bf/NASDAQ:TER_icon.jpeg

COM:TERADYNE

Teradyne

  • Stock

USD

Last Close

105.52

22/11 21:00

Market Cap

24.84B

Beta: -

Volume Today

1.65M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Apr '15
Jul '15
Oct '15
Dec '15
Apr '16
Jul '16
Oct '16
Dec '16
Apr '17
Jul '17
Oct '17
Dec '17
Apr '18
Jul '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Apr '21
Jul '21
Oct '21
Dec '21
Apr '22
Jul '22
Oct '22
Dec '22
Apr '23
Jul '23
Oct '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
22.34M
-
929K
95.84%
101.20M
10,793.97%
82.95M
18.04%
-103.81M
225.15%
32.79M
131.58%
102.88M
213.78%
71.45M
30.55%
-641K
100.90%
49.99M
7,898.13%
-223.55M
547.22%
63.79M
128.54%
66.34M
4.00%
85.22M
28.45%
174.98M
105.32%
103.42M
40.89%
-105.92M
202.42%
86.97M
182.11%
101.04M
16.17%
119.98M
18.75%
143.79M
19.84%
109.14M
24.10%
97.40M
10.76%
135.86M
39.49%
136.78M
0.68%
176.19M
28.81%
188.91M
7.22%
222.72M
17.90%
196.33M
11.85%
205.51M
4.68%
328.32M
59.76%
256.72M
21.81%
230.28M
10.30%
161.93M
29.68%
197.79M
22.15%
183.49M
7.23%
172.30M
6.10%
83.53M
51.52%
120.05M
43.72%
128.12M
6.72%
117.05M
8.63%
64.20B
54,743.92%
186.27M
99.71%
145.65M
21.81%
depreciation and amortization
39.32M
-
39.18M
0.34%
37.59M
4.07%
38.18M
1.56%
37.59M
1.54%
34.48M
8.26%
33.14M
3.89%
37.06M
11.84%
36.08M
2.65%
36.66M
1.61%
32.69M
10.85%
25.36M
22.40%
25.30M
0.26%
27.21M
7.57%
27.67M
1.69%
26.67M
3.62%
26.52M
0.57%
25.54M
3.69%
27.79M
8.82%
29.51M
6.16%
30.39M
2.98%
29.59M
2.61%
29.27M
1.11%
29.50M
0.80%
32.30M
9.49%
31.88M
1.29%
32.66M
2.44%
30.15M
7.69%
32.05M
6.32%
33.73M
5.23%
31.46M
6.74%
30.30M
3.68%
29.99M
1.02%
27.74M
7.53%
26.82M
3.31%
28.36M
5.74%
27.76M
2.11%
-27.61M
199.44%
-27.20M
1.45%
-28.13M
3.40%
-27.95M
0.66%
23.35B
83,671.30%
30.24M
99.87%
25.55M
15.49%
deferred income tax
13.77M
-
12.70M
7.75%
-12.93M
201.83%
-3.10M
75.99%
899K
128.95%
-1.83M
303.67%
-9.43M
415.13%
-5.92M
37.20%
-7.84M
32.42%
-5.50M
29.92%
-15.96M
190.43%
-24.51M
53.55%
-23.17M
5.48%
-3.48M
84.99%
-86K
97.53%
2.88M
3,453.49%
37.78M
1,210.12%
8.70M
76.98%
8.62M
0.92%
7.13M
17.25%
3.90M
45.33%
1.21M
69.06%
-691K
157.30%
-3.49M
405.35%
-3.19M
8.76%
-1.82M
42.72%
-5.34M
192.49%
2.62M
149.01%
-11.14M
525.88%
-1.06M
90.51%
257K
124.31%
-9.93M
3,964.59%
-4.80M
51.65%
11.29M
335.07%
-34.88M
409.05%
-4.78M
86.31%
-10.32M
116.08%
-7.63M
26.03%
-5.94M
22.23%
-10.46M
76.10%
-13.62M
30.23%
-9.67B
70,912.04%
