COM:WAYFAIR
Wayfair
- Stock
Last Close
42.63
22/11 21:01
Market Cap
6.51B
Beta: -
Volume Today
3.96M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 295.33M - | 278.71M 5.63% | 295.44M 6.00% | 336.19M 13.79% | 408.62M 21.54% | 424.37M 3.85% | 491.75M 15.88% | 593.97M 20.79% | 739.79M 24.55% | 747.35M 1.02% | 786.93M 5.30% | 861.52M 9.48% | 984.56M 14.28% | 960.83M 2.41% | 1.12B 16.86% | 1.20B 6.71% | 1.44B 20.10% | 1.40B 2.41% | 1.66B 17.87% | 1.71B 3.04% | 2.01B 18.08% | 1.94B 3.43% | 2.34B 20.49% | 2.31B 1.61% | 2.53B 9.89% | 2.33B 8.03% | 4.30B 84.74% | 3.84B 10.80% | 3.67B 4.39% | 3.48B 5.27% | 3.86B 10.93% | 3.12B 19.09% | 3.25B 4.19% | 2.99B 7.96% | 3.28B 9.72% | 2.84B 13.52% | 3.10B 9.19% | 2.77B 10.54% | 3.17B 14.31% | 2.94B 7.16% | 3.11B 5.77% | 2.73B 12.36% | 3.12B 14.22% | 2.88B 7.48% | |
cost of revenue | 224.61M - | 213.50M 4.95% | 226.98M 6.32% | 257.16M 13.30% | 310.21M 20.63% | 321.54M 3.65% | 370.95M 15.37% | 452.59M 22.01% | 564.09M 24.64% | 568.29M 0.75% | 598.41M 5.30% | 659.86M 10.27% | 745.98M 13.05% | 723.94M 2.95% | 853.39M 17.88% | 917.89M 7.56% | 1.11B 20.59% | 1.08B 2.39% | 1.27B 17.57% | 1.31B 3.36% | 1.53B 16.45% | 1.47B 3.57% | 1.78B 20.98% | 1.77B 1.01% | 1.96B 10.79% | 1.75B 10.49% | 2.98B 70.40% | 2.69B 9.77% | 2.61B 3.19% | 2.47B 5.06% | 2.73B 10.31% | 2.24B 18.00% | 2.37B 5.93% | 2.19B 7.63% | 2.39B 9.04% | 2.02B 15.58% | 2.21B 9.52% | 1.95B 11.55% | 2.19B 11.93% | 2.03B 7.27% | 2.17B 7.05% | 1.91B 11.98% | 2.18B 13.93% | 2.01B 7.58% | |
gross profit | 70.72M - | 65.21M 7.80% | 68.45M 4.98% | 79.03M 15.45% | 98.41M 24.53% | 102.83M 4.50% | 120.80M 17.47% | 141.39M 17.04% | 175.70M 24.27% | 179.06M 1.91% | 188.51M 5.28% | 201.66M 6.97% | 238.58M 18.31% | 236.88M 0.71% | 269.47M 13.75% | 280.31M 4.02% | 332.17M 18.50% | 323.82M 2.51% | 385.01M 18.89% | 392.77M 2.02% | 485.12M 23.51% | 470.46M 3.02% | 559.60M 18.95% | 539.92M 3.52% | 577.36M 6.93% | 579.12M 0.31% | 1.32B 128.11% | 1.15B 13.14% | 1.06B 7.22% | 1.00B 5.78% | 1.13B 12.47% | 882.73M 21.75% | 881M 0.20% | 803M 8.85% | 896M 11.58% | 824M 8.04% | 893M 8.37% | 821M 8.06% | 985M 19.98% | 917M 6.90% | 944M 2.94% | 819M 13.24% | 941M 14.90% | 873M 7.23% | |
