bf/NYSE:SF_icon.jpeg

COM:STIFEL

Stifel Financial Corp.

  • Stock

USD

Last Close

115.01

22/11 21:00

Market Cap

8.53B

Beta: -

Volume Today

488.50K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
47.38M
-
43.60M
7.98%
39.90M
8.48%
45.18M
13.23%
43.10M
4.61%
20.89M
51.53%
17.18M
17.76%
11.17M
34.97%
27.05M
142.17%
9.77M
63.88%
17.81M
82.32%
26.88M
50.89%
65.51M
143.72%
52.81M
19.39%
66.54M
25.99%
-1.99M
102.99%
88.76M
4,564.84%
87.29M
1.66%
103.86M
18.98%
114.06M
9.82%
99.44M
12.82%
109.76M
10.38%
110.12M
0.33%
130.67M
18.66%
86.59M
33.73%
107.89M
24.60%
120.53M
11.72%
188.47M
56.37%
173.01M
8.20%
198.08M
14.49%
192.38M
2.88%
261.39M
35.87%
173.55M
33.61%
160.82M
7.34%
151.17M
6.00%
176.62M
16.84%
157.54M
10.80%
134.35M
14.72%
68.16M
49.27%
162.48M
138.38%
163.57M
0.67%
165.29M
1.05%
158.50M
4.11%
depreciation and amortization
13.59M
-
8.92M
34.41%
8.98M
0.71%
10.16M
13.12%
9.89M
2.59%
8.68M
12.29%
14.77M
70.15%
13.80M
6.54%
13.60M
1.43%
16.01M
17.69%
12.87M
19.58%
15.09M
17.20%
12.00M
20.45%
10.89M
9.26%
13.17M
20.94%
8.56M
35.00%
9.40M
9.81%
9.80M
4.29%
10.04M
2.37%
11.21M
11.68%
13.88M
23.86%
13.67M
1.56%
12.34M
9.71%
14.49M
17.46%
14.41M
0.58%
14.59M
1.21%
15.15M
3.89%
16.34M
7.80%
15.18M
7.10%
15.26M
0.59%
16.27M
6.61%
17.05M
4.77%
16.77M
1.65%
17.58M
4.85%
16.86M
4.08%
18.99M
12.62%
19.51M
2.73%
18.45M
5.46%
19.04M
3.18%
24.47M
28.53%
38.81M
-
9.72M
74.96%
deferred income tax
43.92M
-
-18.54M
142.22%
-8.27M
55.42%
-11.86M
43.42%
49.47M
517.28%
-32.67M
166.05%
-7.98M
75.57%
-14.55M
82.21%
72.98M
601.71%
-18.33M
125.11%
-28.20M
53.88%
19.61M
169.55%
19.87M
1.32%
68M
242.17%
-73.00M
207.35%
103.25M
241.45%
16.49M
84.03%
-9.92M
160.19%
-5.84M
41.10%
13.54M
331.58%
2.10M
84.47%
-1.59M
175.69%
-14.08M
785.23%
6.71M
147.64%
17.10M
154.81%
-14.34M
183.88%
-11.73M
18.22%
-30.10M
156.61%
47.25M
257.00%
-26.50M
156.07%
-63.25M
138.72%
74.60M
217.94%
25.73M
65.50%
-25.38M
198.64%
-16.04M
36.80%
28.38M
276.94%
13.07M
53.95%
-17.86M
236.64%
-28.23M
58.10%
48.99M
273.52%
-40.89M
-
stock based compensation
-26.93M
-
74.02M
374.84%
23.77M
67.89%
23.15M
2.57%
22.36M
3.45%
58.80M
163.03%
29.41M
49.99%
55.07M
87.26%
30.45M
44.71%
63.90M
109.85%
54.74M
14.33%
37.21M
32.03%
27.91M
24.98%
27.35M
2.02%
26.35M
3.67%
58.85M
123.36%
27.07M
54.00%
20.57M
24.02%
27.74M
34.86%
25.41M
8.41%
32.12M
26.42%
22.32M
30.50%
23.89M
7.00%
23.86M
0.10%
30.76M
28.92%
24.46M
20.48%
25.76M
5.33%
27.23M
5.69%
32.03M
17.62%
26.54M
17.13%
26.71M
0.64%
34.10M
27.66%
45.50M
33.43%
29.69M
34.75%
28.09M
5.40%
32.22M
14.73%
43.08M
33.70%
