ROCK
CPH:ROCK-B
Rockwool A/S
- Stock
Last Close
300.20
02/05 08:51
Market Cap
62.10B
Beta: 1.22
Volume Today
33.09K
Avg: 56.46K
PE Ratio
13.46
PFCF: 8.15
Dividend Yield
14.18%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 162.40M - | 149M - | 162.80M - | 171.20M - | 209M - | 196M - | 184M - | 283M - | 270M - | 241M - | 256M - | |||||||||||||||||||||||||||||||||
accumulated other comprehensive income loss | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 78.40M - | 85M 8.42% | 90.40M 6.35% | 78.40M 13.27% | 87.50M 11.61% | 73.80M 15.66% | 72.30M 2.03% | 61.90M 14.38% | 120.30M 94.35% | 73.40M 38.99% | 89.10M 21.39% | 254M 185.07% | 244.50M 3.74% | 222.70M 8.92% | 204.10M 8.35% | 320.10M 56.83% | 386M 20.59% | 296M 23.32% | 218M 26.35% | 293M 34.40% | 275M 6.14% | 229M 16.73% | 209M 8.73% | 262M 25.36% | 241M 8.02% | 188M 21.99% | 171M 9.04% | 215M 25.73% | 166M 22.79% | 230M 38.55% | 259M 12.61% | 210M 18.92% | 209M 0.48% | 336M 60.77% | 219M 34.82% | 254M 15.98% | 354M 39.37% | 339M 4.24% | 310M 8.55% | 455M 46.77% | 403M 11.43% | 499M 23.82% | 352M 29.46% | |
cash and short term investments | 78.40M - | 85M 8.42% | 90.40M 6.35% | 78.40M 13.27% | 87.50M 11.61% | 73.80M 15.66% | 72.30M 2.03% | 61.90M 14.38% | 120.30M 94.35% | 73.40M 38.99% | 89.10M 21.39% | 254M 185.07% | 261.90M 3.11% | 222.70M 14.97% | 204.10M 8.35% | 320.10M 56.83% | 386M 20.59% | 296M 23.32% | 218M 26.35% | 293M 34.40% | 275M 6.14% | 229M 16.73% | 209M 8.73% | 262M 25.36% | 241M 8.02% | 188M 21.99% | 171M 9.04% | 215M 25.73% | 166M 22.79% | 230M 38.55% | 259M 12.61% | 210M 18.92% | 209M 0.48% | 336M 60.77% | 219M 34.82% | 254M 15.98% | 354M 39.37% | 339M 4.24% | 310M 8.55% | 455M 46.77% | 403M 11.43% | 499M 23.82% | 352M 29.46% | |
common stock | 29.50M - | 29.50M 0% | 29.50M 0% | 29.50M 0% | 29.50M 0% | 29.50M 0% | 29.50M 0% | 29.50M 0% | 29.50M 0% | 29.50M 0% | 29.50M 0% | 29.50M 0% | 29.50M 0% | 29.50M 0% | 29.50M 0% | 29.50M 0% | 29M 1.69% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 29M 0% | 28M 3.45% | |
deferred revenue | 27.20M - | 23.70M - | 24.30M - | 34M - | 29M - | 25M - | ||||||||||||||||||||||||||||||||||||||
deferred revenue non current | ||||||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 44.60M - | 47.70M - | 44.50M - | 50.70M - | 51M - | 43M - | 47M - | 51M - | 55M - | 66M - | 72M - | |||||||||||||||||||||||||||||||||