selling and marketing expenses | 58.16M - | 59.38M 2.09% | 55.77M 6.07% | 77.44M 38.85% | 152.19M 96.53% | 113.85M 25.19% | 85.35M 25.03% | 138.71M 62.51% | 165.69M 19.45% | 135.53M 18.20% | 137.70M 1.60% | 149.88M 8.85% | 245.74M 63.96% | 169.06M 31.20% | 176.55M 4.43% | 198.65M 12.52% | 347.52M 74.94% | 161.65M 53.49% | 177.58M 9.86% | 471.37M 165.44% | 537.02M 13.93% | 243.97M 54.57% | 259.17M 6.23% | 281.85M 8.75% | 782.28M 177.56% | 275.76M 64.75% | 417.78M 51.50% | 785.99M 88.14% | 827.29M 5.26% | 365.86M 55.78% | 351.77M 3.85% | 315.02M 10.45% | 925M 193.63% | 336M 63.68% | 378M 12.50% | 353M 6.61% | 1.06B 200.57% | 951M 10.37% | 982M 3.26% | 933M 4.99% | 978M 4.82% | 324M 66.87% | 365M 12.65% | 354M 3.01% | |
general and administrative expenses | 16.70M - | 33.74M 102.00% | 35.70M 5.81% | 25.22M 29.36% | 77.63M 207.82% | 48.60M 37.39% | 54.69M 12.53% | 62.02M 13.42% | 71.51M 15.29% | 85.63M 19.75% | 99.55M 16.25% | 113.40M 13.92% | 118.79M 4.76% | 124.03M 4.41% | 130.47M 5.19% | 155.62M 19.27% | 52.38M 66.34% | 265.25M 406.35% | 302.76M 14.14% | 66.66M 77.98% | 77.71M 16.56% | 420.12M 440.65% | 471.61M 12.26% | 517.78M 9.79% | 100.50M 80.59% | 565.43M 462.63% | 603.25M 6.69% | 139.59M 76.86% | 136.73M 2.05% | 598.61M 337.79% | 631.08M 5.42% | 637.50M 1.02% | 152M 76.16% | 777M 411.18% | 850M 9.40% | 812M 4.47% | 163M 79.93% | 297M 82.21% | 278M 6.40% | 259M 6.83% | 834M 222.01% | 534M 35.97% | 124M 76.78% | 126M 1.61% | |
selling general and administrative expenses | 74.86M - | 93.11M 24.38% | 91.47M 1.76% | 102.66M 12.23% | 152.19M 48.25% | 113.85M 25.19% | 140.04M 23.00% | 138.71M 0.95% | 165.69M 19.45% | 221.16M 33.48% | 237.24M 7.27% | 263.28M 10.97% | 245.74M 6.66% | 293.09M 19.27% | 307.02M 4.75% | 354.27M 15.39% | 347.52M 1.90% | 426.89M 22.84% | 480.35M 12.52% | 471.37M 1.87% | 537.02M 13.93% | 664.09M 23.66% | 730.78M 10.04% | 799.63M 9.42% | 782.28M 2.17% | 841.19M 7.53% | 1.02B 21.38% | 785.99M 23.02% | 827.29M 5.26% | 964.47M 16.58% | 982.85M 1.91% | 952.53M 3.09% | 925M 2.89% | 1.11B 20.32% | 1.23B 10.33% | 1.17B 5.13% | 1.22B 5.06% | 951M 22.30% | 982M 3.26% | 933M 4.99% | 1.12B 19.61% | 975M 12.63% | 489M 49.85% | 480M 1.84% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 219K - | 88K 59.82% | -184K 309.09% | -304K 65.22% | -84K 72.37% | -108K 28.57% | -96K 11.11% | 2.75M 2,960.42% | 176K 93.59% | 669K 280.11% | 246K 63.23% | 889K 261.38% | -48K 105.40% | 176K 466.67% | 451K 156.25% | -227K 150.33% | 358K 257.71% | 941K 162.85% | 666K 29.22% | 1.05M 58.26% | -2.87M 371.82% | 3.08M 207.43% | 322K 89.54% | 2.18M 577.64% | -2.70M 223.79% | -246K 90.89% | 3.11M 1,364.23% | -13.58M 536.78% | 2.09M 115.36% | -3.30M 258.03% | -2.25M 31.84% | 3.89M 273.00% | 152M 3,808.46% | 487M 220.39% | 1M 99.79% | -1M 200% | -4M 300% | 139M 3,575% | 3M 97.84% | -4M 233.33% | 776M 19,500% | -4M 100.52% | 487M 12,275% | 467M 4.11% | |