32.80M
23.88%
30.36M
7.43%
34.03M
12.08%
24.85M
-
change in working capital
-422.43M
-
-161.98M
61.65%
239.26M
247.71%
248.11M
3.70%
-361.01M
245.51%
-338.49M
6.24%
442.53M
230.74%
-380.41M
185.96%
-325.66M
14.39%
-318.20M
2.29%
89.14M
128.02%
-266.95M
399.46%
166.06M
162.21%
25.25M
84.80%
293.34M
1,061.83%
-436.42M
248.78%
-509.75M
16.80%
-37.30M
92.68%
142.76M
482.79%
238.00M
66.71%
-598.89M
351.63%
-86.02M
85.64%
263.61M
406.46%
420.76M
59.62%
-265.43M
163.08%
815.99M
407.42%
81.94M
89.96%
353.54M
331.46%
-1.03B
392.44%
-317.87M
69.25%
787.97M
347.89%
-70.04M
108.89%
-927.66M
1,224.50%
242.46M
126.14%
285.29M
17.67%
461.40M
61.73%
-408.06M
188.44%
308.27M
175.55%
-60.40M
119.59%
-162.24M
168.60%
328.10M
-
accounts receivables
-52.32M
-
25.10M
147.98%
8.02M
68.04%
78.11M
873.48%
-58.08M
174.36%
-102.68M
76.79%
48.66M
147.39%
-891.15M
1,931.38%
216.86M
124.33%
-83.06M
138.30%
15.95M
119.20%
27.56M
72.82%
83.35M
202.49%
-32.04M
138.44%
74.59M
332.80%
-94.06M
226.10%
-56.15M
40.31%
-510K
99.09%
-25.91M
4,980.78%
265.19M
1,123.41%
-182.76M
168.92%
37.30M
120.41%
-49.19M
231.89%
177.17M
460.16%
-117.92M
166.56%
435.88M
469.64%
-20.84M
104.78%
118.16M
667.09%
-266.10M
325.21%
-129.16M
51.46%
209.94M
262.54%
-28.71M
113.67%
-167.37M
483.03%
-23.90M
85.72%
112.08M
568.87%
307.69M
174.53%
-74.08M
124.08%
217.23M
393.22%
-47.95M
122.08%
-6.97M
85.47%
10.20M
-
inventory
-422.12M
-
-117.46M
72.17%
220.52M
287.74%
28.22M
87.20%
-247.03M
975.39%
-299.15M
21.10%
342.42M
214.47%
-134.49M
139.28%
-493.27M
266.77%
-5.12M
98.96%
118.32M
2,410.05%
-462.18M
490.62%
255.69M
155.32%
35.77M
86.01%
250.79M
601.05%
-374.50M
249.33%
-567.63M
51.57%
152.87M
126.93%
180.05M
17.77%
-168.03M
193.33%
-250.30M
48.96%
-196.89M
21.34%
82.11M
141.70%
541.71M
559.77%
-399.81M
173.81%
328.21M
182.09%
29.28M
91.08%
235.54M
704.33%
-509.05M
316.12%
-243.12M
52.24%
342.69M
240.96%
-439.31M
-
accounts payables
8.33M
-
-3.56M
142.74%
-4.46M
25.26%
2.24M
150.31%
10.79M
381.10%
117.55M
989.31%
-25.98M
122.11%
576.57M
2,318.87%
76.99M
86.65%
-113.17M
246.99%
-32.88M
70.94%
-89.34M
171.70%
-96.62M
8.14%
75.96M
178.62%
-73.94M
197.34%
80.79M
209.26%
-29.28M
136.24%
-78.43M
167.88%
-92.76M
18.27%
209.63M
326.01%
-200.23M
195.51%
151.22M
175.52%
118.78M
21.45%
-280.47M
336.14%
205.94M
173.42%
36.07M
82.48%
45.38M
25.81%
36.11M
20.43%
-178.28M
593.72%
113.99M
163.94%
317.60M
178.62%
-345.32M
208.73%
-62.49M
81.90%
-43.37M
30.60%
15.09M
134.78%
-110.81M
834.55%
140.22M
226.55%
21.51M
84.66%
-167.22M
877.51%
13.03M
107.79%
286.07M
-
other working capital
