DE:VONOVIA
Vonovia
- Stock
Last Close
30.13
25/11 09:05
Market Cap
23.32B
Beta: -
Volume Today
1.25K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 47.60M - | 33.10M 30.46% | 40.90M 23.56% | 44.20M 8.07% | 51.50M 16.52% | 103.30M 100.58% | 83.40M 19.26% | 93.80M 12.47% | 91.60M 2.35% | 85.30M 6.88% | 94.50M 10.79% | 113.80M 20.42% | 138.80M 21.97% | 137M 1.30% | 123.50M 9.85% | 130.90M 5.99% | 130.70M 0.15% | 176.10M 34.74% | 207.40M 17.77% | 212.40M 2.41% | 239.10M 12.57% | 207.30M 13.30% | 196.60M 5.16% | 222.60M 13.22% | 219.10M 1.57% | 200.60M 8.44% | 200.40M 0.10% | 210.80M 5.19% | 229.50M 8.87% | 222.30M 3.14% | 225.40M 1.39% | 359.30M 59.41% | 444.40M 23.68% | 358.90M 19.24% | 330.70M 7.86% | 306.50M 7.32% | 320.50M 4.57% | 543M 69.42% | 457.40M 15.76% | 468.20M 2.36% | 446.90M - | 463.70M - | |||
accumulated other comprehensive income loss | -318.30M - | 2.21B 795.00% | -378.40M 117.11% | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 498.70M - | 811.30M 62.68% | 276.70M 65.89% | 159.40M 42.39% | 1.53B 861.10% | 601M 60.77% | 242.40M 59.67% | 434.60M 79.29% | 3.02B 595.74% | 3.15B 4.05% | 3.11B 1.15% | 1.12B 64.05% | 1.49B 33.18% | 1.01B 32.31% | 378.10M 62.49% | 339.80M 10.13% | 229.90M 32.34% | 829.30M 260.72% | 865.80M 4.40% | 507.30M 41.41% | 511.40M 0.81% | 1.87B 266.29% | 1.28B 31.64% | 1.16B 9.62% | 403.40M 65.15% | 428.80M 6.30% | 949.20M 121.36% | 1.71B 80.53% | 453.40M 73.54% | 2.15B 374.31% | 2.25B 4.79% | 2.17B 3.56% | 1.32B 39.48% | 3.52B 167.90% | 1.57B 55.46% | 1.36B 13.55% | 1.20B 11.66% | 1.30B 8.19% | 1.68B 29.32% | 953.50M 43.13% | 1.37B 44.14% | 1.45B 5.49% | 1.50B 3.53% | 2.10B 40.21% | |
cash and short term investments | 498.70M - | 811.30M 62.68% | 276.70M 65.89% | 159.40M 42.39% | 1.53B 861.10% | 601M 60.77% | 242.40M 59.67% | 434.60M 79.29% | 3.02B 595.74% | 3.15B 4.12% | 3.11B 1.22% | 1.12B 64.05% | 1.49B 33.18% | 1.17B 21.13% | 480.20M 59.11% | 339.80M 29.24% | 229.90M 32.34% | 842M 266.25% | 880M 4.51% | 512.90M 41.72% | 511.40M 0.29% | 1.89B 269.03% | 1.28B 32.09% | 1.16B 9.24% | 403.40M 65.32% | 443.80M 10.01% | 949.90M 114.04% | 1.72B 80.96% | 453.40M 73.62% | 2.17B 377.86% | 2.25B 4.04% | 4.13B 83.18% | 1.32B 68.15% | 5.08B 286.15% | 3.06B 39.79% | 2.85B 6.66% | 1.20B 58.02% | 1.88B 56.48% | 2.39B 27.30% | 1.68B 29.61% | 1.37B 18.20% | 1.45B 5.49% | 1.50B 3.53% | 3.16B 110.82% | |