-7.16M
99.93%
-9.43M
31.70%
stock based compensation
9.39M
-
15.23M
62.26%
8.30M
45.53%
8.34M
0.55%
8.43M
1.09%
7.96M
5.58%
7.44M
6.54%
7.67M
3.13%
7.37M
3.95%
7.92M
7.50%
7.53M
4.96%
7.55M
0.31%
7.74M
2.42%
8.95M
15.60%
8.37M
6.46%
8.31M
0.71%
8.48M
2.03%
9.54M
12.59%
8.08M
15.33%
7.70M
4.69%
8.25M
7.12%
9.47M
14.84%
8.63M
8.86%
10.71M
24.06%
9.07M
15.29%
10.46M
15.26%
10.91M
4.27%
11.66M
6.91%
11.88M
1.86%
12.23M
2.98%
11.00M
10.08%
11.42M
3.81%
10.99M
3.71%
12.89M
17.28%
12.23M
5.17%
12.30M
0.57%
10.81M
12.12%
18.89M
74.73%
13.56M
28.18%
12.79M
5.73%
12.44B
97,209.77%
14.94B
-
14.57M
99.90%
change in working capital
-1.56M
-
-102.34M
6,472.83%
69.64M
168.05%
1.53M
97.80%
119.41M
7,709.94%
-31.19M
126.12%
7.49M
124.02%
65.53M
774.63%
-9.19M
114.02%
-65.92M
617.41%
35.14M
153.31%
124.22M
253.54%
-44.14M
135.53%
-181.44M
311.02%
17.70M
109.76%
174.12M
883.52%
177.95M
2.20%
-211.61M
218.92%
-13.06M
93.83%
75.14M
675.54%
-11.35M
115.10%
-132.38M
1,066.61%
20.37M
115.39%
32.88M
61.41%
33.06M
0.57%
-171.54M
618.81%
-29.76M
82.65%
100.61M
438.10%
39.56M
60.68%
-207.19M
623.67%
-163.12M
21.27%
207.29M
227.08%
62.19M
70.00%
-208.82M
435.80%
-97.63M
53.25%
38.60M
139.54%
1.12M
97.11%
-106.53M
9,645.88%
-15.14M
85.79%
2.38M
115.69%
109.66M
4,517.14%
43.22M
-
-10.47M
124.22%
accounts receivables
52.31M
-
-58.88M
212.57%
-84.24M
43.07%
-20.55M
75.61%
171.73M
935.87%
-24.75M
114.41%
-117.74M
375.75%
51.38M
143.63%
33.94M
33.94%
-42.55M
225.37%
-95.68M
124.85%
186.37M
294.79%
-27.95M
115.00%
-123.79M
342.83%
-90.40M
26.98%
137.81M
252.45%
-4.96M
103.60%
-140.75M
2,737.07%
-40.33M
71.34%
101.60M
351.90%
59.87M
41.07%
-41.71M
169.66%
-37.77M
9.43%
12.69M
133.59%
-3.65M
128.77%
-126.78M
3,372.45%
-204.26M
61.12%
109.03M
153.38%
92.56M
15.10%
-87.51M
194.54%
-285.19M
225.88%
269.40M
194.46%
45.52M
83.10%
208K
99.54%
-146.59M
70,576.92%
150.63M
202.76%
46.38M
69.21%
37.20M
19.78%
-39.90M
207.24%
32.88M
182.42%
40.79M
24.03%
-8.05B
19,849.42%
-46.16M
99.43%
-11.05M
76.05%
inventory
-13.02M
-
2.63M
120.23%
15.83M
500.91%
19.80M
25.03%
12.90M
34.82%
5.96M
53.82%
17.54M
194.30%
9.92M
43.43%
-22.52M
326.92%
-702K
96.88%
30.92M
4,505.13%
18.38M
40.57%
-14.34M
178.02%
-62.15M
333.48%
54.00M
186.89%
31.92M
40.89%
21.19M
33.61%
-21.02M
199.18%
-266K
98.73%
-12.83M
4,724.81%
4.62M
135.99%
-2.92M
163.15%
470K
116.11%
-11.70M
2,588.51%
-13.27M
13.41%
15.82M
219.25%