43.69M
-
-66.06M
251.22%
15.17M
122.97%
139.53M
819.62%
-66.69M
147.80%
-54.20M
18.73%
77.43M
242.87%
68.65M
11.34%
-126.24M
283.88%
-116.85M
7.44%
-12.24M
89.53%
257.01M
2,200.14%
-76.36M
129.71%
-54.44M
28.71%
41.89M
176.95%
-48.64M
216.10%
143.31M
394.63%
-111.23M
177.62%
81.38M
173.17%
-68.78M
184.52%
34.40M
150.00%
-77.64M
325.73%
111.92M
244.15%
-17.64M
115.76%
46.36M
362.88%
15.82M
65.88%
28.11M
77.72%
-36.27M
229.00%
-80.47M
121.87%
-59.58M
25.96%
-82.25M
38.05%
303.99M
469.57%
-697.80M
329.54%
309.73M
144.39%
158.13M
48.95%
264.53M
67.28%
-474.20M
279.26%
69.54M
114.66%
154.77M
122.57%
271.00M
75.10%
380.18M
-
other non cash items
6.19M
-
-3.89M
162.84%
38.25M
1,084.05%
-10.22M
126.72%
-64.23M
528.41%
10.86M
116.91%
75.00M
590.40%
-10.47M
113.96%
83.99M
901.97%
-87.59M
204.29%
58.60M
166.90%
46.04M
21.43%
44.63M
3.06%
90.59M
102.98%
5.99M
93.39%
-13.18M
320.06%
-3.82M
70.98%
86.63M
2,365.92%
-111.86M
229.13%
175.40M
256.80%
84.51M
51.82%
-1.71M
102.02%
-52.16M
2,950.06%
-2.94M
94.36%
110.88M
3,868.97%
-42.88M
138.68%
202.87M
573.05%
-228.18M
212.48%
246.24M
207.91%
188.68M
23.38%
46.64M
75.28%
-15.74M
133.75%
4.05M
125.74%
36.41M
798.77%
105.34M
189.33%
69.55M
33.98%
33.82M
51.37%
55.61M
64.41%
45.30M
18.54%
47.48M
4.80%
-163.57M
444.55%
-510.73M
-
net cash provided by operating activities
-338.28M
-
-57.87M
82.89%
341.89M
690.79%
304.52M
10.93%
-300.43M
198.65%
-271.92M
9.49%
570.91M
309.95%
-325.39M
156.99%
-97.58M
70.01%
-334.45M
242.73%
204.97M
161.29%
-122.12M
159.58%
336.00M
375.14%
274.89M
18.19%
332.38M
20.91%
-280.92M
184.52%
-371.85M
32.37%
157.07M
142.24%
166.69M
6.13%
577.61M
246.51%
-366.84M
163.51%
56.43M
115.38%
343.72M
509.11%
593.56M
72.69%
-5.69M
100.96%
905.69M
16,014.46%
434.52M
52.02%
327.29M
24.68%
-520.18M
258.94%
84.20M
116.19%
1.01B
1,095.69%
301.36M
70.07%
-662.05M
319.69%
461.58M
169.72%
570.72M
23.65%
787.18M
37.93%
-141.03M
117.92%
531.62M
476.94%
74.22M
86.04%
155.20M
109.11%
-30.45M
-
investments in property plant and equipment
-6.43M
-
-5.68M
11.74%
-10.28M
81.06%
-4.25M
58.66%
-21.00M
394.26%
-11.31M
46.12%
-29.35M
159.47%
-8.16M
72.20%
-9.27M
13.62%
-4.89M
47.26%
-7.16M
46.37%
-6.90M
3.63%
-8.01M
16.21%
-8.76M
9.26%
-4.38M
49.94%
-7.06M
61.17%
-4.59M
35.08%
-7.71M
68.19%
-5.97M
22.57%
-89.94M
1,405.96%
-72.87M
18.98%
-28.82M
60.46%
-14.62M
49.25%
-41.59M
184.40%
-53.00M
27.44%
-5.96M
88.76%
-11.57M
94.28%
-2.83M
75.53%
-11.24M
297.07%
-14.59M
29.75%
-147.35M
909.92%
-14.99M
89.82%
-12.63M
15.77%
-14.09M
11.61%
-18.20M
29.15%
-37.40M
105.49%
-15.41M
58.80%
-11.34M
