COM:VOYAGERTHERAPEUTICS
Voyager Therapeutics
- Stock
Last Close
5.43
22/11 21:00
Market Cap
439.50M
Beta: -
Volume Today
359.89K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -4.00M - | -4.69M 17.10% | -14.58M 210.81% | -3.90M 73.28% | -3.92M 0.56% | -7.28M 85.93% | -7.19M 1.30% | -9.34M 29.87% | -9.00M 3.62% | -14.67M 63.09% | -16.65M 13.46% | -18.88M 13.38% | -23.35M 23.69% | -11.83M 49.33% | -19.93M 68.45% | -25.54M 28.18% | -20.29M 20.57% | -22.53M 11.05% | -27.17M 20.59% | 11.15M 141.05% | -15.01M 234.55% | -12.57M 16.21% | -24.26M 92.96% | -8.68M 64.22% | 85.61M 1,086.19% | -15.93M 118.60% | -21.65M 35.93% | -30.12M 39.13% | -25.14M 16.54% | 5.71M 122.71% | -21.32M 473.43% | -19.09M 10.47% | 17.62M 192.34% | -23.63M 234.06% | 124.04M 625.03% | -22.21M 117.90% | -25.90M 16.63% | 56.40M 317.73% | -11.33M 120.09% | -9.04M - | ||
depreciation and amortization | 63K - | 111K 76.19% | 131K 18.02% | 145K 10.69% | 160K 10.34% | 164K 2.50% | 136K 17.07% | 152K 11.76% | 160K 5.26% | 164K 2.50% | 317K 93.29% | 409K 29.02% | 433K 5.87% | 436K 0.69% | 456K 4.59% | 516K 13.16% | 566K 9.69% | 579K 2.30% | 616K 6.39% | 676K 9.74% | 715K 5.77% | 758K 6.01% | 842K 11.08% | 926K 9.98% | 1.06M 14.69% | 987K 7.06% | 1.27M 29.08% | 1.19M 6.99% | 1.22M 3.29% | 1.48M 21.08% | 2.81M 89.74% | 1.20M 57.18% | 1.34M 11.38% | 834K 37.81% | 1.07M 28.90% | 1.09M 1.02% | 945K 12.98% | 1.33M 41.27% | 1.20M 10.41% | -5.32M - | ||
deferred income tax | 110K - | 151K 37.27% | 191K 26.49% | 144K - | 125K 13.19% | 92K 26.40% | 77K 16.30% | 28K 63.64% | -221K 889.29% | -309K 39.82% | -599K 93.85% | -655K 9.35% | -600K 8.40% | -554K 7.67% | -1.29M 132.85% | -1.08M 16.05% | -657K 39.34% | -188K 71.39% | 66K 135.11% | 65K 1.52% | 84K 29.23% | 102K 21.43% | 111K 8.82% | -87.62M - | ||||||||||||||||||
stock based compensation | 168K - | 150K 10.71% | 302K 101.33% | 902K 198.68% | 857K 4.99% | 1.97M 129.40% | 1.42M 27.67% | 1.32M 7.38% | 1.79M 35.84% | 1.78M 0.39% | 2.17M 21.49% | 1.54M 28.91% | 3.24M 110.59% | 2.29M 29.25% | 2.32M 1.26% | 8.11M 249.44% | 2.64M 67.51% | 2.64M 0.08% | 3.52M 33.36% | 5.25M 49.32% | 3.35M 36.25% | 3.52M 5.11% | 4.04M 14.77% | 3.86M 4.46% | 3.53M 8.50% | 3.50M 0.85% | 3.60M 2.83% | 3.99M 10.83% | 2.08M 47.93% | 1.65M 20.40% | 2.32M 40.21% | 2.49M 7.37% | 2.19M 12.09% | 2.35M 7.17% | 2.56M 9.04% | 2.67M 4.46% | 2.88M 7.71% | 3.04M 5.80% | 3.57M 17.34% | 3.43M - | ||