goodwill | 65.60M - | 67.20M - | 88.10M - | 87.90M - | 95M - | 97M - | 96M - | 102M - | 107M - | 98M - | 136M - | |||||||||||||||||||||||||||||||||
goodwill and intangible assets | 150.70M - | 158.40M 5.11% | 153.60M 3.03% | 145.20M 5.47% | 139.50M 3.93% | 144.80M 3.80% | 129.80M 10.36% | 144.80M 11.56% | 149.40M 3.18% | 146.60M 1.87% | 139.60M 4.77% | 138.70M 0.64% | 183.30M 32.16% | 159.70M 12.88% | 164M 2.69% | 183.10M 11.65% | 189M 3.22% | 193M 2.12% | 189M 2.07% | 189M 0% | 192M 1.59% | 202M 5.21% | 196M 2.97% | 188M 4.08% | 181M 3.72% | 175M 3.31% | 173M 1.14% | 170M 1.73% | 176M 3.53% | 167M 5.11% | 171M 2.40% | 175M 2.34% | 165M 5.71% | 160M 3.03% | 158M 1.25% | 150M 5.06% | 145M 3.33% | 146M 0.69% | 146M 0% | 137M 6.16% | 213M 55.47% | 207M 2.82% | 196M 5.31% | |
intangible assets | 85.10M - | 72.30M - | 61.30M - | 95.40M - | 94M - | 95M - | 85M - | 74M - | 58M - | 47M - | 77M - | 207M 168.83% | ||||||||||||||||||||||||||||||||
inventory | 176.70M - | 198.80M 12.51% | 204.60M 2.92% | 191.10M 6.60% | 168.40M 11.88% | 179.20M 6.41% | 185M 3.24% | 180.70M 2.32% | 176M 2.60% | 197.30M 12.10% | 198.21M 0.46% | 193.10M 2.58% | 197.70M 2.38% | 223.70M 13.15% | 237.90M 6.35% | 235.50M 1.01% | 238M 1.06% | 259M 8.82% | 249M 3.86% | 248M 0.40% | 236M 4.84% | 243M 2.97% | 255M 4.94% | 244M 4.31% | 216M 11.48% | 224M 3.70% | 233M 4.02% | 274M 17.60% | 317M 15.69% | 354M 11.67% | 433M 22.32% | 467M 7.85% | 433M 7.28% | 424M 2.08% | 409M 3.54% | 395M 3.42% | 375M 5.06% | 370M 1.33% | 364M 1.62% | 367M 0.82% | 381M 3.81% | 392M 2.89% | 404M 3.06% | |
long term debt | 5.90M - | 4.40M - | 1.60M - | 500K - | 2M - | 38M - | 27M - | 61M - | 100M - | 72M - | 71M - | |||||||||||||||||||||||||||||||||
long term investments | -158.40M - | -153.60M 3.03% | -145.20M 5.47% | -144.80M - | -129.80M 10.36% | -144.80M 11.56% | -146.60M - | 49.90M 134.04% | -138.70M 377.96% | -12.20M 91.20% | -159.70M 1,209.02% | -164M 2.69% | -183.10M 11.65% | -193M - | -189M 2.07% | -189M 0% | -202M - | -196M 2.97% | -188M 4.08% | -175M - | -173M 1.14% | -170M 1.73% | ||||||||||||||||||||||
