COM:T-MOBILE
T-Mobile
- Stock
Last Close
236.58
22/11 21:00
Market Cap
211.54B
Beta: -
Volume Today
2.54M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.83B - | 6.88B 0.70% | 7.18B 4.51% | 7.35B 2.30% | 8.15B 10.94% | 7.78B 4.61% | 8.18B 5.16% | 7.85B 4.03% | 8.25B 5.07% | 8.60B 4.27% | 9.22B 7.25% | 9.25B 0.26% | 10.18B 10.05% | 9.61B 5.52% | 10.21B 6.24% | 10.02B 1.90% | 10.76B 7.39% | 10.46B 2.83% | 10.57B 1.11% | 10.84B 2.54% | 11.45B 5.59% | 11.08B 3.19% | 10.98B 0.91% | 11.06B 0.75% | 11.88B 7.39% | 11.11B 6.44% | 17.67B 59.01% | 19.27B 9.06% | 20.34B 5.55% | 19.76B 2.86% | 19.95B 0.97% | 19.62B 1.63% | 20.79B 5.92% | 20.12B 3.20% | 19.70B 2.08% | 19.48B 1.14% | 20.27B 4.09% | 19.63B 3.16% | 19.20B 2.22% | 19.25B 0.29% | 20.48B 6.37% | 19.59B 4.32% | 19.77B 0.91% | 20.16B 1.97% | |
cost of revenue | 3.54B - | 3.75B 5.99% | 3.67B 2.19% | 3.80B 3.49% | 4.20B 10.51% | 4.07B 2.88% | 4.06B 0.39% | 3.36B 17.13% | 3.40B 1.19% | 3.79B 11.52% | 4.05B 6.67% | 3.98B 1.80% | 4.73B 19.04% | 4.09B 13.48% | 4.36B 6.60% | 4.21B 3.51% | 5.04B 19.66% | 4.43B 12.01% | 4.30B 2.98% | 4.45B 3.39% | 5.17B 16.23% | 4.56B 11.76% | 4.31B 5.52% | 4.44B 2.95% | 5.21B 17.47% | 4.17B 20.03% | 6.76B 62.31% | 7.68B 13.54% | 9.65B 25.66% | 8.53B 11.67% | 8.94B 4.90% | 8.68B 2.92% | 10.45B 20.37% | 9.67B 7.45% | 9.17B 5.22% | 8.69B 5.17% | 8.67B 0.26% | 7.65B 11.79% | 7.00B 8.43% | 7.13B 1.87% | 8.40B 17.73% | 7.65B 8.93% | 7.19B 5.96% | 7.03B 2.29% | |
gross profit | 3.29B - | 3.13B 4.99% | 3.52B 12.54% | 3.55B 1.05% | 3.96B 11.40% | 3.70B 6.44% | 4.12B 11.26% | 4.49B 8.86% | 4.84B 7.98% | 4.80B 0.83% | 5.17B 7.70% | 5.27B 1.87% | 5.44B 3.26% | 5.52B 1.40% | 5.85B 5.98% | 5.81B 0.70% | 5.72B 1.52% | 6.02B 5.26% | 6.27B 4.12% | 6.39B 1.95% | 6.28B 1.82% | 6.52B 3.87% | 6.67B 2.32% | 6.62B 0.67% | 6.67B 0.63% | 6.95B 4.19% | 10.91B 57.03% | 11.59B 6.28% | 10.69B 7.78% | 11.23B 5.09% | 11.01B 2.02% | 10.94B 0.59% | 10.33B 5.56% | 10.45B 1.10% | 10.53B 0.82% | 10.78B 2.37% | 11.60B 7.60% | 11.98B 3.28% | 12.19B 1.74% | 12.12B 0.62% | 12.08B 0.32% | 11.94B 1.11% | 12.58B 5.31% | 13.13B 4.41% | |
selling and marketing expenses | -2.07B - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 2.10B - | 2.10B 0% | 2.15B 2.62% | 2.28B 6.14% | 2.33B 2.19% | 2.37B 1.67% | 2.44B 2.78% | 2.62B 7.63% | 2.75B 4.99% | 2.75B 0.22% | 2.77B 0.84% | 2.90B 4.55% | 2.96B 2.10% | 2.96B 0.14% | 2.92B 1.35% | 3.10B 6.28% | 3.29B 6.23% | 3.16B 3.86% | 3.19B 0.66% | 3.31B 4.05% | 3.50B 5.55% | 3.44B 1.60% | 3.54B 2.93% | 3.50B 1.27% | 3.66B 4.52% | 3.69B 0.88% | 5.60B 51.95% | 4.76B - | |||||||||||||||||