change in working capital | 410K - | -628K 253.17% | 67.84M 10,902.23% | -5.30M 107.82% | -4.13M 22.19% | -2.27M 45.06% | -4.09M 80.33% | -2.80M 31.60% | -3.11M 11.34% | -2.85M 8.42% | -1.22M 57.21% | 1.03M 184.51% | 3.47M 236.95% | -5.42M 256.02% | 66.30M 1,323.28% | -5.76M 108.68% | -368K 93.61% | -4.80M 1,203.26% | 149.32M 3,213.53% | -47.71M 131.95% | -8.58M 82.02% | -14.61M 70.30% | -10.04M 31.28% | -17.42M 73.54% | -118.13M 578.19% | 1.04M 100.88% | -740K 170.81% | 694K 193.78% | 1.01M 46.25% | 2.33M 129.06% | 50.59M 2,076.04% | -605K 101.20% | -37.34M 6,071.07% | 7.82M 120.94% | -4.14M 152.94% | 17.54M 523.85% | 2.81M 83.95% | -84.88M 3,115.20% | 67.20M 179.17% | -39.79M - | ||
accounts receivables | -3.49M - | -6.76M 93.73% | 2.21M 132.72% | 3.60M 62.54% | -3K 100.08% | 4.68M 156,000% | 3.76M 19.63% | 2.50M 33.63% | 593K 76.23% | 433K 26.98% | 526K 21.48% | 55K 89.54% | -10.07M 18,416.36% | 9.97M 198.95% | -25.07M 351.51% | 21.98M 187.66% | 97K 99.56% | -80.24M 82,819.59% | 80.03M 199.75% | -16.04M - | ||||||||||||||||||||||
inventory | 1.21M - | 9.69M 700.17% | -4.65M 148.01% | 1.14M 124.46% | 1.63M 43.32% | 974K 40.28% | -3.28M 436.96% | 918K 127.97% | 1.17M 27.34% | -1.01M 186.40% | -893K - | 2.07M 331.69% | ||||||||||||||||||||||||||||||
accounts payables | 540K - | 38K 92.96% | 25K 34.21% | -182K 828.00% | -856K 370.33% | 71K 108.29% | 1.08M 1,428.17% | -1.24M 214.56% | 333K 126.79% | -237K 171.17% | 280K 218.14% | -523K 286.79% | 604K 215.49% | 109K 81.95% | 352K 222.94% | 186K 47.16% | -136K 173.12% | -684K 402.94% | 1.22M 278.80% | -31K 102.53% | 1.80M 5,893.55% | -390K 121.71% | 745K 291.03% | -2.77M 471.81% | 1.34M 148.41% | -2.75M 305.22% | 2.54M 192.41% | -2.39M 193.87% | -198K 91.71% | -18K 90.91% | 626K 3,577.78% | 18K 97.12% | 119K 561.11% | 1.23M 932.77% | 1.13M 7.89% | -2.04M 280.12% | 1.61M 179.01% | -1.67M 203.41% | 5.97M 458.64% | 555K - | ||
other working capital | -130K - | -666K 412.31% | 67.81M 10,282.13% | -5.12M 107.55% | -3.27M 36.15% | -2.34M 28.50% | -5.17M 121.26% | -1.55M 69.98% | -3.45M 121.89% | -2.61M 24.14% | -1.50M 42.62% | 1.55M 203.60% | 2.87M 84.68% | -5.53M 292.65% | 65.95M 1,292.80% | -5.94M 109.01% | -232K 96.10% | -4.11M 1,672.41% | 148.10M 3,701.70% | -47.67M 132.19% | -8.09M 83.03% | -17.14M 111.84% | -8.34M 51.33% | -19.38M 132.33% | -121.10M 524.75% | -1.85M 98.47% | -3.76M 102.80% | -332K 91.17% | -549K 65.36% | 2.92M 631.88% | 49.44M 1,593.18% | -678K 101.37% | -27.38M 3,938.35% | -3.38M 87.66% | 19.80M 685.97% | -1.50M 107.59% | -962K 35.99% | -2.97M 209.15% | -18.81M 532.45% | -24.30M - | ||