net debt | 174.70M - | -85M 148.65% | -90.40M 6.35% | -78.40M 13.27% | 92.70M 218.24% | -73.80M 179.61% | -72.30M 2.03% | -61.90M 14.38% | -116M 87.40% | -73.40M 36.72% | -89.10M 21.39% | -254M 185.07% | -241.30M 5% | -222.70M 7.71% | -204.10M 8.35% | -320.10M 56.83% | -375M 17.15% | -296M 21.07% | -218M 26.35% | -293M 34.40% | -212M 27.65% | -229M 8.02% | -209M 8.73% | -262M 25.36% | -95M 63.74% | -188M 97.89% | -171M 9.04% | -215M 25.73% | -76M 64.65% | -230M 202.63% | -259M 12.61% | -210M 18.92% | 24M 111.43% | -336M 1,500% | -219M 34.82% | -254M 15.98% | -239M 5.91% | -339M 41.84% | -310M 8.55% | -455M 46.77% | -281M 38.24% | -499M 77.58% | -352M 29.46% | |
net receivables | 354.20M - | 338.70M - | 395M - | 625M 58.23% | 591M 5.44% | |||||||||||||||||||||||||||||||||||||||
other assets | -10K - | |||||||||||||||||||||||||||||||||||||||||||
other current assets | 283.60M - | 349.10M 23.10% | 346.50M 0.74% | 309.90M 10.56% | 302.60M 2.36% | 301.10M 0.50% | 10K 100.00% | 318.40M 3,183,900% | 294.40M 7.54% | 358.10M 21.64% | -10K 100.00% | 324M 3,240,100% | 321.20M 0.86% | 405.70M 26.31% | 420.10M 3.55% | 399.60M 4.88% | 339M 15.17% | 416M 22.71% | 448M 7.69% | 393M 12.28% | 358M 8.91% | 408M 13.97% | 375M 8.09% | 389M 3.73% | 360M 7.46% | 460M 27.78% | 483M 5% | 438M 9.32% | 468M 6.85% | 600M 28.21% | 613M 2.17% | 576M 6.04% | 485M 15.80% | 476M - | 62M 86.97% | |||||||||
other current liabilities | 135.90M - | 643.80M 373.73% | 648.70M 0.76% | 544M 16.14% | 166.80M 69.34% | 449.70M 169.60% | 474.10M 5.43% | 355.40M 25.04% | 146.40M 58.81% | 326.40M 122.95% | 311.40M 4.60% | 385.90M 23.92% | 159.80M 58.59% | 354.80M 122.03% | 362.80M 2.25% | 391.41M 7.89% | 181M 53.76% | 413M 128.18% | 416M 0.73% | 421M 1.20% | 166M 60.57% | 493M 196.99% | 554M 12.37% | 597M 7.76% | 166M 72.19% | 509M 206.63% | 542M 6.48% | 518M 4.43% | 211M 59.27% | 701M 232.23% | 804M 14.69% | 739M 8.08% | 239M 67.66% | 267M - | 561M - | 211M 62.39% | 746M 253.55% | 740M 0.80% | ||||||
other liabilities | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 50.50M - | 208.30M 312.48% | 201.70M 3.17% | 192.60M 4.51% | 53.30M 72.33% | 199.40M 274.11% | 183M 8.22% | 197.80M 8.09% | 53.40M 73.00% | 200.20M 274.91% | 10K 100.00% | 188.90M 1,888,900% | 19M 89.94% | 166.10M 774.21% | 170.40M 2.59% | 189.60M 11.27% | 6M 96.84% | 200M 3,233.33% | 199M 0.50% | 199M 0% | 21M 89.45% | 223M 961.90% | 218M 2.24% | 209M 4.13% | 16M 92.34% | 192M 1,100% | 182M 5.21% | 179M 1.65% | 11M 93.85% | 11M 0% | 11M 0% | 12M 9.09% | 13M 8.33% | 14M 7.69% | 15M 7.14% | 16M 6.67% | 19M 18.75% | 17M 10.53% | 17M 0% | 22M 29.41% | 36M 63.64% | 30M 16.67% | 36M 20% | |