cost and expenses | 299.72M - | 306.86M 2.38% | 318.70M 3.86% | 360.07M 12.98% | 481.12M 33.62% | 451.62M 6.13% | 511.23M 13.20% | 612.61M 19.83% | 755.78M 23.37% | 789.46M 4.46% | 835.66M 5.85% | 923.14M 10.47% | 1.03B 11.39% | 1.02B 1.10% | 1.16B 14.10% | 1.27B 9.63% | 1.51B 18.44% | 1.51B 0.04% | 1.75B 16.14% | 1.85B 5.73% | 2.14B 15.81% | 2.14B 0.24% | 2.51B 17.58% | 2.57B 2.02% | 2.84B 10.67% | 2.59B 8.69% | 4.00B 54.49% | 3.62B 9.66% | 3.57B 1.31% | 3.44B 3.68% | 3.71B 7.95% | 3.19B 14.05% | 3.45B 8.06% | 3.30B 4.21% | 3.62B 9.48% | 3.18B 12.03% | 3.43B 7.89% | 3.04B 11.33% | 3.31B 8.84% | 3.10B 6.52% | 3.29B 6.14% | 2.88B 12.20% | 3.15B 9.25% | 2.96B 6.15% | |
operating expenses | 75.11M - | 93.36M 24.30% | 91.72M 1.76% | 102.91M 12.20% | 170.91M 66.08% | 130.08M 23.89% | 140.27M 7.84% | 160.02M 14.08% | 191.70M 19.79% | 221.16M 15.37% | 237.24M 7.27% | 263.28M 10.97% | 282.34M 7.24% | 293.09M 3.81% | 307.02M 4.75% | 354.27M 15.39% | 399.90M 12.88% | 426.89M 6.75% | 480.35M 12.52% | 538.04M 12.01% | 614.73M 14.25% | 664.09M 8.03% | 730.78M 10.04% | 799.63M 9.42% | 882.78M 10.40% | 841.19M 4.71% | 1.02B 21.38% | 925.57M 9.35% | 964.02M 4.15% | 964.47M 0.05% | 982.85M 1.91% | 952.53M 3.09% | 1.08B 13.07% | 1.11B 3.34% | 1.23B 10.33% | 1.17B 5.13% | 1.22B 5.06% | 1.09B 10.95% | 1.13B 3.30% | 1.07B 5.06% | 1.12B 4.40% | 975M 12.63% | 976M 0.10% | 947M 2.97% | |
interest expense | -292K - | -299K - | -1.55M 418.39% | -2.01M 29.55% | -5.41M - | -5.80M 7.19% | -7.07M 21.91% | -9.24M - | -10.25M 10.98% | -14.43M 40.77% | 22.22M - | 28.94M 30.25% | 36.31M 25.49% | 58.92M 62.26% | 6.81M 88.44% | 8.40M 23.34% | 8.41M 0.05% | 8M 4.83% | 8M 0% | 6M 25% | 5M 16.67% | 8M 60% | 5M 37.50% | 5M 0% | 5M 0% | 2M 60% | 6M 200% | -4M 166.67% | -5M 25% | ||||||||||||||||