common stock | 224.20M - | 240.20M 7.14% | 240.20M 0% | 240.20M 0% | 271.60M 13.07% | 354.10M 30.38% | 358.50M 1.24% | 466M 29.99% | 466M 0% | 466M 0% | 466M 0% | 466M 0% | 466M 0% | 468.80M 0.60% | 476.50M 1.64% | 485.10M 1.80% | 485.10M 0% | 485.10M 0% | 518.10M 6.80% | 518.10M 0% | 518.10M 0% | 518.10M 0% | 542.30M 4.67% | 542.30M 0% | 542.30M 0% | 542.30M 0% | 542.30M 0% | 565.90M 4.35% | 565.90M 0% | 565.90M 0% | 575.30M 1.66% | 575.30M 0% | 776.60M 34.99% | 776.60M 0% | 795.80M 2.47% | 795.80M 0% | 795.80M 0% | 795.80M 0% | 814.60M 2.36% | 814.60M 0% | 814.60M 0% | 814.60M 0% | 822.90M 1.02% | 822.90M 0% | |
deferred revenue | 208M - | 201.50M 3.13% | 230.20M 14.24% | 212.90M 7.52% | 359.60M 68.91% | 497.60M 38.38% | 567M 13.95% | 588.20M 3.74% | 640M 8.81% | 610.60M 4.59% | 591.20M 3.18% | 531.60M 10.08% | 549.30M 3.33% | 2.88B 424.29% | 487.90M 83.06% | 2.51B 413.90% | 499.90M 80.06% | 2.60B 419.58% | 889.90M 65.74% | 2.78B 212.50% | 644M 76.84% | 3.35B 419.61% | 629.60M 81.19% | 2.40B 280.96% | 726.90M 69.69% | 2.36B 225.13% | 3.03B 28.27% | 2.14B 29.37% | 822.20M 61.60% | 2.95B 258.36% | 858.30M 70.87% | 9.27B 980.45% | 1.65B 82.22% | 4.22B - | |||||||||||
deferred revenue non current | 412.30M - | 440.20M 6.77% | 445.60M 1.23% | 451.40M 1.30% | 523.90M 16.06% | 833.30M 59.06% | 723.70M 13.15% | 754.50M 4.26% | 804.60M 6.64% | 926.30M 15.13% | 831.20M 10.27% | 757.60M 8.85% | 638.20M 15.76% | 12.65B 1,882.12% | 618.90M 95.11% | 12.42B 1,906.90% | 643.20M 94.82% | 18.27B 2,741.25% | 705M 96.14% | 18.44B 2,515.23% | 715.10M 96.12% | 18.79B 2,527.32% | 776.10M 95.87% | 19.46B 2,406.85% | 762.80M 96.08% | 22.38B 2,833.72% | 23.49B 4.96% | 23.84B 1.48% | 819.90M 96.56% | 23.97B 2,823.04% | 734.90M 96.93% | 39.18B 5,231.99% | 1.16B 97.03% | 41.00B - | |||||||||||
deferrred tax liabilities non current | 925M - | 930.40M 0.58% | 995.30M 6.98% | 1.01B 1.24% | 1.13B 12.43% | 1.50B 32.37% | 1.62B 8.36% | 1.90B 16.75% | 2.53B 33.27% | 2.54B 0.62% | 2.59B 1.70% | 2.63B 1.81% | 3.77B 43.11% | 4.00B 6.18% | 4.49B 12.25% | 4.56B 1.44% | 5.32B 16.80% | 5.69B 6.90% | 6.39B 12.28% | 6.44B 0.87% | 7.23B 12.23% | 7.30B 0.98% | 7.92B 8.51% | 8.06B 1.72% | 9.27B 15.03% | 9.31B 0.37% | 10.09B 8.41% | 10.17B 0.79% | 10.96B 7.79% | 11.04B 0.77% | 12.32B 11.56% | 18.07B 46.68% | 18.69B 3.44% | 18.74B 0.27% | 19.72B 5.20% | 19.89B 0.86% | 18.61B 6.42% | 17.46B 6.17% | 16.75B 4.08% | 16.95B 1.17% | 15.71B 7.28% | 15.33B - | 15.38B 0.32% | ||