other non current liabilities | 70.80M - | 122.90M 73.59% | 121M 1.55% | 127.40M 5.29% | 66.90M 47.49% | 136.20M 103.59% | 136.71M 0.37% | 155.30M 13.60% | 81.70M 47.39% | 134.60M 64.75% | 139.80M 3.86% | 145.30M 3.93% | 70.40M 51.55% | 142.50M 102.41% | 137.50M 3.51% | 134.59M 2.12% | 68M 49.48% | 146M 114.71% | 151M 3.42% | 157M 3.97% | 79M 49.68% | 177M 124.05% | 165M 6.78% | 168M 1.82% | 84M 50% | 172M 104.76% | 180M 4.65% | 185M 2.78% | 51M 72.43% | 184M 260.78% | 195M 5.98% | 207M 6.15% | 51M 75.36% | 61M - | 216M - | 62M 71.30% | 229M 269.35% | 229M 0% | ||||||
othertotal stockholders equity | -118.80M - | -52.40M 55.89% | -99.30M 89.50% | -148.90M 49.95% | -107.20M 28.01% | -104.50M 2.52% | -132.40M 26.70% | -130.40M 1.51% | -47.20M 63.80% | -34.20M 27.54% | -134.20M 292.40% | -152.20M 13.41% | -63.10M 58.54% | -78.30M 24.09% | -145.50M 85.82% | -142.50M 2.06% | -68M 52.28% | -33M 51.47% | -122M 269.70% | -102M 16.39% | -11M 89.22% | -77M 600% | -159M 106.49% | -206M 29.56% | -119M 42.23% | -87M 26.89% | -176M 102.30% | -164M 6.82% | -33M 79.88% | -33M 0% | 21M 163.64% | 31M 47.62% | -16M 151.61% | -55M 243.75% | -166M 201.82% | -186M 12.05% | -49M 73.66% | -55M 12.24% | -146M 165.45% | -196M 34.25% | 18M 109.18% | 52M 188.89% | -202M 488.46% | |
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 1.19B - | 1.27B 6.75% | 1.25B 1.23% | 1.19B 4.95% | 1.19B 0.35% | 1.19B 0.41% | 1.18B 0.72% | 1.16B 1.27% | 1.16B 0.65% | 1.16B 0.31% | 1.12B 3.63% | 1.09B 2.25% | 1.15B 5.61% | 1.16B 0.82% | 1.17B 0.44% | 1.17B 0.20% | 1.23B 4.77% | 1.31B 6.76% | 1.37B 4.73% | 1.46B 6.27% | 1.56B 6.86% | 1.60B 2.50% | 1.63B 2.19% | 1.64B 0.18% | 1.68B 2.51% | 1.74B 4.00% | 1.77B 1.72% | 1.81B 2.37% | 1.89B 4.13% | 1.93B 1.90% | 2.03B 5.56% | 2.08B 2.56% | 2.08B 0.48% | 2.08B 0.48% | 2.10B 0.53% | 2.12B 1.15% | 2.15B 1.46% | 2.17B 1.07% | 2.23B 2.71% | 2.21B 0.81% | 2.34B 5.46% | 2.35B 0.60% | 2.35B 0.04% | |
retained earnings | 1.39B - | 1.40B 0.58% | 1.43B 2.41% | 1.45B 1.39% | 1.44B 0.57% | 1.47B 2.09% | 1.52B 3.31% | 1.57B 3.33% | 1.55B 1.38% | 1.58B 2.09% | 1.63B 3.27% | 1.69B 3.51% | 1.71B 1.15% | 1.77B 3.29% | 1.84B 4.37% | 1.93B 4.68% | 1.91B 0.96% | 1.97B 2.93% | 2.05B 4.07% | 2.13B 3.81% | 2.10B 1.41% | 2.13B 1.57% | 2.15B 1.08% | 2.20B 2.42% | 2.18B 1.18% | 2.24B 2.80% | 2.33B 3.89% | 2.41B 3.48% | 2.40B 0.37% | 2.46B 2.54% | 2.52B 2.60% | 2.57B 1.78% | 2.57B 0.04% | 2.64B 2.92% | 2.75B 3.94% | 2.85B 3.97% | 2.82B 1.09% | 2.91B 2.94% | 3.01B 3.58% | 3.13B 3.95% | 3.04B 2.94% | 3.12B 2.70% | 3.21B 2.76% | |