26.43%
-12.28M
8.28%
-12.95M
5.48%
43.59M
-
acquisitions net
-95.20M
-
-7.92M
91.68%
-31.26M
294.62%
-41.19M
31.77%
-961K
97.67%
19.42M
2,120.50%
-623.12M
-
-68.68M
88.98%
-3.24M
95.28%
12.60M
488.32%
8.28M
34.24%
-9.07M
209.49%
2.33M
-
-477K
120.50%
-29.21M
6,023.48%
29.81M
-
-8.99M
130.17%
-28.52M
217.17%
287K
101.01%
-107.96M
37,716.72%
-56.90M
47.29%
37M
165.03%
-280K
100.76%
-36.72M
-
-315K
99.14%
-144.16M
-
-11.02M
-
-882K
92.00%
-58.77M
6,562.70%
-1.52M
97.41%
-53.17M
3,397.83%
1.49M
102.81%
752K
-
purchases of investments
-160.13M
-
-17.65M
88.98%
-138.92M
687.17%
-156.95M
12.98%
-19.46M
87.60%
-11.02M
43.37%
12.97M
217.71%
-1.82B
14,146.59%
-741.70M
59.30%
-550.57M
25.77%
-907.01M
64.74%
-1.21B
33.31%
-611.24M
49.45%
-779.60M
27.54%
-673.24M
13.64%
-557.29M
17.22%
-471.63M
15.37%
-902.94M
91.45%
-278.25M
69.18%
-258.75M
7.01%
-250K
99.90%
-250K
0%
-491.09M
196,336%
-29.27M
94.04%
-999.26M
3,313.59%
-35.42M
-
-235.54M
565.05%
-1.24B
427.19%
-945.70M
23.84%
-864.13M
8.62%
-453.61M
47.51%
-76.14M
83.21%
-674.60M
785.98%
-119.94M
82.22%
-2.52M
97.90%
-461.57M
18,194.61%
-175.99M
61.87%
268.87M
252.78%
305.53M
13.63%
1.16B
-
sales maturities of investments
115.33M
-
210.22M
82.28%
339.70M
61.59%
190.69M
43.86%
131.33M
31.13%
701.29M
433.97%
156.64M
77.66%
69.21M
55.82%
81.86M
18.27%
142.64M
74.25%
113.48M
20.44%
357.58M
215.09%
268.29M
24.97%
593.20M
121.10%
207.15M
65.08%
315.74M
52.42%
369.67M
17.08%
439.26M
18.82%
422.69M
3.77%
865.16M
104.68%
207.88M
75.97%
459.52M
121.05%
828.40M
80.27%
225.59M
72.77%
542.57M
140.51%
297.11M
45.24%
100.28M
66.25%
118.89M
18.55%
610.04M
413.11%
649.54M
6.47%
514.11M
20.85%
559.57M
8.84%
193.06M
65.50%
71.20M
63.12%
149.42M
109.87%
51.87M
65.29%
50.98M
1.72%
85.21M
67.16%
111.18M
30.48%
139.36M
25.35%
-869.99M
-
other investing activites
131K
-
-262.46M
200,448.85%
-110.67M
57.83%
-200.03M
80.73%
-190.18M
4.92%
-166.40M
12.51%
-18.54M
88.86%
-142.37M
667.94%
-327.93M
130.34%
-704.57M
114.85%
-789.38M
12.04%
-640.53M
18.86%
-269.34M
57.95%
-301.81M
12.06%
-630.98M
109.06%
-172.84M
72.61%
-130.57M
24.46%
-274.53M
110.26%
-405.70M
47.78%
-247.05M
39.11%
-195.19M
20.99%
-258.86M
32.62%
-131.20M
49.32%
-614.62M
368.46%
-593.30M
3.47%
-282.00M
52.47%
-200.27M
28.98%
-329.01M
64.29%
-1.08B
228.15%
-895.37M
17.07%
-505.00M
43.60%
-2.98B
490.28%
-1.04B
65.11%
-1.34B
28.46%
-1.70B
27.24%
253.03M
114.89%
-49.00M
119.36%
274.07M
659.35%
-13.24M
104.83%
552.50M
4,272.63%
-254.94M
-
net cash used for investing activites
-146.30M
-
-83.48M
42.94%
48.57M
158.18%
-211.72M
535.93%