other non cash items | 1.03M - | 265K 74.40% | 10.89M 4,010.94% | 1.06M 90.28% | 125K 88.20% | -2.33M 1,962.40% | 231K 109.92% | 948K 310.39% | -172K 118.14% | 2.36M 1,472.67% | 1M 57.65% | -516K 151.60% | 283K 154.84% | -93K 132.86% | -235K 152.69% | 766K 425.96% | 463K 39.56% | 362K 21.81% | -573K 258.29% | 357K 162.30% | -978K 373.95% | 198K 120.25% | 808K 308.08% | 46K 94.31% | 3.12M 6,676.09% | -11.67M 474.37% | -3.88M 66.73% | 1.42M 136.63% | 111K 92.19% | 25K 77.48% | 21K 16% | -2.49M 11,942.86% | -25K 98.99% | 384K 1,636% | 27K 92.97% | 72K 166.67% | -1.79M 2,583.33% | 85.86M 4,902.01% | -81.92M 195.41% | 22.75M - | ||
net cash provided by operating activities | -2.33M - | -4.79M 105.75% | 64.59M 1,447.83% | -6.98M 110.81% | -6.75M 3.32% | -9.56M 41.59% | -9.49M 0.73% | -9.71M 2.39% | -10.19M 4.89% | -13.09M 28.49% | -14.29M 9.18% | -16.34M 14.28% | -15.89M 2.74% | -14.83M 6.63% | 48.61M 427.69% | -22.50M 146.29% | -17.65M 21.58% | -24.35M 37.97% | 125.16M 614.05% | -31.56M 125.21% | -21.58M 31.62% | -23.36M 8.25% | -28.80M 23.28% | -21.20M 26.38% | -24.74M 16.69% | -21.98M 11.17% | -21.29M 3.11% | -22.72M 6.68% | -20.71M 8.84% | 11.20M 154.06% | 34.43M 207.51% | -18.48M 153.69% | -16.21M 12.33% | -12.24M 24.45% | 123.56M 1,109.19% | -835K 100.68% | -21.05M 2,421.08% | -25.86M 22.85% | 58.77M 327.23% | -27.97M - | ||
investments in property plant and equipment | -1.28M - | -1.01M 21.23% | -150K 85.13% | -500K 233.33% | -259K 48.20% | -121K 53.28% | -460K 280.17% | -197K 57.17% | -503K 155.33% | -3.87M 669.18% | -2.94M 23.88% | -467K 84.14% | -412K 11.78% | -161K 60.92% | -1.61M 898.14% | -1.33M 17.49% | -849K 35.97% | -523K 38.40% | -1.10M 111.09% | -2.06M 86.96% | -1.17M 43.12% | -3.38M 187.56% | -1.51M 55.36% | -1.88M 24.88% | -5.15M 173.75% | -3.56M 30.98% | -375K 89.45% | -227K 39.47% | -660K 190.75% | -347K 47.42% | -38K 89.05% | -1.24M 3,168.42% | -278K 77.62% | -933K 235.61% | -509K 45.44% | -1.21M 137.72% | -782K 35.37% | -755K 3.45% | -2.14M 183.58% | -258K - | ||
acquisitions net | -84.03M - | -49.86M - | -2.46M - | 23.45M - | 157.52M 571.65% | |||||||||||||||||||||||||||||||||||||
purchases of investments | -12.25M - | -120.12M 880.22% | -54.59M - | -45.72M 16.24% | -97.44M - | -9.99M 89.75% | -195.05M 1,852.22% | -69.34M 64.45% | -58.85M 15.14% | -214.98M 265.32% | -99.37M 53.78% | -94.72M 4.69% | -85.16M 10.09% | -14.99M - | -9.99M 33.33% | -45.42M 354.60% | -15.12M - | -19.96M 32.04% | -34.89M 74.79% | -28.45M - | -166.52M 485.25% | -28.99M 82.59% | -203.85M 603.11% | -40.81M - | ||||||||||||||||||