short term debt | 247.20M - | 175.80M - | 2.70M - | 2.70M - | 9M - | 25M - | 119M - | 29M - | 133M - | 43M - | 51M - | |||||||||||||||||||||||||||||||||
short term investments | 208.30M - | 201.70M 3.17% | 192.60M 4.51% | 199.40M - | 183M 8.22% | 197.80M 8.09% | 200.20M - | 188.90M - | 17.40M 90.79% | 166.10M 854.60% | 170.40M 2.59% | 189.60M 11.27% | 200M - | 199M 0.50% | 199M 0% | 223M - | 218M 2.24% | 209M 4.13% | 192M - | 182M 5.21% | 179M 1.65% | |||||||||||||||||||||||
tax assets | 44.10M - | 37.30M 15.42% | 40.60M 8.85% | 45.70M 12.56% | 60.90M 33.26% | 44.50M 26.93% | 57.80M 29.89% | 61.10M 5.71% | 49.20M 19.48% | 53.10M 7.93% | 50.70M 4.52% | 50.90M 0.39% | 39M 23.38% | 37.30M 4.36% | 30.80M 17.43% | 31.20M 1.30% | 46M 47.44% | 46M 0% | 40M 13.04% | 44M 10% | 54M 22.73% | 55M 1.85% | 56M 1.82% | 57M 1.79% | 54M 5.26% | 59M 9.26% | 62M 5.08% | 57M 8.06% | 52M 8.77% | 52M 0% | 52M 0% | 49M 5.77% | 48M 2.04% | 52M 8.33% | 49M 5.77% | 40M 18.37% | 46M 15% | 46M 0% | 47M 2.17% | 68M 44.68% | 62M 8.82% | 74M 19.35% | 73M 1.35% | |
tax payables | 27.20M - | 23.70M - | 24.30M - | 34M - | 29M - | 25M - | 26M - | 26M - | 41M - | 79M - | ||||||||||||||||||||||||||||||||||
total assets | 1.97B - | 2.14B 8.86% | 2.13B 0.48% | 2.01B 6.00% | 2.00B 0.06% | 1.99B 0.95% | 2.03B 2.31% | 1.98B 2.33% | 2.00B 0.77% | 2.04B 2.15% | 1.98B 2.84% | 2.10B 6.02% | 2.16B 2.87% | 2.22B 2.55% | 2.23B 0.58% | 2.35B 5.15% | 2.43B 3.57% | 2.53B 3.95% | 2.53B 0.04% | 2.63B 4.32% | 2.69B 2.24% | 2.75B 2.26% | 2.75B 0.36% | 2.80B 1.86% | 2.74B 1.86% | 2.87B 4.45% | 2.90B 1.33% | 2.98B 2.55% | 3.08B 3.43% | 3.34B 8.44% | 3.57B 6.95% | 3.57B 0.06% | 3.43B 4.09% | 3.61B 5.19% | 3.49B 3.22% | 3.48B 0.40% | 3.55B 2.24% | 3.66B 3.01% | 3.69B 0.87% | 3.74B 1.27% | 3.89B 3.96% | 4.18B 7.43% | 4.00B 4.21% | |
total current assets | 538.70M - | 632.90M 17.49% | 641.50M 1.36% | 579.40M 9.68% | 558.50M 3.61% | 554.10M 0.79% | 611.51M 10.36% | 561M 8.26% | 590.70M 5.29% | 628.80M 6.45% | 626M 0.45% | 771.10M 23.18% | 780.80M 1.26% | 852.10M 9.13% | 862.10M 1.17% | 955.20M 10.80% | 963M 0.82% | 971M 0.83% | 915M 5.77% | 934M 2.08% | 869M 6.96% | 880M 1.27% | 839M 4.66% | 895M 6.67% | 817M 8.72% | 872M 6.73% | 887M 1.72% | 927M 4.51% | 951M 2.59% | 1.18B 24.50% | 1.30B 10.22% | 1.25B 3.98% | 1.13B 10.06% | 1.29B 14.91% | 1.17B 9.50% | 1.15B 1.88% | 1.19B 3.74% | 1.28B 7.12% | 1.25B 2.19% | 1.30B 3.84% | 1.24B 4.39% | 1.52B 22.16% | 1.35B 11.15% | |