-100.27M
52.64%
531.98M
630.56%
121.72M
77.12%
-2.53B
2,175.79%
-1.07B
57.82%
-1.12B
5.15%
-1.58B
40.77%
-1.49B
5.50%
-629.37M
57.78%
-496.97M
21.04%
-1.10B
121.17%
-421.92M
61.61%
-266.32M
36.88%
-745.92M
180.08%
-237.43M
68.17%
260.43M
209.69%
-88.94M
134.15%
171.88M
293.25%
83.53M
51.41%
-516.79M
718.72%
-1.07B
106.27%
8.87M
100.83%
-146.97M
1,757.55%
-485.22M
230.14%
-1.72B
255.09%
-1.21B
30.00%
-1.00B
16.89%
-3.03B
202.69%
-935.70M
69.16%
-1.95B
108.77%
-1.70B
13.00%
264.09M
115.54%
-533.77M
302.12%
170.43M
131.93%
301.37M
76.82%
985.94M
227.15%
77.68M
-
debt repayment
-3.13M
-
-3.13M
-
-175M
5,489.27%
-175M
-
-150M
-
-150M
0%
-178M
18.67%
-27M
-
-27M
0%
-60M
122.22%
-290M
-
-290M
-
-300M
-
-1.03B
-
-138.78M
86.49%
-1.46B
951.18%
-1.31B
10.17%
-562.27M
57.09%
-219.96M
60.88%
-385.11M
-
common stock issued
83K
-
-83K
200%
11.43M
-
1.91B
-
9.35M
99.51%
1.05B
-
442.55M
57.75%
-400.59M
-
602.11M
-
1.06B
-
-1.03B
-
138.78M
113.53%
2.92B
2,002.36%
-112.30M
103.85%
112.30M
200%
common stock repurchased
-51.89M
-
-95.12M
83.29%
-18.35M
-
113.46M
718.46%
215.88M
90.27%
-13.00M
106.02%
13.00M
-
-2.84M
121.84%
-43.04M
1,416.17%
-16.63M
61.36%
-107.69M
547.53%
-53.87M
49.98%
-71.10M
31.98%
-55.47M
21.98%
-35.00M
36.91%
-56.16M
60.48%
-357K
99.36%
-1.74M
-
-12.04M
590.25%
-28.97M
140.65%
-193.72M
568.70%
-88.02M
54.56%
-30.67M
-
-1.83M
94.04%
-75.17M
4,011.87%
-94.52M
25.75%
-86.82M
8.15%
-118.81M
36.84%
-143.72M
20.97%
-17.60M
-
81.90M
565.42%
dividends paid
-2.34M
-
-2.34M
0.04%
-2.34M
0%
-9.18M
291.55%
-9.20M
0.21%
-10.97M
19.31%
-10.94M
0.32%
-11.14M
1.87%
-10.96M
1.65%
-15.29M
39.50%
-13.70M
10.41%
-15.19M
10.90%
-15.09M
0.63%
-16.32M
8.10%
-16.50M
1.15%
-20.95M
26.96%
-19.99M
4.62%
-23.97M
19.94%
-24.22M
1.04%
-25.38M
4.80%
-28.35M
11.68%
-45.77M
61.46%
-41.39M
9.58%
-41.34M
0.11%
-42.53M
2.87%
-56.33M
32.45%
-48.17M
14.49%
-47.05M
2.33%
-48.72M
3.56%
-119.93M
-
other financing activites
296.14M
-
34.59M
88.32%
-267.75M
874.15%
66.48M
124.83%
293.55M
341.54%
-26.81M
109.13%
-724.97M
2,604.29%
3.29B
553.13%
1.02B
69.09%
1.25B
22.79%
1.85B
48.59%
-12.22M
100.66%
-8.36M
31.60%
254.84M
3,149.83%
711.14M
179.05%
-214.74M
130.20%
-44.43M
79.31%
756.75M
1,803.09%
230.69M
69.52%
636.36M
175.85%
-4.53M
100.71%
-173.11M
3,720.53%
-239.59M
38.40%
-6.46M
97.31%
1.46B
22,712.76%
-574.64M
139.36%
-306.37M
46.69%
-11.02M
96.40%
1.35B
12,306.60%
1.16B
13.90%
797.65M
31.13%
2.92B
265.83%
1.22B
58.14%
1.46B
19.67%
3.07B
110.35%
-235.01M
107.64%
-79.28M
66.27%
-2.30M
97.10%
1.12B
48,628.74%
-11.17M
101.00%
720.91M
-