-19.55M
223.57%
20.73M
206.04%
-25.44M
222.73%
-35.87M
41.02%
56.32M
257.01%
2.04M
96.39%
-15.45M
859.12%
-9.48M
38.63%
-37.20M
292.43%
-22.14M
40.50%
-11.99M
45.82%
-23.70M
97.61%
9.85M
141.57%
20.24M
105.44%
-1.07M
105.28%
-6.93B
648,963.67%
24.03M
100.35%
-5.97M
124.86%
accounts payables
13.68M
-
-45.48M
432.45%
90.90M
299.86%
-23.69M
126.06%
-65.43M
176.24%
-20.15M
69.21%
73.54M
464.97%
-729K
100.99%
-4.50M
517.56%
-7.63M
69.39%
34.56M
553.25%
-32.75M
194.75%
42.55M
229.93%
-7.55M
117.75%
22.00M
391.30%
-27.78M
226.25%
42.35M
252.46%
-46.71M
210.29%
38.55M
182.54%
24.28M
37.02%
-2.43M
110.01%
-52.81M
2,072.19%
38.89M
173.64%
35.23M
9.40%
28.47M
19.18%
-35.32M
224.06%
151.78M
529.68%
-32.02M
121.10%
-8.39M
73.80%
-10.57M
26.00%
97.36M
1,021.02%
-21.73M
122.31%
56.44M
359.76%
-124.38M
320.40%
85.92M
169.08%
-28.07M
132.67%
11.91M
142.43%
-83.21M
798.58%
58.69M
170.54%
28.51M
51.42%
42.78M
50.05%
-105.55B
246,805.47%
52.54M
100.05%
-10.66M
120.28%
other working capital
-54.52M
-
-610K
98.88%
47.15M
7,828.85%
25.96M
44.93%
212K
99.18%
7.75M
3,554.72%
34.15M
340.81%
4.96M
85.49%
-16.11M
424.97%
-15.04M
6.66%
65.33M
534.46%
-47.77M
173.13%
-44.40M
7.06%
12.06M
127.16%
32.10M
166.16%
32.17M
0.25%
119.37M
271.00%
-3.14M
102.63%
-11.01M
250.49%
-37.90M
244.25%
-73.40M
93.68%
-34.95M
52.39%
18.78M
153.75%
-3.35M
117.83%
21.51M
742.22%
-25.25M
217.42%
42.27M
267.38%
2.88M
93.19%
-19.17M
765.73%
-73.24M
281.99%
-31.62M
56.83%
-42.42M
34.16%
-24.32M
42.66%
-75.17M
209.07%
245K
100.33%
-61.82M
25,334.29%
-45.18M
26.92%
-36.83M
18.48%
-43.79M
18.89%
-79.26M
81.02%
27.16M
134.26%
12.80M
-
17.22M
34.53%
other non cash items
-39.59M
-
8.47M
121.40%
5.38M
36.56%
5.09M
5.23%
116.91M
2,195.03%
-4.68M
104.00%
14.40M
407.76%
3.35M
76.73%
14.95M
345.88%
3.59M
76.00%
344.83M
9,513.47%
7.36M
97.87%
4.37M
40.57%
2.42M
44.77%
1.68M
30.48%
-5.58M
432.04%
2.67M
147.86%
-1.07M
140.22%
-2.30M
113.98%
1.12M
148.91%
11.40M
915.05%
980K
91.40%
-9.73M
1,092.65%
-6.31M
35.17%
8.29M
231.50%
-2.06M
124.90%
28.39M
1,475.01%
-25.24M
188.90%
-8.26M
67.27%
-5.09M
38.41%
-1.63M
68.01%
26.86M
1,750.06%
2.63M
90.22%
2.44M
7.16%
11.13M
356.46%
13.64M
22.48%
-18.26M
233.94%
58.69M
421.35%
57.43M
2.14%
69.65M
21.28%
-12.38B
17,872.66%
-6.44M
-
31.09M
582.85%
net cash provided by operating activities
43.67M
-
-25.82M
159.13%
209.18M
910.10%
132.99M
36.42%
179.44M
34.92%
37.53M
79.08%
155.93M