total current liabilities | 545.50M - | 643.80M 18.02% | 648.70M 0.76% | 544M 16.14% | 518.80M 4.63% | 449.70M 13.32% | 474.10M 5.43% | 355.40M 25.04% | 335.60M 5.57% | 326.40M 2.74% | 311.40M 4.60% | 385.90M 23.92% | 358M 7.23% | 354.80M 0.89% | 362.80M 2.25% | 391.41M 7.89% | 433M 10.63% | 413M 4.62% | 416M 0.73% | 421M 1.20% | 416M 1.19% | 493M 18.51% | 554M 12.37% | 597M 7.76% | 494M 17.25% | 509M 3.04% | 542M 6.48% | 518M 4.43% | 523M 0.97% | 701M 34.03% | 804M 14.69% | 739M 8.08% | 642M 13.13% | 774M 20.56% | 663M 14.34% | 568M 14.33% | 551M 2.99% | 564M 2.36% | 567M 0.53% | 561M 1.06% | 597M 6.42% | 746M 24.96% | 740M 0.80% | |
total debt | 253.10M - | 180.20M - | 4.30M - | 3.20M - | 11M - | 63M - | 146M - | 90M - | 233M - | 115M - | 122M - | |||||||||||||||||||||||||||||||||
total investments | 44.70M - | 49.90M 11.63% | 48.10M 3.61% | 47.40M 1.46% | 49.80M 5.06% | 54.60M 9.64% | 53.20M 2.56% | 53M 0.38% | 50.40M 4.91% | 53.60M 6.35% | 49.90M 6.90% | 50.20M 0.60% | 5.20M 89.64% | 6.40M 23.08% | 6.40M 0% | 6.50M 1.56% | 5M 23.08% | 7M 40% | 10M 42.86% | 10M 0% | 6M 40% | 21M 250% | 22M 4.76% | 21M 4.55% | 6M 71.43% | 17M 183.33% | 9M 47.06% | 9M 0% | 8M 11.11% | 11M 37.50% | 11M 0% | 12M 9.09% | 9M 25% | 14M 55.56% | 15M 7.14% | 16M 6.67% | 11M 31.25% | 17M 54.55% | 17M 0% | 22M 29.41% | 11M 50% | 30M 172.73% | 36M 20% | |
total liabilities | 666.80M - | 766.70M 14.98% | 769.70M 0.39% | 671.40M 12.77% | 637.80M 5.00% | 585.90M 8.14% | 610.81M 4.25% | 510.70M 16.39% | 463.40M 9.26% | 461M 0.52% | 451.20M 2.13% | 531.20M 17.73% | 479.60M 9.71% | 497.30M 3.69% | 500.30M 0.60% | 526M 5.14% | 554M 5.32% | 559M 0.90% | 567M 1.43% | 578M 1.94% | 576M 0.35% | 670M 16.32% | 719M 7.31% | 765M 6.40% | 652M 14.77% | 681M 4.45% | 722M 6.02% | 703M 2.63% | 686M 2.42% | 885M 29.01% | 999M 12.88% | 946M 5.31% | 848M 10.36% | 990M 16.75% | 881M 11.01% | 778M 11.69% | 750M 3.60% | 780M 4% | 799M 2.44% | 777M 2.75% | 802M 3.22% | 975M 21.57% | 969M 0.62% | |