goodwill | 106M - | 2.31B 2,078.68% | 2.29B 0.72% | 2.64B 14.99% | 2.71B 2.96% | 2.72B - | 2.61B - | 2.84B - | 1.49B - | 1.49B - | 2.77B - | 1.53B - | 1.39B - | 1.39B 0% | |||||||||||||||||||||||||||||||
goodwill and intangible assets | 3.80M - | 3.80M 0% | 3.20M 15.79% | 2.80M 12.50% | 108.50M 3,775% | 2.31B 2,031.98% | 2.30B 0.73% | 2.64B 15.11% | 2.72B 3.05% | 2.74B 0.64% | 2.74B 0.01% | 2.74B 0.03% | 2.74B 0.08% | 2.96B 7.86% | 2.96B 0.03% | 2.96B 0.04% | 2.64B 10.80% | 3.48B 31.96% | 3.71B 6.49% | 3.60B 2.82% | 2.94B 18.27% | 2.94B 0.10% | 1.04B 64.68% | 833.50M 19.73% | 1.60B 92.44% | 1.56B 2.60% | 1.53B 2.04% | 1.53B 0.09% | 1.61B 5.21% | 1.59B 1.24% | 1.41B 11.45% | 6.88B 388.47% | 3.01B 56.35% | 1.92B 36.19% | 1.79B 6.68% | 1.67B 6.79% | 1.66B 0.51% | 1.66B 0.09% | 1.45B 12.55% | 1.45B 0.17% | 1.39B 3.85% | 1.42B 2.30% | 1.42B - | ||
intangible assets | 3.80M - | 3.80M 0% | 3.20M 15.79% | 2.80M 12.50% | 2.50M 10.71% | 3.80M 52% | 3.50M 7.89% | 6.70M 91.43% | 9.30M 38.81% | 24.20M - | 23.60M - | 100.80M - | 111.30M - | 117M - | 238.80M - | 129.60M - | 32M - | ||||||||||||||||||||||||||||
inventory | 2.50M - | 2M 20% | 2M 0% | 1.40M 30% | 2.20M 57.14% | 46.80M 2,027.27% | 32.90M 29.70% | 19.80M 39.82% | 3.80M 80.81% | 3.80M 0% | 5.10M 34.21% | 4.60M 9.80% | 5M 8.70% | 6.70M 34% | 5.80M 13.43% | 6M 3.45% | 6.20M 3.33% | 306.70M 4,846.77% | 316.30M 3.13% | 308.60M 2.43% | 315.90M 2.37% | 328.30M 3.93% | 322.30M 1.83% | 320.10M 0.68% | 367.10M 14.68% | 352.90M 3.87% | 456.70M 29.41% | 486.90M 6.61% | 579.10M 18.94% | 570.20M 1.54% | 532.50M 6.61% | 533.90M 0.26% | 687.60M 28.79% | 580.80M 15.53% | 546.90M 5.84% | 715M 30.74% | 2.30B 222.06% | 2.23B 3.34% | 2.15B 3.35% | 1.99B 7.43% | 1.98B 0.71% | 2.04B 2.98% | 2.15B - | ||
long term debt | 5.48B - | 5.39B 1.75% | 5.92B 9.85% | 6.93B 17.05% | 6.63B 4.32% | 12.40B 87.14% | 12.30B 0.81% | 11.42B 7.19% | 14.05B 23.02% | 13.43B 4.39% | 14.21B 5.85% | 12.83B 9.73% | 11.74B 8.52% | 94.60M 99.19% | 11.87B 12,442.92% | 94.40M 99.20% | 12.55B 13,198.83% | 129.90M 98.97% | 18.00B 13,755.12% | 148.90M 99.17% | 17.59B 11,712.16% | 476.90M 97.29% | 18.42B 3,762.15% | 469.70M 97.45% | 21.68B 4,516.78% | 508.70M 97.65% | 511.50M 0.55% | 515.80M 0.84% | 22.89B 4,337.32% | 517.60M 97.74% | 27.38B 5,190.09% | 638.40M 97.67% | 40.85B 6,299.08% | 657.60M 98.39% | 43.37B 6,494.78% | 659.10M 98.48% | 41.95B 6,265.30% | 676.70M 98.39% | 41.07B 5,969.74% | 676.30M 98.35% | 39.64B 5,760.79% | 40.36B 1.82% | 38.72B 4.07% | 673.80M 98.26% | |