315.45%
179.15M
14.89%
40.73M
77.27%
26.75M
34.33%
180.68M
575.50%
203.79M
12.79%
36.44M
82.12%
-61.12M
267.72%
230.31M
476.81%
309.83M
34.53%
147.47M
52.40%
-81.93M
155.56%
130.18M
258.89%
240.58M
84.82%
186.38M
22.53%
18.02M
90.33%
145.25M
706.21%
199.15M
37.11%
216.33M
8.63%
43.10M
80.08%
225.77M
423.81%
342.51M
51.71%
260.42M
23.97%
38.14M
85.36%
206.28M
440.87%
522.66M
153.37%
331.28M
36.62%
7.46M
97.75%
115.45M
1,447.24%
271.60M
135.25%
183.40M
32.47%
19.34M
89.46%
142.77M
638.35%
174.35M
22.12%
248.78M
42.69%
7.28B
2,825.88%
216.07M
97.03%
166.27M
23.05%
investments in property plant and equipment
-23.65M
-
-31.20M
31.93%
-60.19M
92.94%
-54.96M
8.69%
-23.96M
56.40%
-21.15M
11.75%
-24.96M
18.02%
-20.62M
17.40%
-23.15M
12.29%
-20.33M
12.17%
-26.26M
29.14%
-19.66M
25.13%
-19.02M
3.25%
-22.07M
16.01%
-23.90M
8.32%
-27.28M
14.14%
-32.13M
17.77%
-34.80M
8.31%
-27.87M
19.92%
-25.61M
8.11%
-26.11M
1.97%
-25.71M
1.53%
-33.24M
29.30%
-37.09M
11.57%
-38.59M
4.05%
-36.70M
4.91%
-47.31M
28.92%
-62.86M
32.85%
-38.10M
39.38%
-39.25M
3.00%
-34.71M
11.57%
-29.20M
15.85%
-29.31M
0.36%
-44.00M
50.12%
-45.74M
3.97%
-38.93M
14.90%
-34.58M
11.18%
-41.44M
19.86%
-39.26M
5.27%
-34.60M
11.85%
-44.34M
28.12%
-44.02B
99,194.03%
-44.85M
99.90%
-51.84M
15.60%
acquisitions net
-15.00M
-
-19.42M
-
-282.33M
-
-409K
99.86%
-5.41M
1,221.76%
-25.36M
-
-145.28M
472.95%
1.16M
100.80%
-6.97M
-
-6.97M
0%
-72.77M
-
149K
100.20%
149K
-
12M
-
-12M
200%
-138.70M
-
3.41M
102.46%
-12.44M
-
87.17M
-
3.18M
96.36%
purchases of investments
-511.43M
-
-257.26M
49.70%
-266.05M
3.42%
-319.35M
20.03%
-734.69M
130.06%
-335.63M
54.32%
-254.62M
24.14%
-367.36M
44.28%
-466.40M
26.96%
-221.78M
52.45%
-215.53M
2.82%
-438.53M
103.46%
-780.43M
77.97%
-153.32M
80.35%
-181.50M
18.38%
-701.70M
286.61%
-355.39M
49.35%
-490.32M
37.97%
-156.75M
68.03%
-162.45M
3.64%
-109.22M
32.77%
-375.18M
243.50%
-124.00M
66.95%
-121.36M
2.13%
-114.93M
5.29%
-187.12M
62.81%
-112.43M
39.92%
-188.88M
68.00%
-411.77M
118.01%
-211.60M
48.61%
-198.48M
6.20%
-111.38M
43.88%
-152.31M
36.74%
-165.98M
8.97%
-81.90M
50.65%
-19.29M
76.44%
-20.23M
4.87%
-69.28M
242.37%
-29.74M
57.07%
-38.77M
30.35%
-24.12M
37.78%
-16.04B
66,409.12%
-536.37M
96.66%
-9.75M
98.18%
sales maturities of investments
274.33M
-
381.69M
39.13%
148.57M
61.08%
200.73M
35.11%
698.46M
247.96%
293.64M
57.96%
574.58M
95.67%
311.28M
45.82%
502.30M
61.36%
312.83M
