COM:TETRAGONINV
Tetragon Financial Group Limited
- Stock
Market Cap
841M
Beta: -
Volume Today
3.10K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Jun '17 | Dec '17 | Dec '18 | Jun '19 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 181.92M - | 81.87M 54.99% | 68.19M 16.72% | 37.96M 44.33% | 74.48M 96.23% | 133.80M 79.64% | 41.10M 69.28% | 40.80M 0.73% | 77.10M 88.97% | 55.90M 27.50% | 46.30M 17.17% | 79.80M 72.35% | -27.20M 134.09% | 37M - | 37M 0% | 268.50M 625.68% | 268.50M 0% | -58.95M 121.96% | -58.95M 0% | 89.80M 252.33% | 89.80M 0% | 41M 54.34% | 41M 0% | 79.20M 93.17% | 79.20M 0% | 72.60M 8.33% | |||||
cost of revenue | 10.65M - | 8.09M 24.12% | 4.06M - | 20.50M 404.93% | 5.70M 72.20% | 4.90M 14.04% | 4.70M - | 2.40M 48.94% | 10.80M 350% | 21M - | |||||||||||||||||||||
gross profit | 181.92M - | 71.22M 60.85% | 60.10M 15.61% | 37.96M 36.84% | 70.42M 85.53% | 113.30M 60.88% | 35.40M 68.76% | 35.90M 1.41% | 77.10M 114.76% | 51.20M 33.59% | 43.90M 14.26% | 69M 57.18% | -27.20M 139.42% | 37M - | 37M 0% | 268.50M 625.68% | 268.50M 0% | -58.95M 121.96% | -58.95M 0% | 89.80M 252.33% | 89.80M 0% | 41M 54.34% | 41M 0% | 79.20M 93.17% | 79.20M 0% | 51.60M 34.85% | |||||
selling and marketing expenses | 2.85M - | 2.85M 0% | 2.35M 17.54% | 2.35M 0% | 2.40M 2.13% | 2.40M 0% | 2.35M 2.08% | 2.35M 0% | 2.30M 2.13% | 2.30M 0% | 2.35M 2.17% | 2.35M 0% | |||||||||||||||||||
general and administrative expenses | 8.32M - | 13.18M 58.42% | 10.17M 22.79% | 10.36M 1.79% | 11.89M 14.84% | 14.70M 23.60% | -6.90M 146.94% | 18.80M 372.46% | -19M 201.06% | 7.50M 139.47% | 6.90M 8% | 5.60M 18.84% | -13.10M 333.93% | 16.95M - | 16.95M 0% | 70.65M 316.81% | 70.65M 0% | 12.20M 82.73% | 12.20M 0% | 25.40M 108.20% | 25.40M 0% | 12.90M 49.21% | 12.90M 0% | 20.25M 56.98% | 20.25M 0% | ||||||
selling general and administrative expenses | 8.32M - | 13.18M 58.42% | 10.17M 22.79% | 10.36M 1.79% | 11.89M 14.84% | 14.70M 23.60% | -6.90M 146.94% | 18.80M 372.46% | -19M 201.06% | 7.50M 139.47% | 6.90M 8% | 5.60M 18.84% | -13.10M 333.93% | 19.80M - | 19.80M 0% | 73M 268.69% | 73M 0% | 14.60M 80% | 14.60M 0% | 27.75M 90.07% | 27.75M 0% | 15.20M 45.23% | 15.20M 0% | 22.60M 48.68% | 22.60M 0% | ||||||
research and development expenses | |||||||||||||||||||||||||||||||
other expenses | 608K - | -8.20M - | |||||||||||||||||||||||||||||