sales maturities of investments | 2M - | 20.66M 933% | 13M 37.08% | 55M 323.08% | 61.70M 12.18% | 35.40M 42.63% | 23.60M 33.33% | 39M 65.25% | 47.50M 21.79% | 37.50M 21.05% | 70M 86.67% | 137M 95.71% | 69M 49.64% | 88M 27.54% | 79.30M 9.89% | 98.50M 24.21% | 118.50M 20.30% | 115M 2.95% | 110.50M 3.91% | 15M 86.43% | 42.50M 183.33% | 27.50M 35.31% | 35M 27.30% | 22.63M 35.34% | 15M 33.72% | 10M 33.33% | 35M - | 15M 57.14% | 15M 0% | 5M 66.67% | 9M 80% | 56.58M 528.68% | 109.93M 94.28% | 105.42M - | ||||||||
other investing activites | -84.03M - | 84.03M - | -471K 100.56% | -12.04M 2,456.48% | 50K - | -49.86M - | 49.86M 200% | 122K - | 49K 59.84% | 1K - | 31K - | -31K - | 2.46M - | -23.45M - | -157.52M 571.65% | -93.92M - | ||||||||||||||||||||||||||
net cash used for investing activites | -1.28M - | -1.01M 21.23% | -150K 85.13% | -84.53M 56,252.67% | -10.51M 87.56% | -99.58M 847.18% | 12.07M 112.12% | 42.76M 254.31% | 6.61M 84.54% | -14.14M 313.92% | 20.66M 246.05% | 38.53M 86.56% | -2.77M 107.18% | -60.10M 2,071.28% | 58.40M 197.17% | -59.37M 201.66% | -1.19M 97.99% | 28.63M 2,499.83% | -136.66M 577.33% | -2.89M 97.89% | 22.61M 882.89% | 26.46M 17.04% | 108.99M 311.88% | -1.84M 101.69% | 27.36M 1,588.36% | -21.52M 178.65% | 34.63M 260.93% | 22.41M 35.29% | 14.34M 36.00% | -5.46M 138.10% | -20.00M 266.00% | -36.13M 80.67% | 34.72M 196.10% | 14.07M 59.49% | 14.49M 3.01% | -24.66M 270.20% | -158.30M 541.87% | 26.83M 116.95% | -96.06M 458.01% | 64.35M - | ||
debt repayment | -2.10M - | -2.10M 0% | ||||||||||||||||||||||||||||||||||||||||
common stock issued | 42K - | 8K 80.95% | 2K - | 72.95M 3,647,200% | 514K - | 57.99M - | 418K 99.28% | 424K - | 18K 95.75% | 77.62M 431,105.56% | 2.32M - | 28K - | 15K - | 629K 4,093.33% | 31.12M 4,847.69% | 1.55M 95.03% | 331K 78.62% | 460K 38.97% | 112.86M 24,433.91% | -19.95M - | ||||||||||||||||||||||
common stock repurchased | 563K - | 418K 25.75% | 860K - | 663K - | 844K - | 584K - | 232K - | 249K - | 19.30M - | |||||||||||||||||||||||||||||||||
dividends paid | ||||||||||||||||||||||||||||||||||||||||||
other financing activites | 6.00M - | 6.50M 8.32% | 44.94M 591.61% | 59.84M 33.16% | -954K 101.59% | 964K 201.05% | 4K 99.59% | 89K 2,125% | 53K 40.45% | -146K 375.47% | 602K 512.33% | 498K 17.28% | 556K 11.65% | -293K 152.70% | 993K 438.91% | 1.12M 12.49% | 944K 15.49% | -443K 146.93% | 284K 164.11% | 1.07M 276.41% | 1.72M 61.27% | -363K 121.06% | 34K 109.37% | 2.13M 6,173.53% | 510K 76.09% | -2.68M 624.90% | 28K 101.05% | 357K 1,175% | -385K - | 12K 103.12% | 575K 4,691.67% | -602K - | 185K 130.73% | 2.10M - | 4.20M 100% | 112.86M 2,584.49% | 14K - | |||||