selling general and administrative expenses | 2.10B - | 2.10B 0% | 2.15B 2.62% | 2.28B 6.14% | 2.33B 2.19% | 2.37B 1.67% | 2.44B 2.78% | 2.62B 7.63% | 2.75B 4.99% | 2.75B 0.22% | 2.77B 0.84% | 2.90B 4.55% | 2.96B 2.10% | 2.96B 0.14% | 2.92B 1.35% | 3.10B 6.28% | 3.29B 6.23% | 3.16B 3.86% | 3.19B 0.66% | 3.31B 4.05% | 3.50B 5.55% | 3.44B 1.60% | 3.54B 2.93% | 3.50B 1.27% | 3.66B 4.52% | 3.69B 0.88% | 5.60B 51.95% | 4.88B 12.99% | 4.76B 2.42% | 4.80B 0.99% | 4.82B 0.37% | 5.21B 8.07% | 5.40B 3.57% | 5.06B 6.34% | 5.86B 15.82% | 5.12B 12.60% | 5.58B 8.97% | 5.42B 2.73% | 5.27B 2.82% | 5.33B 1.18% | 5.28B 1.01% | 5.14B 2.69% | 5.14B 0.08% | 5.19B 0.86% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -16M - | -6M 62.50% | -12M 100% | -14M 16.67% | 21M 250% | -8M 138.10% | 1M 112.50% | -1M 200% | -3M 200% | -2M 33.33% | -3M 50% | -1M 66.67% | 1.55B 154,900% | 2M 99.87% | -92M 4,700% | 1M 101.09% | 16M 1,500% | 10M 37.50% | -64M 740% | 3M 104.69% | -3M 200% | 7M 333.33% | -22M 414.29% | 3M 113.64% | 4M 33.33% | -10M 350% | -195M 1,850% | -99M 49.23% | -101M 2.02% | -125M 23.76% | -1M 99.20% | -60M 5,900% | -13M 78.33% | 3.58B 27,676.92% | 3.49B 2.62% | 3.31B 5.10% | 3.26B 1.54% | 3.20B 1.81% | 6M 99.81% | 41M 583.33% | 12M 70.73% | 2.81B 23,300% | 2.81B 0.07% | 3.15B 12.30% | |
cost and expenses | 6.63B - | 6.89B 3.92% | 6.20B 10.01% | 7.22B 16.38% | 7.62B 5.63% | 7.53B 1.18% | 7.57B 0.50% | 7.14B 5.64% | 7.53B 5.36% | 8.10B 7.56% | 8.39B 3.69% | 8.44B 0.55% | 9.24B 9.45% | 8.61B 6.78% | 8.80B 2.15% | 8.72B 0.83% | 9.81B 12.49% | 9.17B 6.54% | 9.12B 0.57% | 9.40B 3.05% | 10.31B 9.67% | 9.60B 6.83% | 9.44B 1.73% | 9.59B 1.61% | 10.64B 10.99% | 9.57B 10.05% | 16.43B 71.64% | 16.71B 1.67% | 18.63B 11.50% | 17.62B 5.42% | 17.84B 1.27% | 18.04B 1.10% | 19.72B 9.32% | 18.31B 7.14% | 18.52B 1.10% | 17.13B 7.51% | 17.51B 2.25% | 16.28B 7.04% | 15.39B 5.47% | 15.66B 1.75% | 17.00B 8.57% | 15.60B 8.25% | 15.14B 2.91% | 15.37B 1.48% | |
operating expenses | 3.09B - | 3.14B 1.55% | 2.53B 19.36% | 3.42B 35.06% | 3.43B 0.20% | 3.46B 0.90% | 3.51B 1.56% | 3.78B 7.63% | 4.12B 9.07% | 4.30B 4.29% | 4.35B 1.07% | 4.47B 2.74% | 4.51B 0.92% | 4.52B 0.27% | 4.43B 1.88% | 4.51B 1.80% | 4.78B 5.80% | 4.74B 0.77% | 4.82B 1.69% | 4.95B 2.74% | 5.14B 3.78% | 5.04B 1.87% | 5.13B 1.71% | 5.15B 0.49% | 5.43B 5.41% | 5.41B 0.48% | 9.67B 78.84% | 9.03B 6.64% | 8.98B 0.54% | 9.09B 1.30% | 8.90B 2.13% | 9.36B 5.13% | 9.27B 0.93% | 8.64B 6.79% | 9.35B 8.17% | 8.43B 9.80% | 8.84B 4.84% | 8.63B 2.39% | 8.38B 2.85% | 8.52B 1.66% | 8.60B 0.90% | 7.95B 7.58% | 7.95B 0.03% | 8.34B 4.89% | |
