COM:TETRAGONINV
Tetragon Financial Group Limited
- Stock
Last Close
13.25
01/05 20:00
Market Cap
841M
Beta: -
Volume Today
1.43K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Jun '17 | Dec '17 | Dec '18 | Jun '19 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 74.48M - | 133.80M 79.64% | 41.10M 69.28% | 40.80M 0.73% | 77.10M 88.97% | 55.90M 27.50% | 46.30M 17.17% | 79.80M 72.35% | -27.20M 134.09% | 37M - | 37M 0% | 268.50M 625.68% | 268.50M 0% | -58.95M 121.96% | -58.95M 0% | 89.80M 252.33% | 89.80M 0% | 41M 54.34% | 41M 0% | 79.20M 93.17% | 79.20M 0% | 36.30M 54.17% | 72.60M 100% | 224.05M 208.61% | 448.10M 100% | 270.35M 39.67% | 270.35M 0% | |||||
cost of revenue | 4.06M - | 20.50M 404.93% | 5.70M 72.20% | 4.90M 14.04% | 4.70M - | 2.40M 48.94% | 10.80M 350% | 21M - | 109.60M - | |||||||||||||||||||||||
gross profit | 70.42M - | 113.30M 60.88% | 35.40M 68.76% | 35.90M 1.41% | 77.10M 114.76% | 51.20M 33.59% | 43.90M 14.26% | 69M 57.18% | -27.20M 139.42% | 37M - | 37M 0% | 268.50M 625.68% | 268.50M 0% | -58.95M 121.96% | -58.95M 0% | 89.80M 252.33% | 89.80M 0% | 41M 54.34% | 41M 0% | 79.20M 93.17% | 79.20M 0% | 36.30M 54.17% | 51.60M 42.15% | 224.05M 334.21% | 338.50M 51.08% | 270.35M 20.13% | 270.35M 0% | |||||
selling and marketing expenses | 2.85M - | 2.85M 0% | 2.35M 17.54% | 2.35M 0% | 2.40M 2.13% | 2.40M 0% | 2.35M 2.08% | 2.35M 0% | 2.30M 2.13% | 2.30M 0% | 2.35M 2.17% | 2.35M 0% | 2.35M 0% | 400K - | 5.20M - | 5.20M 0% | ||||||||||||||||
general and administrative expenses | 11.89M - | 14.70M 23.60% | -6.90M 146.94% | 18.80M 372.46% | -19M 201.06% | 7.50M 139.47% | 6.90M 8% | 5.60M 18.84% | -13.10M 333.93% | 16.95M - | 16.95M 0% | 70.65M 316.81% | 70.65M 0% | 12.20M 82.73% | 12.20M 0% | 25.40M 108.20% | 25.40M 0% | 12.90M 49.21% | 12.90M 0% | 20.25M 56.98% | 20.25M 0% | 12.25M 39.51% | 56.70M - | 69.35M - | 69.35M 0% | |||||||
selling general and administrative expenses | 11.89M - | 14.70M 23.60% | -6.90M 146.94% | 18.80M 372.46% | -19M 201.06% | 7.50M 139.47% | 6.90M 8% | 5.60M 18.84% | -13.10M 333.93% | 19.80M - | 19.80M 0% | 73M 268.69% | 73M 0% | 14.60M 80% | 14.60M 0% | 27.75M 90.07% | 27.75M 0% | 15.20M 45.23% | 15.20M 0% | 22.60M 48.68% | 22.60M 0% | 14.60M 35.40% | 57.10M - | 4.60M 91.94% | 74.55M 1,520.65% | 74.55M 0% | ||||||
research and development expenses | ||||||||||||||||||||||||||||||||
other expenses | -200K - | -8.20M 4,000% | 50K 100.61% | 400K - | 400K 0% | |||||||||||||||||||||||||||