net cash used provided by financing activities | 6.04M - | 6.51M 7.70% | 44.94M 590.76% | 59.84M 33.16% | -952K 101.59% | 73.91M 7,863.66% | 4K 99.99% | 89K 2,125% | 53K 40.45% | 368K 594.34% | 602K 63.59% | 498K 17.28% | 556K 11.65% | 58.26M 10,379.14% | 1.83M 96.86% | 1.12M 38.93% | 1.37M 22.47% | 435K 68.20% | 77.90M 17,808.28% | 1.07M 98.63% | 1.72M 61.27% | 300K 82.60% | 34K 88.67% | 2.13M 6,173.53% | 510K 76.09% | 486K 4.71% | 28K 94.24% | 357K 1,175% | 227K - | 12K 94.71% | 807K 6,625% | 15K 98.14% | 276K 1,740.00% | 31.31M 11,242.75% | 1.55M 95.06% | 331K 78.62% | 2.56M 674.02% | 112.86M 4,305.00% | 14K - | |||
effect of forex changes on cash | ||||||||||||||||||||||||||||||||||||||||||
net change in cash | 2.43M - | 705K 71.00% | 109.38M 15,414.75% | -31.67M 128.95% | -18.21M 42.48% | -35.22M 93.38% | 2.59M 107.34% | 33.14M 1,181.40% | -3.52M 110.64% | -26.87M 662.16% | 6.96M 125.92% | 22.70M 225.95% | -18.10M 179.75% | -16.67M 7.89% | 108.84M 752.88% | -80.76M 174.20% | -17.47M 78.36% | 4.72M 127.00% | 66.40M 1,307.72% | -33.38M 150.26% | 2.75M 108.25% | 3.40M 23.48% | 80.23M 2,258.29% | -20.91M 126.06% | 3.13M 114.95% | -43.01M 1,475.78% | 13.36M 131.06% | 45K 99.66% | -6.37M 14,253.33% | 5.96M 193.55% | 14.44M 142.36% | -53.81M 472.63% | 18.53M 134.44% | 2.10M 88.67% | 169.36M 7,968.70% | -23.95M 114.14% | -179.02M 647.49% | 3.53M 101.97% | 74.28M 2,002.35% | 39.27M - | ||
cash at beginning of period | 3.90M - | 6.33M 62.35% | 7.04M 11.14% | 116.41M 1,554.78% | 84.75M 27.20% | 66.53M 21.49% | 31.31M 52.94% | 33.90M 8.26% | 67.03M 97.76% | 63.51M 5.26% | 36.64M 42.30% | 43.60M 19.00% | 66.30M 52.05% | 48.20M 27.30% | 32.27M 33.06% | 141.11M 337.33% | 60.35M 57.23% | 42.88M 28.95% | 47.59M 11.00% | 114.00M 139.52% | 80.62M 29.28% | 83.38M 3.42% | 86.78M 4.08% | 167.01M 92.45% | 146.10M 12.52% | 149.23M 2.14% | 106.22M 28.82% | 119.58M 12.58% | 119.62M 0.04% | 113.25M 5.32% | 119.21M 5.26% | 133.65M 12.11% | 79.84M 40.26% | 98.38M 23.21% | 100.47M 2.13% | 269.84M 168.56% | 245.89M 8.88% | 65.27M 73.46% | 68.80M 5.41% | 76.13M - | ||