interest expense | 326M - | 294M 9.82% | 356M 21.09% | 343M 3.65% | 358M 4.37% | 325M 9.22% | 349M 7.38% | 383M 9.74% | 439M 14.62% | 418M 4.78% | 461M 10.29% | 452M 1.95% | 399M 11.73% | 439M 10.03% | 396M 9.79% | 420M 6.06% | 416M 0.95% | 417M 0.24% | 324M 22.30% | 318M 1.85% | 298M 6.29% | 288M 3.36% | 283M 1.74% | 284M 0.35% | 280M 1.41% | 284M 1.43% | 839M 195.42% | 809M 3.58% | 798M 1.36% | 838M 5.01% | 852M 1.67% | 838M 1.64% | 834M 0.48% | 864M 3.60% | 851M 1.50% | 827M 2.82% | 822M 0.60% | 835M 1.58% | 861M 3.11% | 790M 8.25% | 849M 7.47% | -880M 203.65% | -854M 2.95% | 836M 197.89% | |
ebitda | 1.24B - | 1.11B 10.72% | 2.18B 97.11% | 1.35B 38.00% | 1.75B 28.95% | 1.44B 17.75% | 1.80B 25.21% | 1.97B 9.57% | 2.17B 10.20% | 2.12B 2.30% | 2.47B 16.31% | 2.43B 1.34% | 2.55B 4.64% | 2.57B 1.02% | 2.85B 10.69% | 2.71B 4.74% | 2.45B 9.80% | 2.87B 17.41% | 3.03B 5.33% | 3.08B 1.95% | 2.78B 10.02% | 3.09B 11.35% | 3.11B 0.55% | 3.13B 0.84% | 3.02B 3.61% | 3.26B 7.88% | 5.11B 56.89% | 6.62B 29.45% | 5.84B 11.80% | 6.31B 8.02% | 6.18B 1.93% | 5.67B 8.30% | 4.93B 12.98% | 5.38B 9.02% | 4.66B 13.46% | 5.66B 21.61% | 6.03B 6.45% | 6.57B 8.96% | 6.93B 5.47% | 6.82B 1.47% | 6.81B 0.21% | 3.42B 49.81% | 3.89B 13.87% | 7.95B 104.37% | |
operating income | 139M - | -28M 120.14% | 962M 3,535.71% | 49M 94.91% | 433M 783.67% | 117M 72.98% | 597M 410.26% | 513M 14.07% | 838M 63.35% | 1.10B 31.62% | 768M 30.37% | 989M 28.78% | 942M 4.75% | 1.04B 10.08% | 1.42B 36.55% | 1.32B 6.57% | 1.11B 15.95% | 1.28B 15.29% | 1.45B 13.10% | 1.44B 0.69% | 1.14B 21.04% | 1.48B 29.82% | 1.54B 4.40% | 1.47B 4.54% | 1.23B 16.11% | 1.54B 24.72% | 820M 46.72% | 2.56B 212.80% | 1.71B 33.26% | 2.14B 24.94% | 2.11B 1.54% | 1.58B 24.79% | 1.06B 32.89% | 1.81B 69.90% | 1.17B 35.49% | 2.35B 101.63% | 2.75B 16.94% | 3.40B 23.66% | 3.79B 11.66% | 3.60B 5.19% | 3.48B 3.23% | 4.00B 14.89% | 4.63B 15.81% | 4.80B 3.59% | |
depreciation and amortization | 997M - | 1.05B 5.82% | 1.13B 7.01% | 1.14B 0.80% | 1.09B 4.22% | 1.09B 0.28% | 1.07B 1.10% | 1.16B 7.63% | 1.37B 18.32% | 1.55B 13.37% | 1.57B 1.48% | 1.57B 0.44% | 1.55B 1.28% | 1.56B 1.03% | 1.52B 2.88% | 1.42B 6.78% | 1.49B 4.87% | 1.57B 6.06% | 1.63B 3.75% | 1.64B 0.18% | 1.64B 0.18% | 1.60B 2.44% | 1.58B 0.94% | 1.66B 4.42% | 1.78B 7.31% | 1.72B 3.27% | 4.06B 136.55% | 4.15B 2.12% | 4.22B 1.66% | 4.29B 1.66% | 4.08B 4.94% | 4.14B 1.67% | 3.87B 6.59% | 3.57B 7.70% | 3.49B 2.32% | 3.31B 5.10% | 3.28B 1.00% | 3.17B 3.35% | 3.11B 1.89% | 3.19B 2.48% | 3.32B 4.11% | 2.69B 18.99% | 2.66B 0.89% | 3.15B 18.28% | |