net cash used provided by financing activities
293.09M
-
34.50M
88.23%
-267.75M
876.01%
63.35M
123.66%
118.55M
87.12%
-26.81M
122.61%
-724.97M
2,604.29%
3.06B
521.84%
931.82M
69.53%
1.25B
33.82%
1.68B
35.09%
1.85B
10.12%
36.53M
98.03%
239.50M
555.61%
674.96M
181.82%
809.50M
19.93%
324.30M
59.94%
702.77M
116.70%
202.91M
71.13%
517.71M
155.14%
-764.28M
247.63%
-257.90M
66.26%
-310.25M
20.30%
255.56M
182.37%
1.39B
442.89%
-591.50M
142.63%
-327.32M
44.66%
730.29M
323.11%
1.31B
79.27%
1.11B
15.59%
578.55M
47.64%
2.80B
384.25%
1.18B
58.04%
1.39B
18.20%
978.79M
29.57%
-352.71M
136.03%
1.23B
448.36%
-1.56B
226.97%
500.34M
132.07%
-423.58M
184.66%
297.77M
-
effect of forex changes on cash
337K
-
1.73M
413.95%
-7.89M
555.31%
-1.49M
81.09%
-3.88M
160.30%
4.94M
227.21%
-2.50M
150.70%
-2.15M
13.94%
-2.19M
1.49%
-5.09M
132.98%
-1.04M
79.66%
-4.29M
313.61%
2.29M
153.54%
2.24M
2.35%
2.64M
18.04%
717K
72.88%
3.74M
421.06%
-5.83M
256.16%
-1.33M
77.19%
-2.26M
69.95%
2.16M
195.31%
-3.29M
252.60%
-4.06M
23.53%
10.13M
349.26%
-9.82M
196.96%
-156K
98.41%
7.95M
5,193.59%
8.89M
11.93%
2.34M
73.74%
2.41M
3.13%
-8.65M
459.15%
371K
104.29%
-3.08M
931.27%
-14.49M
369.71%
-11.40M
21.27%
84.03M
836.76%
3.43M
95.92%
957K
72.09%
-3.47M
462.80%
4.54M
230.76%
2.22M
-
net change in cash
-191.15M
-
-105.12M
45.01%
114.83M
209.24%
154.66M
34.69%
-286.03M
284.93%
238.18M
183.27%
-34.84M
114.63%
203.92M
685.35%
-233.67M
214.59%
-213.25M
8.74%
310.96M
245.82%
237.88M
23.50%
-254.54M
207.01%
19.67M
107.73%
-89.14M
553.24%
107.37M
220.45%
-310.13M
388.85%
108.08M
134.85%
130.85M
21.06%
1.35B
934.38%
-1.22B
189.98%
-32.88M
97.30%
112.93M
443.50%
342.45M
203.24%
305.90M
10.67%
322.90M
5.56%
-31.83M
109.86%
581.26M
1,926.26%
-931.62M
260.28%
-14.48M
98.45%
574.26M
4,066.71%
69.29M
87.93%
-425.17M
713.62%
-116.64M
72.57%
-161.43M
38.39%
782.59M
584.80%
557.30M
28.79%
-857M
253.78%
872.45M
201.80%
722.10M
17.23%
347.21M
-
cash at beginning of period
716.56M
-
525.41M
26.68%
420.29M
20.01%
535.12M
27.32%
689.78M
28.90%
403.76M
41.47%
641.94M
58.99%
607.10M
5.43%
811.02M
33.59%
577.35M
28.81%
364.10M
36.94%
675.06M
85.40%
912.93M
35.24%
658.39M
27.88%
678.05M
2.99%
588.92M
13.15%
787.09M
33.65%
476.95M
39.40%
585.04M
22.66%
715.89M
22.37%
2.07B
189.06%
851.47M
58.85%
818.59M
3.86%
931.52M
13.80%
1.27B
36.76%
1.58B
24.01%
1.90B
20.44%
1.87B
1.67%
2.45B
31.07%
1.52B
37.99%
1.51B
0.95%
2.08B
38.13%
2.15B
3.33%
1.72B
19.78%
1.61B
6.76%
1.45B
10.04%
2.23B
54.11%
2.79B
25.00%
1.93B
30.76%
2.80B
45.22%
3.52B
25.77%
685M
80.56%
2.66B
287.88%
cash at end of period
525.41M
-