ebitda | -647K - | -23.96M 3,602.78% | -18.57M 22.47% | -23.63M 27.23% | -64.93M 174.79% | -20.50M 68.43% | -12.07M 41.11% | -18.43M 52.65% | -6.90M 62.56% | -31.62M 358.36% | -36.15M 14.33% | -46.16M 27.67% | -43.76M 5.20% | -35.85M 18.06% | -18.23M 49.16% | -51.04M 180.02% | -67.74M 32.71% | -77.11M 13.83% | -66.42M 13.86% | -145.27M 118.71% | -93.49M 35.64% | -154.05M 64.78% | -126.84M 17.66% | -209.46M 65.14% | -305.42M 45.81% | -195.47M 36.00% | 372.22M 290.42% | 208.27M 44.05% | 179.83M 13.65% | 115.57M 35.74% | 220.88M 91.13% | 16.01M 92.75% | -199M 1,343.13% | -225M 13.07% | -240M 6.67% | -248M 3.33% | -335M 35.08% | -166M 50.45% | -36M 78.31% | -50M 38.89% | -67M 34% | -52M 22.39% | -35M 32.69% | -74M 111.43% | |
operating income | -4.39M - | -28.16M 541.93% | -23.27M 17.36% | -23.88M 2.63% | -72.50M 203.61% | -27.25M 62.42% | -19.47M 28.53% | -18.64M 4.29% | -15.99M 14.18% | -42.11M 163.28% | -48.73M 15.72% | -61.62M 26.45% | -43.76M 28.99% | -56.21M 28.45% | -37.55M 33.19% | -73.96M 96.95% | -67.74M 8.41% | -103.07M 52.16% | -95.34M 7.50% | -145.27M 52.37% | -129.60M 10.78% | -193.63M 49.40% | -171.18M 11.60% | -259.71M 51.72% | -305.42M 17.60% | -262.07M 14.19% | 300.00M 214.47% | 221.85M 26.05% | 100.56M 54.67% | 26.34M 73.81% | 145.21M 451.24% | -69.80M 148.07% | -196M 180.81% | -310M 58.16% | -332M 7.10% | -341M 2.71% | -331M 2.93% | -269M 18.73% | -142M 47.21% | -152M 7.04% | -172M 13.16% | -156M 9.30% | -35M 77.56% | -74M 111.43% | |
depreciation and amortization | 3.74M - | 4.20M 12.28% | 4.69M 11.79% | 249K 94.69% | 7.57M 2,938.15% | 6.74M 10.85% | 7.40M 9.73% | 208K 97.19% | 9.10M 4,272.60% | 10.49M 15.31% | 12.58M 19.94% | 15.46M 22.94% | 17.04M 10.22% | 20.35M 19.41% | 19.32M 5.06% | 22.91M 18.58% | 24.43M 6.63% | 25.96M 6.26% | 28.92M 11.39% | 32.54M 12.53% | 36.12M 10.98% | 39.58M 9.60% | 44.34M 12.02% | 50.25M 13.33% | 58.25M 15.91% | 66.84M 14.76% | 69.11M 3.40% | 72.58M 5.01% | 77.18M 6.34% | 80.31M 4.06% | 77.92M 2.97% | 81.92M 5.12% | -3M 103.66% | 85M 2,933.33% | 92M 8.24% | 93M 1.09% | -4M 104.30% | 103M 2,675% | 102M 0.97% | 106M 3.92% | 105M 0.94% | 104M 0.95% | |||
total other income expenses net | 219K - | 88K 59.82% | -184K 309.09% | -304K 65.22% | -84K 72.37% | -108K 28.57% | -96K 11.11% | 2.75M 2,960.42% | 176K 93.59% | 669K 280.11% | 246K 63.23% | 889K 261.38% | -48K 105.40% | 176K 466.67% | 451K 156.25% | -227K 150.33% | 358K 257.71% | 941K 162.85% | 666K 29.22% | 1.05M 58.26% | -2.87M 371.82% | 3.08M 207.43% | 322K 89.54% | 2.18M 577.64% | -2.70M 223.79% | -246K 90.89% | 3.11M 1,364.23% | -13.58M 536.78% | 2.09M 115.36% | -15.51M 843.17% | -2.25M 85.51% | 3.89M 273.00% | -11M 382.85% | -8M 27.27% | -45M 462.50% | 59M 231.11% | -11M 118.64% | -84M 663.64% | 102M 221.43% | -4M 103.92% | 1M 125% | -89M 9,000% | -5M 94.38% | 3M 160% | |