long term investments | 10.32B - | 10.31B 0.13% | 11.36B 10.21% | -1.10B 109.66% | 12.79B 1,265.93% | 20.86B 63.05% | 21.39B 2.53% | 23.22B 8.54% | 23.80B 2.50% | 628.10M 97.36% | 24.41B 3,785.81% | 24.43B 0.08% | 27.58B 12.89% | 451.50M 98.36% | 546.30M 21.00% | 31.43B 5,652.43% | 33.89B 7.84% | 721.20M 97.87% | 794.20M 10.12% | 817.90M 2.98% | 44.39B 5,326.78% | 208.80M 99.53% | 227.50M 8.96% | 252.30M 10.90% | 53.00B 20,904.88% | 247.40M 99.53% | 480.20M 94.10% | 409.60M 14.70% | 58.49B 14,180.49% | 411.70M 99.30% | 3.76B 812.34% | -1.09B 128.93% | 431.50M 139.71% | -227.60M 152.75% | -395.60M 73.81% | -637.30M 61.10% | 502.50M - | 714.10M 42.11% | 682.10M 4.48% | 1.45B 112.23% | 157.10M 89.15% | 507M - | |||
net debt | 5.16B - | 4.74B 8.11% | 5.83B 22.97% | 6.95B 19.22% | 5.17B 25.65% | 11.99B 131.98% | 12.25B 2.12% | 11.82B 3.49% | 11.94B 1.01% | 11.55B 3.28% | 11.94B 3.42% | 11.89B 0.42% | 11.91B 0.14% | -901.90M 107.57% | 13.89B 1,639.90% | -240.50M 101.73% | 13.85B 5,860.12% | -577.80M 104.17% | 19.05B 3,396.49% | -248.60M 101.31% | 19.76B 8,050.48% | -1.26B 106.39% | 19.73B 1,661.75% | -543M 102.75% | 23.70B 4,465.45% | 224.80M 99.05% | -295.10M 231.27% | -1.06B 259.13% | 24.17B 2,381.06% | -1.49B 106.15% | 27.78B 1,967.18% | -1.38B 104.96% | 46.38B 3,463.63% | -2.71B 105.85% | 44.79B 1,751.58% | -545.40M 101.22% | 44.49B 8,257.10% | -461.90M 101.04% | 43.41B 9,499.16% | -120M 100.28% | 42.20B 35,263.25% | 41.65B 1.30% | 42.03B 0.91% | -1.28B 103.03% | |
net receivables | 219.40M - | 146.80M 33.09% | 151.30M 3.07% | 1.25B 725.05% | 236.10M 81.09% | 306.50M 29.82% | 237.80M 22.41% | 260.10M 9.38% | 1.15B 343.94% | 391.60M 66.09% | 364.30M 6.97% | 381.30M 4.67% | 487.80M 27.93% | 286.50M 41.27% | 503.20M 75.64% | 347.70M 30.90% | 480M 38.05% | 500.40M 4.25% | 640.20M 27.94% | 596.90M 6.76% | 822.70M 37.83% | 445.10M 45.90% | 479.60M 7.75% | 488.80M 1.92% | 537.40M 9.94% | 348.50M 35.15% | 331M 5.02% | 409M 23.56% | 651.70M 59.34% | 441M 32.33% | 502.70M 13.99% | 3.73B 641.93% | 4.57B 22.56% | 887.50M 80.59% | 801.10M 9.74% | 788.80M 1.54% | 1.65B 108.80% | 476.90M 71.04% | 921.90M 93.31% | 992.20M 7.63% | 1.32B 33.45% | 550M 58.46% | 1.28B 132.71% | ||
other assets | 92.00B - | 90.58B - | |||||||||||||||||||||||||||||||||||||||||||
