COM:TILRAY
Tilray Brands, Inc.
- Stock
Last Close
1.29
21/11 21:00
Market Cap
1.51B
Beta: -
Volume Today
30.10M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Nov '13 | Feb '14 | May '14 | Aug '14 | Nov '14 | Feb '15 | May '15 | Aug '15 | Nov '15 | Feb '16 | May '16 | Aug '16 | Nov '16 | Feb '17 | May '17 | Aug '17 | Nov '17 | Feb '18 | Jun '18 | Sep '18 | Nov '18 | Dec '18 | Jun '19 | Sep '19 | Nov '19 | Dec '19 | Jun '20 | Sep '20 | Nov '20 | Dec '20 | May '21 | Aug '21 | Nov '21 | Feb '22 | May '22 | Aug '22 | Nov '22 | Feb '23 | May '23 | Aug '23 | Nov '23 | Feb '24 | May '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 142.24M - | 168.02M 18.13% | 155.15M 7.66% | 151.87M 2.12% | 153.32M 0.96% | 153.21M 0.07% | 144.14M 5.92% | 145.59M 1.01% | 184.19M 26.51% | 176.95M 3.93% | 193.77M 9.51% | 188.34M 2.80% | 71.92M 61.81% | |||||||||||||||||||||||||||||||
cost of revenue | 119.74M - | 117.07M 2.23% | 122.39M 4.54% | 112.04M 8.45% | 160.06M 42.86% | 104.60M 34.65% | 104.01M 0.56% | 157.29M 51.22% | 117.03M 25.60% | 132.75M 13.44% | 146.36M 10.25% | 160.50M 9.66% | 43.09M 73.15% | |||||||||||||||||||||||||||||||
gross profit | 22.50M - | 50.96M 126.49% | 32.77M 35.70% | 39.83M 21.56% | -6.73M 116.90% | 48.61M 822.03% | 40.12M 17.46% | -11.70M 129.16% | 67.16M 674.09% | 44.20M 34.20% | 47.41M 7.27% | 27.84M 41.28% | 28.83M 3.57% | |||||||||||||||||||||||||||||||
selling and marketing expenses | 13.63M - | 12.90M 5.36% | 16.33M 26.62% | 16.22M 0.68% | 20.41M 25.86% | 16.92M 17.12% | 18.20M 7.60% | 13.81M 24.16% | 16.85M 22.03% | 15.39M 8.63% | 16.79M 9.07% | 9.99M 40.47% | ||||||||||||||||||||||||||||||||
general and administrative expenses | 32.85M - | 49.49M 50.66% | 33.47M 32.37% | 43.34M 29.49% | 41.40M 4.47% | 40.43M 2.34% | 41.67M 3.07% | 39.00M 6.41% | 47.77M 22.50% | 40.52M 15.19% | 43.34M 6.96% | 39.94M 7.84% | ||||||||||||||||||||||||||||||||
selling general and administrative expenses | 46.48M - | 62.38M 34.23% | 49.80M 20.17% | 59.56M 19.59% | 61.81M 3.79% | 57.35M 7.22% | 59.88M 4.40% | 52.80M 11.81% | 64.62M 22.38% | 55.91M 13.48% | 60.13M 7.54% | 61.13M 1.66% | ||||||||||||||||||||||||||||||||
research and development expenses | 358K - | 785K 119.27% | 515K 34.39% | 164K 68.16% | 54K 67.07% | 166K 207.41% | 165K 0.60% | 171K 3.64% | 180K 5.26% | 79K 56.11% | 56K 29.11% | 106K 89.29% | ||||||||||||||||||||||||||||||||
other expenses | 10.89K - | -2.71M - | 74.01K 102.73% | 22.67K 69.36% | 33.38K 47.21% | 91.24K 173.36% | 131.04K 43.61% | 154.06K 17.57% | 186.50K 21.06% | 164.25K 11.93% | 215.71K 31.32% | 231.70K 7.42% | 142.20K 38.63% | 166.74K 17.25% | 1.44M 761.64% | 295K 79.47% | 2.57M 770.17% | -101.93K 103.97% | 35.66M 35,090.53% | 10.63M 70.19% | 36.93M 247.43% | 17.28M 53.22% | -16.60M 196.11% | 3.30M 119.87% | -65.56M 2,087.13% | -217.00M 231.01% | 121.51M 156.00% | -2.00M 101.65% | 64.75M 3,334.27% | 24.59M 62.02% | 30.85M 25.44% | 24.36M 21.03% | 24.00M 1.49% | 23.52M 1.99% | -16.68M 170.92% | -4.40M 73.61% | -967K 78.03% | 81.45M 8,523.27% | ||||||