cost and expenses | 34.44M - | 42.36M 23.00% | 35.97M 15.09% | 29.58M 17.76% | 48.62M 64.38% | 56.60M 16.41% | 13.50M 76.15% | 31.20M 131.11% | 45.50M 45.83% | 30.10M 33.85% | 30.70M 1.99% | 37M 20.52% | -63.60M 271.89% | 19.80M - | 19.80M 0% | 73.70M 272.22% | 73.70M 0% | 13.60M 81.55% | 13.60M 0% | 28.15M 106.99% | 28.15M 0% | 14.55M 48.31% | 14.55M 0% | 23.10M 58.76% | 23.10M 0% | 29.20M 26.41% | |||||
operating expenses | 34.44M - | 29.36M 14.74% | 26.90M 8.38% | 29.58M 9.96% | 44.56M 50.66% | 36.10M 18.99% | 7.80M 78.39% | 26.30M 237.18% | 45.50M 73.00% | 25.40M 44.18% | 28.30M 11.42% | 26.20M 7.42% | -63.60M 342.75% | 19.80M - | 19.80M 0% | 73.70M 272.22% | 73.70M 0% | 13.60M 81.55% | 13.60M 0% | 28.15M 106.99% | 28.15M 0% | 14.55M 48.31% | 14.55M 0% | 23.10M 58.76% | 23.10M 0% | -8.20M 135.50% | |||||
interest expense | 700K - | 500K - | 700K 40% | ||||||||||||||||||||||||||||
ebitda | 111.80M - | 40.72M 63.57% | 33.12M 18.67% | 10.16M 69.32% | 27.61M 171.69% | 76.80M 178.17% | 25.20M 67.19% | 10.20M 59.52% | 67.80M 564.71% | 26.70M 60.62% | 16.70M 37.45% | 44.10M 164.07% | 55.10M 24.94% | -1.25M - | -1.25M 0% | -2.35M 88% | -2.35M 0% | -1.20M 48.94% | -1.20M 0% | -3.35M 179.17% | -3.35M 0% | -5.20M 55.22% | -5.20M 0% | -6.65M 27.88% | -6.65M 0% | 43.40M 752.63% | |||||
operating income | 110.03M - | 40.72M 62.99% | 33.12M 18.67% | 8.38M 74.71% | 25.84M 208.40% | 70M 170.92% | 28.60M 59.14% | 8.50M 70.28% | 66.60M 683.53% | 25.80M 61.26% | 15.90M 38.37% | 43.20M 171.70% | 55.10M 27.55% | 17.20M - | 17.20M 0% | 195.50M 1,036.63% | 195.50M 0% | -73.55M 137.62% | -73.55M 0% | 62.05M 184.36% | 62.05M 0% | 25.80M 58.42% | 25.80M 0% | 56.60M 119.38% | 56.60M 0% | 43.40M 23.32% | |||||
depreciation and amortization | 1.77M - | 1.75M 0.96% | 1.80M 2.69% | 1.78M 0.67% | 1.77M 0.73% | 6.80M 283.96% | -3.40M 150% | 1.70M 150% | 1.20M 29.41% | 900K 25% | 800K 11.11% | 900K 12.50% | -17.20M - | -17.20M 0% | -195.50M 1,036.63% | -195.50M 0% | 73.55M 137.62% | 73.55M 0% | -62.05M 184.36% | -62.05M 0% | -25.80M 58.42% | -25.80M 0% | -56.60M 119.38% | -56.60M 0% | |||||||
total other income expenses net | 37.45M - | 11.79M 68.52% | 8.16M 30.75% | 4.08M - | 27.70M 578.59% | 4.70M 83.03% | 6M 27.66% | -35M 683.33% | 4.70M 113.43% | 2.10M 55.32% | 10.30M 390.48% | -18.60M 280.58% | -1.25M - | -1.25M 0% | -2.35M 88% | -2.35M 0% | -1.20M 48.94% | -1.20M 0% | -3.35M 179.17% | -3.35M 0% | -5.20M 55.22% | -5.20M 0% | -6.65M 27.88% | -6.65M 0% | -11.10M 66.92% | ||||||
income before tax | 147.49M - | 52.52M 64.39% | 41.29M 21.38% | 8.38M 79.71% | 29.92M 257.13% | 97.70M 226.54% | 33.30M 65.92% | 14.50M 56.46% | 31.60M 117.93% | 30.50M 3.48% | 18M 40.98% | 53.50M 197.22% | 36.50M 31.78% | 15.95M - | 15.95M 0% | 193.15M 1,110.97% | 193.15M 0% | -74.75M 138.70% | -74.75M 0% | 58.70M 178.53% | 58.70M 0% | 20.60M 64.91% | 20.60M 0% | 49.95M 142.48% | 49.95M 0% | 32.30M 35.34% | |||||