37.72%
149.99M
52.05%
206.08M
37.39%
427.12M
107.26%
301.78M
29.35%
319.08M
5.74%
295.56M
7.37%
313.00M
5.90%
1.01B
223.76%
285.55M
71.82%
478.35M
67.52%
339.30M
29.07%
146.64M
56.78%
129.01M
12.03%
178.10M
38.05%
263.77M
48.10%
113.46M
56.98%
96.18M
15.23%
132.37M
37.63%
172.67M
30.44%
255.52M
47.99%
320.80M
25.55%
204.39M
36.29%
145.90M
28.62%
127.26M
12.77%
156.03M
22.61%
158.00M
1.26%
49.71M
68.54%
15.40M
69.02%
42.18M
173.93%
50.84M
20.53%
38.03M
25.18%
35.17B
92,377.59%
12.97M
99.96%
8.62M
33.60%
other investing activites
-288K
-
4.39M
1,624.65%
-207K
-
1.10M
630.43%
5.41M
-
5.05M
-
5.06M
-
9.05M
-
273K
-
6.97M
2,453.11%
2.64M
62.14%
72.77M
2,657.56%
546K
-
-149K
-
-12M
-
12M
200%
138.70M
-
460K
-
12.44M
2,603.26%
-5M
140.21%
873M
-
87.17B
9,885.34%
3.18M
100.00%
net cash used for investing activites
-276.03M
-
97.62M
135.36%
-177.67M
282.00%
-173.58M
2.30%
-79.82M
54.02%
-62.04M
22.27%
12.67M
120.42%
-77.10M
708.48%
12.75M
116.54%
70.72M
454.59%
-86.75M
222.67%
-252.10M
190.62%
-372.33M
47.69%
126.39M
133.95%
113.68M
10.06%
-428.36M
476.81%
-74.52M
82.60%
462.89M
721.17%
-44.34M
109.58%
300.50M
777.67%
203.96M
32.12%
-260.95M
227.94%
-28.24M
89.18%
22.29M
178.93%
110.24M
394.61%
-110.21M
199.97%
-63.01M
42.82%
-119.36M
89.43%
-277.21M
132.23%
4.67M
101.68%
87.61M
1,777.33%
63.80M
27.18%
-35.72M
155.99%
-82.71M
131.55%
28.38M
134.32%
99.78M
251.53%
-1.69M
101.70%
-94.86M
5,499.94%
-26.82M
71.72%
-27.54M
2.66%
-30.42M
10.48%
-24.02B
78,853.42%
-481.07M
98.00%
-49.80M
89.65%
debt repayment
-1.47M
-
-190.97M
12,882.66%
-3K
-
-46.65M
1,554,900%
-417.82M
-
-12.29M
97.06%
-19.63M
-
-14.17M
-
-22.07M
-
-102.24M
-
-51.27M
49.85%
-15.55M
69.67%
-235.17M
1,412.05%
-40.99M
82.57%
-20.69M
49.52%
-21.60M
4.37%
-9.71M
55.03%
-14.75M
51.90%
-15.15M
2.72%
-2.30M
84.80%
-9.28M
302.82%
-23.53M
153.63%
common stock issued
818K
-
10.16M
1,142.67%
478K
95.30%
10.39M
2,073.01%
261K
97.49%
8.90M
3,309.58%
8.98M
0.90%
267K
97.03%
1.29M
382.02%
9.14M
610.18%
8.76M
4.20%
2.19M
75%
388K
82.28%
15.08M
3,787.63%
131K
99.13%
9.25M
6,958.78%
31K
99.66%
10.65M
34,267.74%
27K
99.75%
10.28M
37,966.67%
14K
99.86%
14.12M
100,771.43%
833K
94.10%
14.19M
1,603.60%
33K
99.77%
12.75M
38,542.42%
5K
99.96%
-12.76M
-
17.14M
234.39%
32.69M
-
12.20B
-
28.73M
99.76%
-3.87M
113.48%
164K
104.23%
17.21M
10,392.07%
-27K
100.16%
16.93B
62,718,618.52%
18.02M
99.89%
28.86M
60.20%