other current assets | 19.60M - | 32.40M 65.31% | 37.30M 15.12% | 36.50M 2.14% | 8.90M 75.62% | 126.10M 1,316.85% | 111.60M 11.50% | 116.60M 4.48% | 98.30M 15.69% | 160M 62.77% | 141.30M 11.69% | 114M 19.32% | 80.40M 29.47% | 171.70M 113.56% | 165.10M 3.84% | 148.80M 9.87% | 80.60M 45.83% | 210.60M 161.29% | 193.30M 8.21% | 165.70M 14.28% | 98M 40.86% | 200.30M 104.39% | 233.60M 16.63% | 169M 27.65% | 123.10M 27.16% | 215.40M 74.98% | 213.60M 0.84% | 148.80M 30.34% | 101.20M 31.99% | 206.90M 104.45% | 176.70M 14.60% | 251.80M 42.50% | 201.70M 19.90% | 301.70M 49.58% | 298.20M 1.16% | 263.10M 11.77% | 203.70M 22.58% | 419.10M 105.74% | 460M 9.76% | 996.80M 116.70% | -4.68B 569.09% | 3.49B 174.60% | -2.78B 179.73% | 3.38B 221.56% | |
other current liabilities | 12.20M - | 43M 252.46% | 51.80M 20.47% | 37M 28.57% | 19.30M 47.84% | 194.10M 905.70% | 147M 24.27% | 108.90M 25.92% | 39.80M 63.45% | 186.90M 369.60% | 159.50M 14.66% | 119.50M 25.08% | 57M 52.30% | 721.20M 1,165.26% | 175.70M 75.64% | 154.20M 12.24% | 80.40M 47.86% | 266.70M 231.72% | 758.80M 184.51% | 259.30M 65.83% | 574.60M 121.60% | 347.50M 39.52% | 243.30M 29.99% | 260.70M 7.15% | 313.20M 20.14% | 368.80M 17.75% | 361.20M 2.06% | 224.90M 37.74% | 123.70M 45.00% | 268.80M 117.30% | 279.10M 3.83% | 12.24B 4,286.24% | 127.60M 98.96% | 5.10B 3,894.75% | 1.32B 74.01% | 4.74B 257.96% | 1.42B 70.01% | 5.21B 266.48% | 1.22B 76.56% | 467.90M 61.70% | -3.30B 806.24% | 1.69B 151.05% | -4.18B 347.77% | 5.82B 239.31% | |
other liabilities | 629.30M - | 631.90M - | |||||||||||||||||||||||||||||||||||||||||||
other non current assets | 1.80M - | 16.20M 800% | 14.20M 12.35% | 12.51B 88,033.10% | 33.80M 99.73% | 309M 814.20% | 15.20M 95.08% | 15.50M 1.97% | 15.10M 2.58% | 23.75B 157,185.43% | 16.40M 99.93% | 16.50M 0.61% | 6.20M 62.42% | 29.64B 478,035.48% | 30.71B 3.59% | 21.90M 99.93% | 6.90M 68.49% | 37.90B 549,108.70% | 41.03B 8.26% | 41.29B 0.64% | 6.30M 99.98% | 44.08B 699,611.11% | 46.91B 6.42% | 47.25B 0.71% | 49.50M 99.90% | 52.86B 106,679.80% | 55.27B 4.57% | 55.52B 0.44% | 123.40M 99.78% | 58.33B 47,169.53% | 62.49B 7.13% | 93.63B 49.83% | 95.43B 1.93% | 96.60B 1.22% | 99.40B 2.90% | 99.78B 0.38% | 93.67B 6.13% | 89.87B 4.05% | 86.58B 3.66% | 87.10B 0.60% | 2.59B 97.03% | 82.07B 3,072.59% | -764M 100.93% | 79.66B 10,526.70% | |