420.29M
20.01%
535.12M
27.32%
689.78M
28.90%
403.76M
41.47%
641.94M
58.99%
607.10M
5.43%
811.02M
33.59%
577.35M
28.81%
364.10M
36.94%
675.06M
85.40%
912.93M
35.24%
658.39M
27.88%
678.05M
2.99%
588.92M
13.15%
696.28M
18.23%
476.95M
31.50%
585.04M
22.66%
715.89M
22.37%
2.07B
189.06%
851.47M
58.85%
818.59M
3.86%
931.52M
13.80%
1.27B
36.76%
1.58B
24.01%
1.90B
20.44%
1.87B
1.67%
2.45B
31.07%
1.52B
37.99%
1.51B
0.95%
2.08B
38.13%
2.15B
3.33%
1.72B
19.78%
1.61B
6.76%
1.45B
10.04%
2.23B
54.11%
2.79B
25.00%
1.93B
30.76%
2.80B
45.22%
3.52B
25.77%
3.52B
0%
685M
80.56%
3.00B
338.57%
operating cash flow
-338.28M
-
-57.87M
82.89%
341.89M
690.79%
304.52M
10.93%
-300.43M
198.65%
-271.92M
9.49%
570.91M
309.95%
-325.39M
156.99%
-97.58M
70.01%
-334.45M
242.73%
204.97M
161.29%
-122.12M
159.58%
336.00M
375.14%
274.89M
18.19%
332.38M
20.91%
-280.92M
184.52%
-371.85M
32.37%
157.07M
142.24%
166.69M
6.13%
577.61M
246.51%
-366.84M
163.51%
56.43M
115.38%
343.72M
509.11%
593.56M
72.69%
-5.69M
100.96%
905.69M
16,014.46%
434.52M
52.02%
327.29M
24.68%
-520.18M
258.94%
84.20M
116.19%
1.01B
1,095.69%
301.36M
70.07%
-662.05M
319.69%
461.58M
169.72%
570.72M
23.65%
787.18M
37.93%
-141.03M
117.92%
531.62M
476.94%
74.22M
86.04%
155.20M
109.11%
-30.45M
-
capital expenditure
-6.43M
-
-5.68M
11.74%
-10.28M
81.06%
-4.25M
58.66%
-21.00M
394.26%
-11.31M
46.12%
-29.35M
159.47%
-8.16M
72.20%
-9.27M
13.62%
-4.89M
47.26%
-7.16M
46.37%
-6.90M
3.63%
-8.01M
16.21%
-8.76M
9.26%
-4.38M
49.94%
-7.06M
61.17%
-4.59M
35.08%
-7.71M
68.19%
-5.97M
22.57%
-89.94M
1,405.96%
-72.87M
18.98%
-28.82M
60.46%
-14.62M
49.25%
-41.59M
184.40%
-53.00M
27.44%
-5.96M
88.76%
-11.57M
94.28%
-2.83M
75.53%
-11.24M
297.07%
-14.59M
29.75%
-147.35M
909.92%
-14.99M
89.82%
-12.63M
15.77%
-14.09M
11.61%
-18.20M
29.15%
-37.40M
105.49%
-15.41M
58.80%
-11.34M
26.43%
-12.28M
8.28%
-12.95M
5.48%
43.59M
-
free cash flow
-344.71M
-
-63.55M
81.57%
331.62M
621.85%
300.28M
9.45%
-321.42M
207.04%
-283.24M
11.88%
541.55M
291.20%
-333.55M
161.59%
-106.85M
67.96%
-339.33M
217.57%
197.82M
158.30%
-129.02M
165.22%
327.98M
354.22%
266.14M
18.86%
328M
23.24%
-287.99M
187.80%
-376.43M
30.71%
149.36M
139.68%
160.72M
7.61%
487.68M
203.43%
-439.71M
190.16%
27.61M
106.28%
329.09M
1,091.76%
551.97M
67.72%
-58.69M
110.63%
899.74M
1,632.95%
422.95M
52.99%
324.46M
23.29%
-531.43M
263.79%
69.61M
113.10%
859.38M
1,134.63%
286.37M
66.68%
-674.68M
335.60%
447.48M
166.32%
552.51M
23.47%
749.77M
35.70%
-156.44M
120.87%
520.28M
432.57%
61.94M
88.09%
142.25M
129.65%
13.14M
-

All numbers in USD (except ratios and percentages)