common stock repurchased
17.60M
-
10.16M
42.23%
21.29M
-
-46.65M
319.11%
-81.67M
75.06%
-98.53M
20.65%
-73.11M
25.80%
-28.00M
61.70%
-28.78M
2.79%
-28.31M
1.64%
-61.24M
116.32%
-37.73M
38.39%
-56.60M
50.01%
-57.49M
1.58%
-48.48M
15.67%
-134.28M
176.96%
-226.52M
68.70%
-201.47M
11.06%
-261.21M
29.66%
-156.47M
40.10%
-90.75M
42.00%
-121.56M
33.94%
-131.22M
7.95%
-79.04M
39.77%
-9.43M
88.07%
116.99M
-
-45.19M
138.62%
-151.40M
235.04%
-209.60M
38.44%
-193.82M
7.53%
-201.47M
3.94%
-331.33M
64.46%
-217.20M
34.45%
-2.08M
99.04%
-93.31M
4,381.65%
-134.54M
44.19%
-118.65M
11.81%
-50.75M
57.23%
-22.12B
43,481.15%
-8.19M
99.96%
-24.75M
202.20%
dividends paid
-17.60M
-
-180.81M
927.56%
-11.66M
93.55%
-12.77M
9.57%
-12.99M
1.74%
-13.05M
0.42%
-12.81M
1.85%
-12.58M
1.80%
-12.28M
2.37%
-12.25M
0.21%
-12.17M
0.66%
-12.12M
0.40%
-12.07M
0.43%
-14.02M
16.15%
-13.90M
0.83%
-13.80M
0.71%
-13.72M
0.64%
-17.59M
28.22%
-17.09M
2.81%
-16.64M
2.67%
-16.00M
3.82%
-15.63M
2.34%
-15.39M
1.50%
-15.25M
0.92%
-15.04M
1.40%
-16.69M
10.97%
-16.58M
0.64%
-16.60M
0.14%
-16.61M
0.05%
-16.67M
0.33%
-16.60M
0.38%
-16.44M
0.99%
-16.27M
1.06%
-17.89M
10.01%
-17.55M
1.94%
-17.14M
2.34%
-17.13M
0.02%
-17.16M
0.19%
-17.02M
0.85%
-16.90M
0.72%
-16.80M
0.59%
-19M
-
-19.57M
2.98%
other financing activites
1.79M
-
170.65M
9,438.57%
1.67M
99.02%
55K
96.71%
-25.62M
46,685.45%
46.65M
282.07%
-1.36M
102.92%
2.32M
270.54%
1.11M
52.31%
-11.70M
1,156.64%
3.40M
-
838.43M
24,567.11%
-1.05M
100.13%
-149K
85.81%
-146K
2.01%
-297K
103.42%
-13.57M
4,469.36%
-122K
99.10%
-90K
26.23%
-182K
102.22%
-27.61M
15,073.08%
-128K
99.54%
-104K
18.75%
-192K
84.62%
-8.85M
4,510.42%
-449K
94.93%
13.55M
3,118.93%
-279K
102.06%
-30.68M
10,894.62%
14.32M
146.68%
-242K
101.69%
-32.85M
13,473.55%
-14.57M
55.64%
-1.67M
88.53%
-12.19B
729,104.67%
-28.92M
99.76%
-13.12B
-
-13.43M
99.90%
15.03M
211.88%
net cash used provided by financing activities
1.14M
-
-180.81M
16,016.37%
-9.51M
94.74%
-2.33M
75.49%
-17.07M
632.49%
-50.80M
197.65%
-86.86M
70.98%
-108.52M
24.94%
-82.99M
23.52%
-42.81M
48.41%
-32.20M
24.79%
-34.84M
8.22%
347.69M
1,097.86%
-50.01M
114.38%
-70.52M
41.02%
-62.20M
11.80%
-62.47M
0.43%
-174.41M
179.21%
-243.71M
39.73%
-207.92M
14.69%
-277.38M
33.41%
-199.76M
27.98%
-105.44M
47.22%
-122.72M
16.39%
-146.41M
19.30%
-113.89M
22.21%
-26.45M
76.78%
-3.05M
88.47%
-14.89M
388.42%
-126.66M
750.53%
-169.24M
33.61%
-461.45M
172.67%