income before tax | -4.11M - | -28.01M 582.03% | -23.37M 16.56% | -24.09M 3.08% | -72.45M 200.72% | -27.09M 62.61% | -19.26M 28.90% | -15.57M 19.18% | -15.43M 0.87% | -40.89M 164.97% | -47.95M 17.28% | -61.02M 27.26% | -43.90M 28.05% | -56.33M 28.30% | -38.65M 31.38% | -76.19M 97.13% | -72.96M 4.25% | -107.53M 47.40% | -100.47M 6.57% | -151.28M 50.57% | -142.76M 5.63% | -199.79M 39.95% | -181.11M 9.35% | -271.96M 50.16% | -328.71M 20.87% | -284.53M 13.44% | 274.17M 196.36% | 171.96M 37.28% | 43.73M 74.57% | 16.23M 62.88% | 134.56M 728.96% | -74.31M 155.23% | -207M 178.54% | -318M 53.62% | -377M 18.55% | -282M 25.20% | -342M 21.28% | -353M 3.22% | -44M 87.54% | -161M 265.91% | -171M 6.21% | -245M 43.27% | -40M 83.67% | -71M 77.50% | |
income tax expense | 50K - | 15K 70% | 2K 86.67% | 49K 2,350% | 99K 102.04% | 46K 53.54% | 73K 58.70% | -88K 220.55% | 64K 172.73% | 317K 395.31% | 321K 1.26% | -83K 125.86% | 53K 163.86% | 210K 296.23% | 224K 6.67% | 237K 5.80% | -185K 178.06% | 240K 229.73% | 265K 10.42% | 448K 69.06% | 1.08M 141.96% | 595K 45.11% | 831K 39.66% | 76K 90.85% | 1.51M 1,884.21% | 1.33M 11.60% | 292K 78.09% | -1.21M 514.73% | 19.91M 1,744.01% | -2.00M 110.06% | 4.13M 306.24% | 3.71M 10.24% | -5M 234.92% | 1M 120% | 1M 0% | 1M 0% | 9M 800% | 2M 77.78% | 2M 0% | 2M 0% | 3M 50% | 3M 0% | 2M 33.33% | 3M 50% | |
net income | -4.16M - | -28.03M 574.19% | -23.38M 16.60% | -24.14M 3.29% | -72.55M 200.52% | -27.14M 62.60% | -19.33M 28.75% | -15.48M 19.94% | -15.49M 0.11% | -41.20M 165.92% | -48.27M 17.16% | -60.94M 26.24% | -43.96M 27.87% | -56.54M 28.63% | -38.88M 31.24% | -76.43M 96.60% | -72.77M 4.79% | -107.78M 48.10% | -100.73M 6.53% | -151.73M 50.62% | -143.84M 5.19% | -200.39M 39.31% | -181.94M 9.21% | -272.04M 49.52% | -330.22M 21.39% | -285.87M 13.43% | 273.88M 195.81% | 173.17M 36.77% | 23.82M 86.25% | 18.23M 23.44% | 130.43M 615.30% | -78.02M 159.82% | -202M 158.90% | -319M 57.92% | -378M 18.50% | -283M 25.13% | -351M 24.03% | -355M 1.14% | -46M 87.04% | -163M 254.35% | -174M 6.75% | -248M 42.53% | -42M 83.06% | -74M 76.19% | |