total liabilities and stockholders equity | 1.97B - | 2.14B 8.86% | 2.13B 0.48% | 2.01B 6.00% | 2.00B 0.06% | 1.99B 0.95% | 2.03B 2.31% | 1.98B 2.33% | 2.00B 0.77% | 2.04B 2.15% | 1.98B 2.84% | 2.10B 6.02% | 2.16B 2.87% | 2.22B 2.55% | 2.23B 0.58% | 2.35B 5.15% | 2.43B 3.57% | 2.53B 3.95% | 2.53B 0.04% | 2.63B 4.32% | 2.69B 2.24% | 2.75B 2.26% | 2.75B 0.36% | 2.80B 1.86% | 2.74B 1.86% | 2.87B 4.45% | 2.90B 1.33% | 2.98B 2.55% | 3.08B 3.43% | 3.34B 8.44% | 3.57B 6.95% | 3.57B 0.06% | 3.43B 4.09% | 3.61B 5.19% | 3.49B 3.22% | 3.48B 0.40% | 3.55B 2.24% | 3.66B 3.01% | 3.69B 0.87% | 3.74B 1.27% | 3.89B 3.96% | 4.18B 7.43% | 4.00B 4.21% | |
total non current assets | 1.43B - | 1.51B 5.61% | 1.49B 1.25% | 1.43B 4.42% | 1.45B 1.37% | 1.43B 1.02% | 1.42B 0.81% | 1.42B 0.22% | 1.41B 1.02% | 1.41B 0.35% | 1.36B 3.90% | 1.33B 1.89% | 1.38B 3.80% | 1.37B 1.17% | 1.37B 0.21% | 1.39B 1.60% | 1.47B 5.47% | 1.56B 5.99% | 1.61B 3.53% | 1.70B 5.59% | 1.82B 7.29% | 1.88B 2.74% | 1.91B 1.65% | 1.90B 0.26% | 1.93B 1.37% | 1.99B 3.48% | 2.02B 1.15% | 2.05B 1.69% | 2.13B 3.80% | 2.16B 1.27% | 2.27B 5.15% | 2.32B 2.38% | 2.30B 0.86% | 2.31B 0.43% | 2.32B 0.30% | 2.33B 0.35% | 2.36B 1.50% | 2.38B 0.93% | 2.44B 2.52% | 2.44B 0.04% | 2.65B 8.39% | 2.66B 0.53% | 2.65B 0.26% | |
total non current liabilities | 121.30M - | 122.90M 1.32% | 121M 1.55% | 127.40M 5.29% | 119M 6.59% | 136.20M 14.45% | 136.71M 0.37% | 155.30M 13.60% | 127.80M 17.71% | 134.60M 5.32% | 139.80M 3.86% | 145.30M 3.93% | 121.60M 16.31% | 142.50M 17.19% | 137.50M 3.51% | 134.59M 2.12% | 121M 10.10% | 146M 20.66% | 151M 3.42% | 157M 3.97% | 160M 1.91% | 177M 10.63% | 165M 6.78% | 168M 1.82% | 158M 5.95% | 172M 8.86% | 180M 4.65% | 185M 2.78% | 163M 11.89% | 184M 12.88% | 195M 5.98% | 207M 6.15% | 206M 0.48% | 216M 4.85% | 218M 0.93% | 210M 3.67% | 199M 5.24% | 216M 8.54% | 232M 7.41% | 216M 6.90% | 205M 5.09% | 229M 11.71% | 229M 0% | |
total stockholders equity | 1.30B - | 1.37B 5.73% | 1.36B 0.97% | 1.33B 2.18% | 1.36B 2.52% | 1.40B 2.40% | 1.42B 1.49% | 1.47B 3.71% | 1.53B 4.18% | 1.58B 2.96% | 1.53B 3.06% | 1.57B 2.58% | 1.68B 6.92% | 1.72B 2.44% | 1.73B 0.58% | 1.82B 5.17% | 1.87B 3.05% | 1.96B 4.86% | 1.96B 0.46% | 2.05B 5.01% | 2.11B 2.97% | 2.08B 1.56% | 2.02B 2.84% | 2.03B 0.25% | 2.09B 3.01% | 2.18B 4.45% | 2.18B 0.09% | 2.27B 4.27% | 2.39B 5.37% | 2.46B 2.55% | 2.57B 4.81% | 2.63B 2.14% | 2.58B 1.83% | 2.62B 1.40% | 2.61B 0.27% | 2.70B 3.41% | 2.80B 3.93% | 2.88B 2.75% | 2.89B 0.45% | 2.96B 2.38% | 3.08B 4.12% | 3.20B 3.76% | 3.03B 5.28% |
All numbers in DKK (except ratios and percentages)