-251.24M
45.55%
-254.63M
1.35%
-372.15M
46.15%
-232.06M
37.64%
-34.15M
85.28%
-129.50M
279.19%
-153.69M
18.68%
-127.61M
16.97%
-91.10M
28.61%
-36.67B
40,149.39%
-22.61M
99.94%
-29.28M
29.54%
effect of forex changes on cash
-1.86M
-
1.59M
185.71%
129K
91.91%
1.05M
715.50%
678K
35.55%
1.48M
117.99%
387K
73.82%
472K
21.96%
-222K
147.03%
-329K
48.20%
-190K
42.25%
119K
162.63%
-169K
242.02%
571K
437.87%
-1.50M
362.00%
-349K
76.67%
616K
276.50%
883K
43.34%
-1.37M
255.38%
-1.58M
-
2.28M
244.80%
5.73M
151.18%
-596K
110.40%
-3.53M
492.11%
-537K
84.78%
1.75M
426.07%
4.56M
160.19%
-6.64B
145,951.62%
3.24B
148.77%
2.10B
35.05%
940K
99.96%
net change in cash
-231.23M
-
-109.01M
52.86%
22.00M
120.18%
-42.92M
295.10%
82.55M
292.33%
-75.31M
191.23%
81.74M
208.54%
-6.47M
107.91%
-29.51M
356.28%
54.65M
285.19%
61.74M
12.96%
-83.16M
234.70%
9.95M
111.96%
16.86M
69.52%
273.60M
1,522.60%
-179.67M
165.67%
11.17M
106.21%
208.03M
1,763.07%
-157.49M
175.70%
333.63M
311.85%
112.73M
66.21%
-443.02M
492.99%
11.38M
102.57%
98.83M
768.55%
179.99M
82.11%
-180.43M
200.25%
134.81M
174.72%
219.75M
63.00%
-31.06M
114.13%
-82.97M
167.14%
123.29M
248.59%
125.01M
1.40%
42.74M
65.81%
-327.60M
866.40%
-222.58M
32.06%
138.72M
162.33%
144.03M
3.82%
-205.56M
242.73%
-36M
82.49%
23.75M
165.98%
120.61B
507,667.44%
-50.17B
141.60%
-285.50M
99.43%
88.13M
130.87%
cash at beginning of period
572.87M
-
341.64M
40.36%
232.63M
31.91%
254.63M
9.46%
211.70M
16.86%
294.26M
38.99%
218.94M
25.59%
300.69M
37.33%
294.22M
2.15%
264.70M
10.03%
319.36M
20.65%
381.10M
19.33%
297.94M
21.82%
307.88M
3.34%
324.75M
5.48%
598.35M
84.25%
418.68M
30.03%
429.84M
2.67%
637.87M
48.40%
480.38M
24.69%
814.02M
69.45%
926.75M
13.85%
483.73M
47.80%
495.11M
2.35%
593.94M
19.96%
773.92M
30.30%
593.49M
23.31%
725.43M
22.23%
945.18M
30.29%
914.12M
3.29%
831.15M
9.08%
954.44M
14.83%
1.08B
13.10%
1.12B
3.96%
794.60M
29.19%
572.02M
28.01%
710.75M
24.25%
854.77M
20.26%
649.21M
24.05%
613.21M
5.55%
636.96B
103,773.56%
757.57B
18.94%
707.40M
99.91%
421.90M
40.36%
cash at end of period
341.64M
-
232.63M
31.91%
254.63M
9.46%
211.70M
16.86%
294.26M
38.99%
218.94M
25.59%
300.69M
37.33%
294.22M
2.15%
264.70M
10.03%
319.36M
20.65%
381.10M
19.33%
297.94M
21.82%
307.88M
3.34%
324.75M
5.48%
598.35M
84.25%
418.68M
30.03%
429.84M
2.67%
637.87M
48.40%
480.38M
24.69%
814.02M
69.45%
926.75M
13.85%
483.73M
47.80%
495.11M
2.35%
593.94M
19.96%