cash at end of period | 6.33M - | 7.04M 11.14% | 116.41M 1,554.78% | 84.75M 27.20% | 66.53M 21.49% | 31.31M 52.94% | 33.90M 8.26% | 67.03M 97.76% | 63.51M 5.26% | 36.64M 42.30% | 43.60M 19.00% | 66.30M 52.05% | 48.20M 27.30% | 31.53M 34.59% | 141.11M 347.53% | 60.35M 57.23% | 42.88M 28.95% | 47.59M 11.00% | 114.00M 139.52% | 80.62M 29.28% | 83.38M 3.42% | 86.78M 4.08% | 167.01M 92.45% | 146.10M 12.52% | 149.23M 2.14% | 106.22M 28.82% | 119.58M 12.58% | 119.62M 0.04% | 113.25M 5.32% | 119.21M 5.26% | 133.65M 12.11% | 79.84M 40.26% | 98.38M 23.21% | 100.47M 2.13% | 269.84M 168.56% | 245.89M 8.88% | 66.86M 72.81% | 68.80M 2.90% | 143.08M 107.96% | 115.40M - | ||
operating cash flow | -2.33M - | -4.79M 105.75% | 64.59M 1,447.83% | -6.98M 110.81% | -6.75M 3.32% | -9.56M 41.59% | -9.49M 0.73% | -9.71M 2.39% | -10.19M 4.89% | -13.09M 28.49% | -14.29M 9.18% | -16.34M 14.28% | -15.89M 2.74% | -14.83M 6.63% | 48.61M 427.69% | -22.50M 146.29% | -17.65M 21.58% | -24.35M 37.97% | 125.16M 614.05% | -31.56M 125.21% | -21.58M 31.62% | -23.36M 8.25% | -28.80M 23.28% | -21.20M 26.38% | -24.74M 16.69% | -21.98M 11.17% | -21.29M 3.11% | -22.72M 6.68% | -20.71M 8.84% | 11.20M 154.06% | 34.43M 207.51% | -18.48M 153.69% | -16.21M 12.33% | -12.24M 24.45% | 123.56M 1,109.19% | -835K 100.68% | -21.05M 2,421.08% | -25.86M 22.85% | 58.77M 327.23% | -27.97M - | ||
capital expenditure | -1.28M - | -1.01M 21.23% | -150K 85.13% | -500K 233.33% | -259K 48.20% | -121K 53.28% | -460K 280.17% | -197K 57.17% | -503K 155.33% | -3.87M 669.18% | -2.94M 23.88% | -467K 84.14% | -412K 11.78% | -161K 60.92% | -1.61M 898.14% | -1.33M 17.49% | -849K 35.97% | -523K 38.40% | -1.10M 111.09% | -2.06M 86.96% | -1.17M 43.12% | -3.38M 187.56% | -1.51M 55.36% | -1.88M 24.88% | -5.15M 173.75% | -3.56M 30.98% | -375K 89.45% | -227K 39.47% | -660K 190.75% | -347K 47.42% | -38K 89.05% | -1.24M 3,168.42% | -278K 77.62% | -933K 235.61% | -509K 45.44% | -1.21M 137.72% | -782K 35.37% | -755K 3.45% | -2.14M 183.58% | -258K - | ||
free cash flow | -3.61M - | -5.80M 60.69% | 64.44M 1,210.81% | -7.48M 111.61% | -7.01M 6.32% | -9.68M 38.08% | -9.95M 2.78% | -9.91M 0.36% | -10.69M 7.88% | -16.96M 58.63% | -17.24M 1.64% | -16.80M 2.53% | -16.30M 2.99% | -14.99M 8.00% | 47.00M 413.46% | -23.83M 150.69% | -18.50M 22.38% | -24.87M 34.47% | 124.06M 598.81% | -33.62M 127.10% | -22.75M 32.33% | -26.74M 17.51% | -30.30M 13.35% | -23.08M 23.83% | -29.89M 29.50% | -25.53M 14.58% | -21.67M 15.13% | -22.94M 5.88% | -21.37M 6.86% | 10.85M 150.77% | 34.39M 217.00% | -19.73M 157.37% | -16.48M 16.44% | -13.18M 20.06% | 123.06M 1,033.87% | -2.04M 101.66% | -21.83M 967.63% | -26.62M 21.91% | 56.63M 312.74% | -28.23M - |
All numbers in USD (except ratios and percentages)