other non current liabilities | 9.80M - | 9.90M 1.02% | 9M 9.09% | 10.50M 16.67% | 8.60M 18.10% | 35.60M 313.95% | 35.90M 0.84% | 29.70M 17.27% | 25.90M 12.79% | 27.60M 6.56% | 27.60M 0% | 88.60M 221.01% | 83.30M 5.98% | 81.20M 2.52% | 80.80M 0.49% | 70.70M 12.50% | 65.30M 7.64% | 49.90M 23.58% | 49.90M 0% | 47.30M 5.21% | 42.50M 10.15% | 30.60M 28.00% | 28.30M 7.52% | 28.20M 0.35% | 26.10M 7.45% | 27.40M 4.98% | 27.20M 0.73% | 27.10M 0.37% | 2.60M 90.41% | 2.60M 0% | 3M 15.38% | 4.80M 60% | 5.20M 8.33% | 44.30B 851,875% | 897.60M 97.97% | 42.90B 4,679.42% | 908.80M 97.88% | 41.43B 4,459.10% | 896.90M 97.84% | 269.30M 69.97% | 2.77B 927.78% | 16.47B 494.94% | 2.97B 81.93% | 39.72B 1,235.07% | |
othertotal stockholders equity | 1.40B - | 1.67B 19.36% | 1.68B 0.04% | 1.66B 0.91% | 3.02B 81.89% | 5.59B 85.31% | 5.74B 2.58% | 7.88B 37.27% | 6.85B 13.10% | 6.83B 0.27% | 6.92B 1.37% | 6.96B 0.57% | 6.34B 8.95% | 6.46B 1.99% | 6.78B 4.83% | 7.12B 5.03% | 7.13B 0.11% | 7.16B 0.48% | 8.44B 17.89% | 8.47B 0.29% | 8.42B 0.51% | 8.16B 3.15% | 9.21B 12.91% | 9.21B 0.03% | 9.23B 0.23% | 9.11B 1.31% | 9.26B 1.59% | 10.54B 13.82% | 10.21B 3.09% | 10.14B 0.72% | 10.73B 5.84% | 10.67B 0.55% | 15.58B 46.05% | 15.57B 0.10% | 15.97B 2.61% | 15.86B 0.75% | 4.93B 68.90% | 4.83B 2.08% | 4.90B 1.44% | 5.01B 2.38% | 2.68B 46.53% | 2.90B - | 2.53B 12.71% | ||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 20.70M - | 22.50M 8.70% | 22.70M 0.89% | 22.70M 0% | 29M 27.75% | 57.30M 97.59% | 62M 8.20% | 67.90M 9.52% | 70.70M 4.12% | 76.40M 8.06% | 84.20M 10.21% | 87.50M 3.92% | 115.70M 32.23% | 129.20M 11.67% | 130.50M 1.01% | 145.30M 11.34% | 177.60M 22.23% | 209.70M 18.07% | 222.10M 5.91% | 237.90M 7.11% | 250.40M 5.25% | 329.60M 31.63% | 332.80M 0.97% | 336.80M 1.20% | 358.60M 6.47% | 367.40M 2.45% | 373.30M 1.61% | 365.90M 1.98% | 387.60M 5.93% | 384.60M 0.77% | 390.90M 1.64% | 571.30M 46.15% | 654.10M 14.49% | 648.10M 0.92% | 639.50M 1.33% | 624.20M 2.39% | 673.40M 7.88% | 667.90M 0.82% | 664.90M 0.45% | 667.70M 0.42% | 655.10M 1.89% | 652.50M 0.40% | 677.60M 3.85% | 660.90M 2.46% | |
retained earnings | 2.18B - | 2.21B 1.32% | 2.06B 6.65% | 2.10B 1.83% | 2.64B 25.98% | 2.64B 0.03% | 2.45B 7.44% | 2.54B 3.81% | 4.31B 69.62% | 4.35B 0.84% | 3.94B 9.36% | 3.96B 0.56% | 6.67B 68.27% | 6.78B 1.79% | 7.14B 5.18% | 7.21B 1.07% | 8.47B 17.45% | 8.59B 1.37% | 8.98B 4.55% | 9.10B 1.36% | 9.94B 9.24% | 10.38B 4.42% | 9.53B 8.17% | 9.40B 1.39% | 10.53B 12.06% | 10.73B 1.89% | 11.21B 4.41% | 11.47B 2.34% | 13.37B 16.56% | 13.63B 1.96% | 15.05B 10.39% | 16.28B 8.19% | 16.93B 3.97% | 16.91B 0.09% | 17.40B 2.91% | 17.43B 0.13% | 25.61B 46.94% | 23.65B 7.64% | 21.61B 8.61% | 22.03B 1.91% | 22.51B 2.18% | 22.81B 1.37% | 21.25B 6.83% | 21.09B 0.75% | |