773.92M
30.30%
593.49M
23.31%
728.31M
22.71%
945.18M
29.78%
914.12M
3.29%
831.15M
9.08%
954.44M
14.83%
1.08B
13.10%
1.12B
3.96%
794.60M
29.19%
572.02M
28.01%
710.75M
24.25%
854.77M
20.26%
649.21M
24.05%
613.21M
5.55%
636.96M
3.87%
757.57B
118,835.23%
707.40B
6.62%
421.90M
99.94%
510.04M
20.89%
operating cash flow
43.67M
-
-25.82M
159.13%
209.18M
910.10%
132.99M
36.42%
179.44M
34.92%
37.53M
79.08%
155.93M
315.45%
179.15M
14.89%
40.73M
77.27%
26.75M
34.33%
180.68M
575.50%
203.79M
12.79%
36.44M
82.12%
-61.12M
267.72%
230.31M
476.81%
309.83M
34.53%
147.47M
52.40%
-81.93M
155.56%
130.18M
258.89%
240.58M
84.82%
186.38M
22.53%
18.02M
90.33%
145.25M
706.21%
199.15M
37.11%
216.33M
8.63%
43.10M
80.08%
225.77M
423.81%
342.51M
51.71%
260.42M
23.97%
38.14M
85.36%
206.28M
440.87%
522.66M
153.37%
331.28M
36.62%
7.46M
97.75%
115.45M
1,447.24%
271.60M
135.25%
183.40M
32.47%
19.34M
89.46%
142.77M
638.35%
174.35M
22.12%
248.78M
42.69%
7.28B
2,825.88%
216.07M
97.03%
166.27M
23.05%
capital expenditure
-23.65M
-
-31.20M
31.93%
-60.19M
92.94%
-54.96M
8.69%
-23.96M
56.40%
-21.15M
11.75%
-24.96M
18.02%
-20.62M
17.40%
-23.15M
12.29%
-20.33M
12.17%
-26.26M
29.14%
-19.66M
25.13%
-19.02M
3.25%
-22.07M
16.01%
-23.90M
8.32%
-27.28M
14.14%
-32.13M
17.77%
-34.80M
8.31%
-27.87M
19.92%
-25.61M
8.11%
-26.11M
1.97%
-25.71M
1.53%
-33.24M
29.30%
-37.09M
11.57%
-38.59M
4.05%
-36.70M
4.91%
-47.31M
28.92%
-62.86M
32.85%
-38.10M
39.38%
-39.25M
3.00%
-34.71M
11.57%
-29.20M
15.85%
-29.31M
0.36%
-44.00M
50.12%
-45.74M
3.97%
-38.93M
14.90%
-34.58M
11.18%
-41.44M
19.86%
-39.26M
5.27%
-34.60M
11.85%
-44.34M
28.12%
-44.02B
99,194.03%
-44.85M
99.90%
-51.84M
15.60%
free cash flow
20.02M
-
-57.02M
384.79%
148.98M
361.29%
78.03M
47.63%
155.47M
99.25%
16.38M
89.46%
130.96M
699.39%
158.53M
21.05%
17.58M
88.91%
6.41M
63.51%
154.42M
2,307.59%
184.13M
19.24%
17.42M
90.54%
-83.19M
577.46%
206.41M
348.13%
282.55M
36.89%
115.34M
59.18%
-116.73M
201.20%
102.31M
187.65%
214.98M
110.13%
160.27M
25.45%
-7.70M
104.80%
112.00M
1,555.50%
162.06M
44.69%
177.73M
9.67%
6.40M
96.40%
178.46M
2,687.54%
279.65M
56.71%
222.32M
20.50%
-1.11M
100.50%
171.58M
15,543.47%
493.45M
187.60%
301.97M
38.80%
-36.54M
112.10%
69.71M
290.80%
232.68M
233.77%
148.82M
36.04%
-22.11M
114.86%
103.51M
568.20%
139.74M
35.00%
204.44M
46.30%
-36.74B
18,072.65%
171.22M
100.47%
114.43M
33.17%

All numbers in USD (except ratios and percentages)