cost and expenses | 48.62M - | 56.60M 16.41% | 13.50M 76.15% | 31.20M 131.11% | 45.50M 45.83% | 30.10M 33.85% | 30.70M 1.99% | 37M 20.52% | -63.60M 271.89% | 19.80M - | 19.80M 0% | 73.70M 272.22% | 73.70M 0% | 13.60M 81.55% | 13.60M 0% | 28.15M 106.99% | 28.15M 0% | 14.55M 48.31% | 14.55M 0% | 23.10M 58.76% | 23.10M 0% | 14.40M 37.66% | 29.20M 102.78% | 57.15M 95.72% | -114.20M 299.83% | 74.95M 165.63% | 74.95M 0% | |||||
operating expenses | 44.56M - | 36.10M 18.99% | 7.80M 78.39% | 26.30M 237.18% | 45.50M 73.00% | 25.40M 44.18% | 28.30M 11.42% | 26.20M 7.42% | -63.60M 342.75% | 19.80M - | 19.80M 0% | 73.70M 272.22% | 73.70M 0% | 13.60M 81.55% | 13.60M 0% | 28.15M 106.99% | 28.15M 0% | 14.55M 48.31% | 14.55M 0% | 23.10M 58.76% | 23.10M 0% | 14.40M 37.66% | -8.20M 156.94% | 57.15M 796.95% | 4.60M 91.95% | 74.95M 1,529.35% | 74.95M 0% | |||||
interest expense | 700K - | 500K - | 700K 40% | |||||||||||||||||||||||||||||
ebitda | 27.61M - | 76.80M 178.17% | 25.20M 67.19% | 10.20M 59.52% | 67.80M 564.71% | 26.70M 60.62% | 16.70M 37.45% | 44.10M 164.07% | 55.10M 24.94% | -1.25M - | -1.25M 0% | -2.35M 88% | -2.35M 0% | -1.20M 48.94% | -1.20M 0% | -3.35M 179.17% | -3.35M 0% | -5.20M 55.22% | -5.20M 0% | -6.65M 27.88% | -6.65M 0% | 43.40M - | 333.90M - | |||||||||
operating income | 25.84M - | 70M 170.92% | 28.60M 59.14% | 8.50M 70.28% | 66.60M 683.53% | 25.80M 61.26% | 15.90M 38.37% | 43.20M 171.70% | 55.10M 27.55% | 17.20M - | 17.20M 0% | 195.50M 1,036.63% | 195.50M 0% | -73.55M 137.62% | -73.55M 0% | 62.05M 184.36% | 62.05M 0% | 25.80M 58.42% | 25.80M 0% | 56.60M 119.38% | 56.60M 0% | 21.90M 61.31% | 43.40M 98.17% | 166.90M 284.56% | 333.90M 100.06% | 195.40M 41.48% | 195.40M 0% | |||||
depreciation and amortization | 1.77M - | 6.80M 283.96% | -3.40M 150% | 1.70M 150% | 1.20M 29.41% | 900K 25% | 800K 11.11% | 900K 12.50% | -17.20M - | -17.20M 0% | -195.50M 1,036.63% | -195.50M 0% | 73.55M 137.62% | 73.55M 0% | -62.05M 184.36% | -62.05M 0% | -25.80M 58.42% | -25.80M 0% | -56.60M 119.38% | -56.60M 0% | -21.70M 61.66% | -166.95M - | -195.80M - | -195.80M 0% | ||||||||
total other income expenses net | 4.08M - | 27.70M 578.59% | 4.70M 83.03% | 6M 27.66% | -35M 683.33% | 4.70M 113.43% | 2.10M 55.32% | 10.30M 390.48% | -18.60M 280.58% | -1.25M - | -1.25M 0% | -2.35M 88% | -2.35M 0% | -1.20M 48.94% | -1.20M 0% | -3.35M 179.17% | -3.35M 0% | -5.20M 55.22% | -5.20M 0% | -6.65M 27.88% | -6.65M 0% | -5.75M 13.53% | -11.10M 93.04% | -6.95M 37.39% | -14M 101.44% | -6.60M 52.86% | -6.60M 0% | |||||