cost and expenses | 182.67M - | 210.97M 15.49% | 201.72M 4.39% | 196.35M 2.66% | 252.77M 28.73% | 186.47M 26.23% | 188.05M 0.85% | 233.78M 24.32% | 203.44M 12.98% | 210.97M 3.70% | 228.46M 8.29% | 221.73M 2.94% | 43.09M 80.57% | |||||||||||||||||||||||||||||||
operating expenses | 4.57K - | 47.24K 933.36% | 63.26K 33.93% | 8.32K 86.85% | 6.48K 22.05% | 2.74M 42,213.04% | 940.25K 65.72% | 908.57K 3.37% | 1.33M 46.87% | 1.45M 8.78% | 1.76M 21.47% | 2.29M 29.73% | 2.71M 18.27% | 3.56M 31.72% | 2.69M 24.61% | 5.17M 92.30% | 5.71M 10.53% | 9.87M 72.86% | 16.59M 68.11% | 17.90M 7.89% | 19.89M 11.13% | 36.18M 81.88% | 28.98M 19.91% | 30.45M 5.07% | 36.47M 19.77% | 36.11M 0.97% | 36.60M 1.34% | 39.36M 7.55% | 46.30M 17.64% | 69.05M 49.13% | 62.93M 8.86% | 93.91M 49.22% | 79.33M 15.52% | 84.31M 6.28% | 92.71M 9.97% | 81.88M 11.69% | 84.04M 2.64% | 76.49M 8.97% | 86.42M 12.97% | 78.21M 9.49% | 82.10M 4.97% | 61.23M 25.42% | ||
interest expense | -10.17M - | 9.94M 197.74% | 2.31M 76.74% | 17.26M 646.45% | 4.41M 74.43% | 3.11M 29.59% | 1.04M 66.53% | 5.03M 383.37% | 9.84M 95.64% | 8.63M 12.30% | -8.52M 198.75% | |||||||||||||||||||||||||||||||||
ebitda | 8.93M - | -27.55M 408.64% | -9.43M 65.77% | 50.04M 630.78% | 299.38M 498.25% | 733K 99.76% | -38.37M 5,334.24% | -53.21M 38.69% | -6.94M 86.95% | -7.63M 9.91% | -4.11M 46.19% | -552K 86.56% | 28.83M 5,323.19% | |||||||||||||||||||||||||||||||
operating income | -73.69M - | -68.53M 7.01% | -54.68M 20.21% | 13.02M 123.81% | 268.53M 1,962.12% | -33.34M 112.41% | -43.91M 31.73% | -1.21B 2,648.08% | -89.98M 92.54% | -34.36M 61.81% | -41.76M 21.53% | -33.39M 20.03% | 28.83M 186.34% | |||||||||||||||||||||||||||||||
depreciation and amortization | 16.10M - | 39.33M 144.30% | 29.02M 26.23% | 37.02M 27.58% | 30.85M 16.68% | 34.07M 10.45% | 5.54M 83.72% | 1.15B 20,702.98% | 28.99M 97.49% | 30.79M 6.19% | 31.55M 2.48% | 32.84M 4.09% | ||||||||||||||||||||||||||||||||
total other income expenses net | -2.71M - | 88.25M - | 23.28M 73.62% | 56.63M 143.25% | 37.62M 33.56% | -730.13M 2,040.65% | -25.25M 96.54% | -29.44M 16.59% | 173K 100.59% | -87.40M 50,622.54% | -4.75M 94.57% | -6.25M 31.63% | -74.46M 1,091.93% | |||||||||||||||||||||||||||||||
income before tax | 38.35M - | -29.84M 177.82% | 126K 100.42% | 50.65M 40,094.44% | -461.60M 1,011.45% | -58.58M 87.31% | -73.35M 25.20% | -1.21B 1,544.98% | -111.69M 90.74% | -48.60M 56.49% | -49.56M 1.98% | -107.85M 117.61% | ||||||||||||||||||||||||||||||||
income tax expense | 4.74M - | 4.76M 0.38% | -5.67M 219.09% | -1.83M 67.73% | -3.80M 107.81% | 7.21M 289.61% | -11.71M 262.43% | -10.81M 7.70% | 8.13M 175.22% | 7.26M 10.67% | -3.38M 146.53% | -2.87M 15.06% | ||||||||||||||||||||||||||||||||
net income | -3.76K - | -46.54K 1,137.19% | -62.53K 34.35% | -7.84K 87.46% | -6.11K 22.04% | -2.48M 40,472.45% | -420.01K 83.07% | -360.09K 14.27% | -322.41K 10.46% | 2.75K 100.85% | 972.38K 35,321.49% | 683.90K 29.67% | 703.87K 2.92% | 3.75M 433.16% | -2.03M 154.14% | 11.91M 686.38% | 5.02M 57.90% | 10.13M 102.01% | -4.12M 140.68% | 16.30M 495.53% | 41.25M 153.01% | -82.31M 299.52% | 12.34M 115.00% | 12.30M 0.34% | -5.97M 148.50% | 4.25M 171.27% | -71.26M 1,775.75% | -3.89M 94.53% | -92.88M 2,284.85% | -283.31M 205.02% | 33.60M 111.86% | -41.65M 223.94% | 5.80M 113.92% | 43.19M 645.04% | -457.80M 1,159.97% | -65.79M 85.63% | -61.63M 6.32% | -1.20B 1,840.05% | -119.82M 89.98% | -55.86M 53.38% | -49.01M 12.27% | -92.70M 89.15% | ||
