 8.79 39.08% | 8.79 0% | 8.79 0% | 18.51 110.58% | -6.26 133.82% | 46.64 845.05% | 46.80 0.34% | 29.11 37.80% | -39.80 236.72% | -16.04 59.70% | 0.42 102.62% | -3.57 950% | 16.25 555.18% |
All numbers in EUR (except ratios and percentages)