total other income expenses net | -73M - | -18M 75.34% | -34M 88.89% | -98M 188.24% | -77M 21.43% | -136M 76.62% | -10M 92.65% | -193M 1,830% | 115M 159.59% | 598M 420% | -62M 110.37% | 183M 395.16% | 6M 96.72% | 39M 550% | -91M 333.33% | 30M 132.97% | 184M 513.33% | 10M 94.57% | -64M 740% | 3M 104.69% | -3M 200% | 7M 333.33% | -22M 414.29% | 3M 113.64% | 4M 33.33% | -10M 350% | -613M 6,030% | -99M 83.85% | -101M 2.02% | -125M 23.76% | -1M 99.20% | -60M 5,900% | -13M 78.33% | -875M 6,630.77% | -1.33B 51.77% | -1.90B 42.92% | -820M 56.80% | -826M 0.73% | -11M 98.67% | 41M 472.73% | 12M 70.73% | -860M 7,266.67% | -862M 0.23% | -829M 3.83% | |
income before tax | -139M - | -253M 82.01% | 677M 367.59% | -211M 131.17% | 200M 194.79% | -104M 152% | 363M 449.04% | 238M 34.44% | 481M 102.10% | 751M 56.13% | 372M 50.47% | 598M 60.75% | 606M 1.34% | 607M 0.17% | 934M 53.87% | 906M 3.00% | 714M 21.19% | 881M 23.39% | 1.07B 21.23% | 1.13B 5.81% | 838M 25.84% | 1.20B 43.56% | 1.24B 3.08% | 1.20B 3.63% | 965M 19.25% | 1.26B 30.26% | -208M 116.55% | 1.66B 898.08% | 821M 50.54% | 1.18B 43.61% | 1.25B 6.45% | 688M 45.18% | 229M 66.72% | 931M 306.55% | -163M 117.51% | 451M 376.69% | 1.93B 327.27% | 2.57B 33.42% | 2.94B 14.27% | 2.85B 3.10% | 2.64B 7.17% | 3.14B 18.73% | 3.77B 20.08% | 3.97B 5.28% | |
income tax expense | -119M - | -102M 14.29% | 286M 380.39% | -117M 140.91% | 99M 184.62% | -41M 141.41% | 2M 104.88% | 100M 4,900% | 184M 84% | 272M 47.83% | 147M 45.96% | 232M 57.82% | 216M 6.90% | -91M 142.13% | 353M 487.91% | 356M 0.85% | -1.99B 659.83% | 210M 110.54% | 286M 36.19% | 335M 17.13% | 198M 40.90% | 295M 48.99% | 301M 2.03% | 325M 7.97% | 214M 34.15% | 306M 42.99% | 2M 99.35% | 407M 20,250% | 71M 82.56% | 246M 246.48% | 277M 12.60% | -3M 101.08% | -193M 6,333.33% | 218M 212.95% | -55M 125.23% | -57M 3.64% | 450M 889.47% | 631M 40.22% | 717M 13.63% | 705M 1.67% | 629M 10.78% | -764M 221.46% | -843M 10.34% | 908M 207.71% | |
net income | -20M - | -151M 655% | 391M 358.94% | -94M 124.04% | 101M 207.45% | -63M 162.38% | 361M 673.02% | 138M 61.77% | 297M 115.22% | 479M 61.28% | 225M 53.03% | 366M 62.67% | 390M 6.56% | 698M 78.97% | 581M 16.76% | 550M 5.34% | 2.71B 392.18% | 671M 75.21% | 782M 16.54% | 795M 1.66% | 640M 19.50% | 908M 41.88% | 939M 3.41% | 870M 7.35% | 751M 13.68% | 951M 26.63% | 110M 88.43% | 1.25B 1,039.09% | 750M 40.14% | 933M 24.40% | 978M 4.82% | 691M 29.35% | 422M 38.93% | 713M 68.96% | -108M 115.15% | 508M 570.37% | 1.48B 190.75% | 1.94B 31.35% | 2.22B 14.48% | 2.14B 3.56% | 2.01B 5.98% | 2.37B 17.87% | 2.92B 23.21% | 3.06B 4.58% | |