weighted average shs out | 70.35M - | 70.35M 0% | 82.76M 17.64% | 82.76M 0.00% | 80.08M 3.24% | 83.21M 3.91% | 83.60M 0.47% | 83.89M 0.34% | 84.19M 0.36% | 84.44M 0.30% | 84.79M 0.40% | 85.11M 0.38% | 85.57M 0.54% | 86.04M 0.55% | 86.71M 0.79% | 87.28M 0.66% | 87.89M 0.70% | 88.47M 0.65% | 89.16M 0.78% | 89.79M 0.71% | 90.44M 0.73% | 91.10M 0.73% | 91.80M 0.77% | 92.54M 0.80% | 93.32M 0.84% | 94.09M 0.82% | 94.83M 0.79% | 95.37M 0.57% | 98.97M 3.77% | 103M 4.07% | 104M 0.97% | 104M 0% | 105M 0.96% | 105M 0% | 105M 0% | 106M 0.95% | 108M 1.89% | 110M 1.85% | 112M 1.82% | 116M 3.57% | 118M 1.72% | 120M 1.69% | 122M 1.67% | 123M 0.82% | |
weighted average shs out dil | 70.35M - | 70.35M 0% | 82.76M 17.64% | 82.76M 0.00% | 80.08M 3.24% | 83.21M 3.91% | 83.60M 0.47% | 83.89M 0.34% | 84.19M 0.36% | 84.44M 0.30% | 84.79M 0.40% | 85.11M 0.38% | 85.57M 0.54% | 86.04M 0.55% | 86.71M 0.79% | 87.28M 0.66% | 87.89M 0.70% | 88.47M 0.65% | 89.16M 0.78% | 89.79M 0.71% | 90.44M 0.73% | 91.10M 0.73% | 91.80M 0.77% | 92.54M 0.80% | 93.32M 0.84% | 94.09M 0.82% | 119.93M 27.47% | 109.20M 8.95% | 102.38M 6.24% | 107M 4.51% | 122M 14.02% | 104M 14.75% | 105M 0.96% | 105M 0% | 105M 0% | 106M 0.95% | 108M 1.89% | 110M 1.85% | 112M 1.82% | 116M 3.57% | 118M 1.72% | 120M 1.69% | 122M 1.67% | 123M 0.82% | |
eps | -0.06 - | -0.40 576.82% | -0.28 30% | -0.29 3.57% | -0.91 213.79% | -0.33 63.74% | -0.23 30.30% | -0.18 21.74% | -0.18 0% | -0.49 172.22% | -0.57 16.33% | -0.72 26.32% | -0.51 29.17% | -0.66 29.41% | -0.45 31.82% | -0.88 95.56% | -0.83 5.68% | -1.22 46.99% | -1.13 7.38% | -1.69 49.56% | -1.59 5.92% | -2.20 38.36% | -1.98 10.00% | -2.94 48.48% | -3.54 20.41% | -3.04 14.12% | 2.89 195.07% | 1.82 37.02% | 0.24 86.81% | 0.18 25% | 1.26 600.00% | -0.75 159.52% | -1.92 156.00% | -3.04 58.33% | -3.60 18.42% | -2.67 25.83% | -3.25 21.72% | -3.23 0.62% | -0.41 87.31% | -1.41 243.90% | -1.47 4.26% | -2.07 40.82% | -0.34 83.57% | -0.60 76.47% | |
epsdiluted | -0.06 - | -0.40 576.82% | -0.28 30% | -0.29 3.57% | -0.91 213.79% | -0.33 63.74% | -0.23 30.30% | -0.18 21.74% | -0.18 0% | -0.49 172.22% | -0.57 16.33% | -0.72 26.32% | -0.51 29.17% | -0.66 29.41% | -0.45 31.82% | -0.88 95.56% | -0.83 5.68% | -1.22 46.99% | -1.13 7.38% | -1.69 49.56% | -1.59 5.92% | -2.20 38.36% | -1.98 10.00% | -2.94 48.48% | -3.54 20.41% | -3.04 14.12% | 2.54 183.55% | 1.67 34.25% | 0.23 86.23% | 0.16 30.43% | 1.14 612.50% | -0.75 165.79% | -1.92 156.00% | -3.04 58.33% | -3.60 18.42% | -2.67 25.83% | -3.25 21.72% | -3.23 0.62% | -0.41 87.31% | -1.41 243.90% | -1.47 4.26% | -2.07 40.82% | -0.34 83.57% | -0.60 76.47% |
All numbers in USD (except ratios and percentages)