short term debt | 176.30M - | 166.40M 5.62% | 190.30M 14.36% | 185.30M 2.63% | 73.70M 60.23% | 190.10M 157.94% | 186.10M 2.10% | 836.30M 349.38% | 915.80M 9.51% | 1.26B 38.00% | 836.90M 33.78% | 177.90M 78.74% | 1.66B 832.83% | 11.40M 99.31% | 2.40B 20,960.53% | 4.90M 99.80% | 1.53B 31,102.04% | 121.60M 92.05% | 1.92B 1,474.92% | 109.80M 94.27% | 2.69B 2,348.09% | 132.80M 95.06% | 2.59B 1,853.84% | 144.70M 94.42% | 2.42B 1,574.36% | 144.90M 94.02% | 142.60M 1.59% | 138M 3.23% | 1.74B 1,161.16% | 145.20M 91.66% | 2.65B 1,725.14% | 156.10M 94.11% | 6.84B 4,282.58% | 153.90M 97.75% | 2.99B 1,843.53% | 152M 94.92% | 3.73B 2,356.18% | 157.90M 95.77% | 4.02B 2,444.27% | 157.20M 96.09% | 3.30B 2,002.10% | 2.74B 17.09% | 4.18B 52.55% | 155.40M 96.28% | |
short term investments | -10.32B - | -10.31B 0.16% | -11.36B 10.21% | 1.10B 109.70% | -12.79B 1,261.01% | -20.85B 62.96% | -21.37B 2.54% | -23.20B 8.55% | -23.77B 2.45% | 2M 100.01% | -23.70B 1,184,900% | -23.70B 0.00% | -27.06B 14.19% | 166.50M 100.62% | 102.10M 38.68% | -30.76B 30,227.52% | -33.23B 8.04% | 12.70M 100.04% | 14.20M 11.81% | 5.60M 60.56% | -43.56B 777,964.29% | 14M 100.03% | 1M 92.86% | 5.80M 480% | -52.82B 910,775.86% | 15M 100.03% | 700K 95.33% | 5.30M 657.14% | -58.14B 1,097,154.72% | 16.10M 100.03% | 500K 96.89% | 1.96B 391,040% | 499.60M 74.45% | 1.56B 211.29% | 1.49B 4.28% | 1.50B 0.61% | 578.60M - | 710.40M 22.78% | 726.70M 2.29% | 1.06B - | |||||
tax assets | 3M - | 3M 0% | 3M 0% | 3M 0% | 15M 400% | 15M 0% | 15M 0% | 14.50M 3.33% | 72.30M 398.62% | 72.30M 0% | 71.30M 1.38% | 72.30M 1.40% | 19.60M 72.89% | 24.90M 27.04% | 24.90M 0% | 24.90M 0% | 10.30M 58.63% | 10.30M 0% | 10.50M 1.94% | 10.40M 0.95% | 54.10M 420.19% | 54.10M 0% | 54M 0.18% | 54.10M 0.19% | 59.30M 9.61% | 59.40M 0.17% | 59.40M 0% | 59.40M 0% | 16.40M 72.39% | 16.40M 0% | 16.40M 0% | 16.40M 0% | 19.80M 20.73% | 19.80M 0% | 19.80M 0% | 19.80M 0% | 39.60M 100% | 39.60M 0% | 39.50M 0.25% | 39.60M 0.25% | 86.40M 118.18% | 86.40M - | 86.40M 0% | ||
tax payables | 3.40M - | 4.70M - | 44.30M 842.55% | 44.40M 0.23% | 400K - | 214.70M - | |||||||||||||||||||||||||||||||||||||||