income before tax | 29.92M - | 97.70M 226.54% | 33.30M 65.92% | 14.50M 56.46% | 31.60M 117.93% | 30.50M 3.48% | 18M 40.98% | 53.50M 197.22% | 36.50M 31.78% | 15.95M - | 15.95M 0% | 193.15M 1,110.97% | 193.15M 0% | -74.75M 138.70% | -74.75M 0% | 58.70M 178.53% | 58.70M 0% | 20.60M 64.91% | 20.60M 0% | 49.95M 142.48% | 49.95M 0% | 16.15M 67.67% | 32.30M 100.00% | 159.95M 395.20% | 319.90M 100% | 188.80M 40.98% | 188.80M 0% | |||||
income tax expense | 6.93M - | 6.40M 7.65% | -100K 101.56% | 900K 1,000% | 2.90M 222.22% | 1.20M 58.62% | -1.50M 225% | 300K 120% | -1.25M - | -1.25M 0% | -2.35M 88% | -2.35M 0% | -1.20M 48.94% | -1.20M 0% | -3.35M 179.17% | -3.35M 0% | -5.20M 55.22% | -5.20M 0% | -6.65M 27.88% | -6.65M 0% | ||||||||||||
net income | 22.99M - | 91.30M 297.13% | 33.40M 63.42% | 13.60M 59.28% | 28.70M 111.03% | 29.30M 2.09% | 19.50M 33.45% | 53.20M 172.82% | 36.50M 31.39% | 15.95M - | 15.95M 0% | 193.15M 1,110.97% | 193.15M 0% | -74.75M 138.70% | -74.75M 0% | 58.70M 178.53% | 58.70M 0% | 20.60M 64.91% | 20.60M 0% | 49.95M 142.48% | 49.95M 0% | 16.15M 67.67% | 32.30M 100.00% | 159.95M 395.20% | 319.90M 100% | 188.80M 40.98% | 188.80M 0% | |||||
weighted average shs out | 84.69M - | 98.44M 16.25% | 85.60M 13.04% | 98.95M 15.60% | 97.73M 1.24% | 97M 0.75% | 87.50M 9.79% | 87.80M 0.34% | 87.10M 0.80% | 99.69M - | 99.69M 0% | 100.87M 1.19% | 100.87M 0% | 89.20M 11.57% | 89.20M 0% | 92.40M 3.59% | 92.40M 0% | 93.64M 1.34% | 93.64M 0% | 90.52M 3.33% | 90.52M 0% | 89.72M 0.88% | 84.80M 5.49% | 88.46M 4.31% | 82M 7.30% | 94.16M 14.83% | 94.16M 0% | |||||
weighted average shs out dil | 84.69M - | 98.44M 16.25% | 85.60M 13.04% | 98.95M 15.60% | 97.73M 1.24% | 97M 0.75% | 87.50M 9.79% | 87.80M 0.34% | 87.10M 0.80% | 100.10M - | 100.10M 0% | 100.70M 0.60% | 100.70M 0% | 89.20M 11.42% | 89.20M 0% | 92.40M 3.59% | 92.40M 0% | 94.10M 1.84% | 94.10M 0% | 90.30M 4.04% | 90.30M 0% | 90.40M 0.11% | 90.40M 0% | 88.40M 2.21% | 89.30M 1.02% | 94.30M 5.60% | 94.30M 0% | |||||
eps | 0.27 - | 0.93 244.44% | 0.39 58.06% | 0.14 64.10% | 0.51 264.29% | 0.30 41.18% | 0.18 40% | 0.61 238.89% | 0.42 31.15% | 0 100% | 0 | 0 | 0 | 0.16 Infinity% | 0.16 0% | 1.91 1,093.75% | 1.91 0% | -0.84 143.98% | -0.84 0% | 0.64 176.19% | 0.64 0% | 0.22 65.63% | 0.22 0% | 0.55 150.00% | 0.55 0% | 0.19 65.45% | 0.38 100% | 1.86 389.47% | 3.90 109.68% | 2.18 44.10% | 2.18 0% | |
epsdiluted | 0.27 - | 0.93 244.44% | 0.39 58.06% | 0.14 64.10% | 0.51 264.29% | 0.30 41.18% | 0.18 40% | 0.61 238.89% | 0.42 31.15% | 0 100% | 0 | 0 | 0 | 0.16 Infinity% | 0.16 0% | 1.92 1,100% | 1.92 0% | -0.84 143.75% | -0.84 0% | 0.64 176.19% | 0.64 0% | 0.22 65.63% | 0.22 0% | 0.55 150.00% | 0.55 0% | 0.18 67.27% | 0.36 100% | 1.81 402.78% | 3.58 97.79% | 2.01 43.85% | 2.01 0% |
All numbers in USD (except ratios and percentages)