weighted average shs out | 761.96M - | 802.52M 5.32% | 803.92M 0.17% | 807.22M 0.41% | 808.61M 0.17% | 808.61M 0% | 811.61M 0.37% | 815.07M 0.43% | 816.59M 0.19% | 819.43M 0.35% | 822.43M 0.37% | 823.00M 0.07% | 824.98M 0.24% | 827.72M 0.33% | 830.97M 0.39% | 831.19M 0.03% | 837.42M 0.75% | 855.22M 2.13% | 847.66M 0.88% | 847.09M 0.07% | 849.10M 0.24% | 851.22M 0.25% | 854.37M 0.37% | 854.58M 0.02% | 856.29M 0.20% | 858.15M 0.22% | 1.24B 44.09% | 1.24B 0.16% | 1.24B 0.25% | 1.24B 0.16% | 1.25B 0.33% | 1.25B 0.05% | 1.25B 0.09% | 1.25B 0.10% | 1.25B 0.27% | 1.25B 0.00% | 1.24B 1.04% | 1.22B 1.71% | 1.19B 2.18% | 1.17B 1.82% | 1.16B 1.20% | 1185.30T 102,418,011.71% | 1.17B 100.00% | 1.17B 0.26% | |
weighted average shs out dil | 761.96M - | 802.52M 5.32% | 813.56M 1.38% | 807.22M 0.78% | 808.61M 0.17% | 808.61M 0% | 821.12M 1.55% | 822.02M 0.11% | 824.72M 0.33% | 859.38M 4.20% | 829.75M 3.45% | 832.26M 0.30% | 867.26M 4.21% | 869.40M 0.25% | 870.46M 0.12% | 871.42M 0.11% | 871.50M 0.01% | 862.24M 1.06% | 852.04M 1.18% | 853.85M 0.21% | 856.34M 0.29% | 858.64M 0.27% | 860.14M 0.17% | 862.69M 0.30% | 864.16M 0.17% | 866.00M 0.21% | 1.24B 42.79% | 1.25B 1.07% | 1.25B 0.14% | 1.25B 0.10% | 1.25B 0.07% | 1.25B 0.00% | 1.25B 0.05% | 1.26B 0.09% | 1.25B 0.11% | 1.26B 0.42% | 1.25B 0.98% | 1.22B 1.79% | 1.20B 2.37% | 1.17B 1.77% | 1.21B 2.61% | 1189.09T 98,678,580.53% | 1.17B 100.00% | 1.17B 0.15% | |
eps | -0.03 - | -0.19 625.19% | 0.49 357.89% | -0.12 124.49% | 0.12 200% | -0.08 164.92% | 0.43 651.99% | 0.15 65.12% | 0.35 133.33% | 0.57 62.86% | 0.26 54.39% | 0.43 65.38% | 0.46 6.98% | 0.83 80.43% | 0.68 18.07% | 0.65 4.41% | 3.22 395.38% | 0.78 75.78% | 0.92 17.95% | 0.94 2.17% | 0.75 20.21% | 1.07 42.67% | 1.10 2.80% | 1.02 7.27% | 0.88 13.73% | 1.11 26.14% | 0.09 91.89% | 1.01 1,022.22% | 0.60 40.59% | 0.75 25.00% | 0.78 4.00% | 0.55 29.49% | 0.34 38.18% | 0.57 67.65% | -0.09 115.11% | 0.40 564.58% | 1.19 197.50% | 1.59 33.61% | 1.86 16.98% | 1.83 1.61% | 1.74 4.92% | 0 100% | 2.50 Infinity% | 2.62 4.80% | |
epsdiluted | -0.03 - | -0.19 625.19% | 0.48 352.63% | -0.12 125% | 0.12 200% | -0.08 164.92% | 0.42 639.15% | 0.15 64.29% | 0.34 126.67% | 0.56 64.71% | 0.25 55.36% | 0.42 68% | 0.45 7.14% | 0.80 77.78% | 0.67 16.25% | 0.63 5.97% | 3.11 393.65% | 0.78 74.92% | 0.92 17.95% | 0.93 1.09% | 0.75 19.35% | 1.06 41.33% | 1.09 2.83% | 1.01 7.34% | 0.87 13.86% | 1.10 26.44% | 0.09 91.82% | 1 1,011.11% | 0.60 40% | 0.74 23.33% | 0.78 5.41% | 0.55 29.49% | 0.34 38.18% | 0.57 67.65% | -0.09 115.11% | 0.40 564.58% | 1.18 195.00% | 1.58 33.90% | 1.86 17.72% | 1.82 2.15% | 1.67 8.24% | 0 100% | 2.49 Infinity% | 2.61 4.82% |
All numbers in USD (except ratios and percentages)