weighted average shs out | 3.34M - | 3.34M 0% | 3.34M 0% | 3.34M 0% | 3.34M 0% | 43.73M 1,209.23% | 43.98M 0.59% | 43.98M 0% | 43.98M 0.00% | 52.11M 18.47% | 61.84M 18.67% | 61.84M 0% | 80.14M 29.60% | 93.85M 17.10% | 116.25M 23.88% | 116.25M 0% | 116.36M 0.09% | 135.04M 16.05% | 189.13M 40.06% | 189.13M 0% | 205.23M 8.51% | 209.65M 2.15% | 210.50M 0.41% | 210.50M 0% | 211.06M 0.27% | 215.83M 2.26% | 240.13M 11.26% | 241.99M 0.77% | 243.48M 0.61% | 265.40M 9.00% | 446.44M 68.21% | 449.40M 0.66% | 460.25M 2.42% | 485.67M 5.52% | 508.67M 4.74% | 575.30M 13.10% | 611.71M 6.33% | 629.34M 2.88% | 678.44M 7.80% | 558.63M 17.66% | 659.76M 18.10% | 754.44M 14.35% | 742.65M 1.56% | |
weighted average shs out dil | 3.34M - | 3.34M 0% | 3.34M 0% | 3.34M 0% | 3.34M 0% | 43.73M 1,209.23% | 43.98M 0.59% | 43.98M 0% | 43.98M 0.00% | 71.07M 61.58% | 68.79M 3.21% | 68.79M 0% | 85.16M 23.80% | 99.15M 16.43% | 122.14M 23.19% | 122.14M 0% | 122.26M 0.10% | 140.38M 14.82% | 193.07M 37.54% | 193.07M 0% | 208.94M 8.22% | 209.65M 0.34% | 211.82M 1.04% | 211.82M 0% | 211.06M 0.36% | 216.19M 2.43% | 240.13M 11.07% | 241.99M 0.77% | 243.48M 0.61% | 265.40M 9.00% | 446.44M 68.21% | 449.40M 0.66% | 460.25M 2.42% | 488.55M 6.15% | 508.67M 4.12% | 575.30M 13.10% | 611.71M 6.33% | 629.34M 2.88% | 678.44M 7.80% | 558.63M 17.66% | 659.76M 18.10% | 754.44M 14.35% | 742.65M 1.56% | |
eps | -0.00 - | -0.01 1,163.64% | -0.02 34.53% | -0.00 87.70% | -0.00 21.74% | -0.06 3,050% | -0.01 83.25% | -0.01 13.68% | -0.01 10.98% | 0.00 101.37% | 0.02 15,900% | 0.01 43.13% | 0.01 2.20% | 0.04 306.74% | -0.02 148.34% | 0.10 671.43% | 0.05 53.60% | 0.07 60.99% | -0.02 129.18% | 0.08 479.36% | 0.20 141.84% | -0.39 295% | 0.06 115.13% | 0.06 5.93% | -0.03 145.28% | 0.02 162.90% | -0.30 1,785.39% | -0.02 94.63% | -0.38 2,260.25% | -1.07 181.58% | 0.18 116.82% | -0.09 151.50% | -0.00 99.57% | 0.11 27,600% | -0.90 918.18% | -0.11 87.78% | -0.10 9.09% | -1.90 1,800.00% | -0.18 90.53% | -0.10 44.44% | -0.07 25.70% | -0.12 61.51% | 0 100% | |
epsdiluted | -0.00 - | -0.01 1,163.64% | -0.02 34.53% | -0.00 87.70% | -0.00 21.74% | -0.06 3,050% | -0.01 83.25% | -0.01 13.68% | -0.01 10.98% | 0 100% | 0.01 Infinity% | 0.01 35% | 0.01 2.20% | 0.04 306.74% | -0.02 145.86% | 0.09 669.28% | 0.04 60.74% | 0.07 101.35% | -0.02 128.65% | 0.08 486.45% | 0.20 141.84% | -0.39 295% | 0.06 114.87% | 0.06 7.76% | -0.03 145.28% | 0.02 162.90% | -0.30 1,785.39% | -0.02 94.63% | -0.38 2,260.25% | -1.07 181.58% | 0.18 116.82% | -0.09 151.50% | -0.00 99.57% | 0.11 27,600% | -0.90 918.18% | -0.11 87.78% | -0.10 9.09% | -1.90 1,800.00% | -0.18 90.53% | -0.10 44.44% | -0.07 25.70% | -0.12 61.51% | 0 100% |
All numbers in (except ratios and percentages)