income tax expense | 5.59M - | 1.05M 81.21% | 1.47M 39.39% | 3.15M 115.29% | 6.93M 119.72% | 6.40M 7.65% | -100K 101.56% | 900K 1,000% | 2.90M 222.22% | 1.20M 58.62% | -1.50M 225% | 300K 120% | -1.25M - | -1.25M 0% | -2.35M 88% | -2.35M 0% | -1.20M 48.94% | -1.20M 0% | -3.35M 179.17% | -3.35M 0% | -5.20M 55.22% | -5.20M 0% | -6.65M 27.88% | -6.65M 0% | |||||||
net income | 141.89M - | 51.46M 63.73% | 39.82M 22.62% | 5.22M 86.88% | 22.99M 340.08% | 91.30M 297.13% | 33.40M 63.42% | 13.60M 59.28% | 28.70M 111.03% | 29.30M 2.09% | 19.50M 33.45% | 53.20M 172.82% | 36.50M 31.39% | 15.95M - | 15.95M 0% | 193.15M 1,110.97% | 193.15M 0% | -74.75M 138.70% | -74.75M 0% | 58.70M 178.53% | 58.70M 0% | 20.60M 64.91% | 20.60M 0% | 49.95M 142.48% | 49.95M 0% | 32.30M 35.34% | |||||
weighted average shs out | 100.83M - | 95.94M 4.84% | 96.04M 0.10% | 96.26M 0.23% | 84.69M 12.03% | 98.44M 16.25% | 85.60M 13.04% | 98.95M 15.60% | 97.73M 1.24% | 97M 0.75% | 87.50M 9.79% | 87.80M 0.34% | 87.10M 0.80% | 99.69M - | 99.69M 0% | 100.87M 1.19% | 100.87M 0% | 89.20M 11.57% | 89.20M 0% | 92.40M 3.59% | 92.40M 0% | 93.64M 1.34% | 93.64M 0% | 90.52M 3.33% | 90.52M 0% | 84.80M 6.31% | |||||
weighted average shs out dil | 100.83M - | 95.94M 4.84% | 96.04M 0.10% | 96.26M 0.23% | 84.69M 12.03% | 98.44M 16.25% | 85.60M 13.04% | 98.95M 15.60% | 97.73M 1.24% | 97M 0.75% | 87.50M 9.79% | 87.80M 0.34% | 87.10M 0.80% | 100.10M - | 100.10M 0% | 100.70M 0.60% | 100.70M 0% | 89.20M 11.42% | 89.20M 0% | 92.40M 3.59% | 92.40M 0% | 94.10M 1.84% | 94.10M 0% | 90.30M 4.04% | 90.30M 0% | 90.40M 0.11% | |||||
eps | 1.41 - | 0.54 61.70% | 0.42 22.22% | 0.05 87.14% | 0.27 400.00% | 0.93 244.44% | 0.39 58.06% | 0.14 64.10% | 0.51 264.29% | 0.30 41.18% | 0.18 40% | 0.61 238.89% | 0.42 31.15% | 0 100% | 0 | 0 | 0 | 0.16 Infinity% | 0.16 0% | 1.91 1,093.75% | 1.91 0% | -0.84 143.98% | -0.84 0% | 0.64 176.19% | 0.64 0% | 0.22 65.63% | 0.22 0% | 0.55 150.00% | 0.55 0% | 0.38 30.91% | |
epsdiluted | 1.41 - | 0.54 61.70% | 0.42 22.22% | 0.05 87.14% | 0.27 400.00% | 0.93 244.44% | 0.39 58.06% | 0.14 64.10% | 0.51 264.29% | 0.30 41.18% | 0.18 40% | 0.61 238.89% | 0.42 31.15% | 0 100% | 0 | 0 | 0 | 0.16 Infinity% | 0.16 0% | 1.92 1,100% | 1.92 0% | -0.84 143.75% | -0.84 0% | 0.64 176.19% | 0.64 0% | 0.22 65.63% | 0.22 0% | 0.55 150.00% | 0.55 0% | 0.36 34.55% |
All numbers in (except ratios and percentages)