total assets | 11.09B - | 11.35B 2.30% | 11.87B 4.62% | 12.89B 8.58% | 14.76B 14.49% | 24.63B 66.91% | 24.40B 0.95% | 26.79B 9.78% | 30.96B 15.57% | 30.97B 0.04% | 30.94B 0.10% | 28.96B 6.40% | 32.52B 12.29% | 34.85B 7.15% | 35.52B 1.93% | 35.42B 0.29% | 37.52B 5.93% | 44.18B 17.75% | 47.79B 8.17% | 47.54B 0.52% | 49.39B 3.89% | 50.48B 2.20% | 50.88B 0.81% | 50.86B 0.04% | 56.50B 11.07% | 56.45B 0.08% | 59.66B 5.69% | 60.65B 1.64% | 62.42B 2.92% | 64.12B 2.73% | 71.53B 11.55% | 108.66B 51.91% | 106.32B 2.15% | 105.81B 0.48% | 106.15B 0.33% | 106.07B 0.08% | 101.39B 4.42% | 97.74B 3.60% | 95.37B 2.42% | 95.60B 0.24% | 92.00B 3.77% | 91.83B 0.18% | 90.58B 1.36% | 91.03B 0.49% | |
total current assets | 740.20M - | 992.50M 34.09% | 467.30M 52.92% | 1.45B 209.35% | 1.78B 23.08% | 1.08B 39.28% | 624.70M 42.18% | 831.10M 33.04% | 4.28B 415.04% | 3.70B 13.48% | 3.62B 2.24% | 1.62B 55.31% | 2.06B 27.46% | 1.64B 20.51% | 1.15B 29.59% | 842.30M 27.03% | 796.70M 5.41% | 1.86B 133.43% | 2.03B 9.15% | 1.58B 21.96% | 1.75B 10.35% | 2.86B 63.67% | 2.32B 19.01% | 2.14B 7.60% | 1.43B 33.17% | 1.36B 4.92% | 1.95B 43.41% | 2.76B 41.64% | 1.79B 35.40% | 3.38B 89.58% | 3.47B 2.40% | 8.64B 149.41% | 6.78B 21.62% | 6.85B 1.07% | 4.70B 31.31% | 4.62B 1.76% | 5.35B 15.81% | 5.00B 6.63% | 5.92B 18.48% | 5.66B 4.38% | 7.52B - | 8.69B - | |||
total current liabilities | 444.10M - | 444M 0.02% | 513.20M 15.59% | 479.40M 6.59% | 504.10M 5.15% | 985.10M 95.42% | 983.50M 0.16% | 1.63B 65.45% | 1.69B 3.69% | 2.15B 27.23% | 1.68B 21.64% | 942.80M 43.95% | 2.40B 155.05% | 3.75B 55.93% | 3.19B 14.98% | 2.80B 12.26% | 2.24B 19.93% | 3.16B 41.16% | 3.77B 19.27% | 3.36B 10.84% | 4.15B 23.30% | 4.03B 2.70% | 3.66B 9.16% | 3.03B 17.40% | 3.68B 21.66% | 3.08B 16.41% | 3.74B 21.38% | 2.71B 27.33% | 2.92B 7.41% | 3.58B 22.87% | 4.01B 12.01% | 22.03B 449.00% | 9.06B 58.87% | 5.61B 38.09% | 4.65B 17.17% | 5.20B 11.92% | 5.48B 5.29% | 5.91B 7.97% | 5.70B 3.65% | 5.31B 6.76% | 3.30B 37.78% | 4.87B 47.48% | 4.18B 14.24% | 6.66B 59.26% | |
total debt | 5.66B - | 5.55B 1.87% | 6.11B 9.99% | 7.11B 16.43% | 6.70B 5.78% | 12.59B 87.92% | 12.49B 0.83% | 12.25B 1.88% | 14.96B 22.10% | 14.69B 1.80% | 15.05B 2.44% | 13.01B 13.57% | 13.40B 2.98% | 106M 99.21% | 14.27B 13,358.96% | 99.30M 99.30% | 14.08B 14,082.28% | 251.50M 98.21% | 19.91B 7,817.65% | 258.70M 98.70% | 20.28B 7,737.77% | 609.70M 96.99% | 21.01B 3,346.50% | 614.40M 97.08% | 24.11B 3,823.80% | 653.60M 97.29% | 654.10M 0.08% | 653.80M 0.05% | 24.63B 3,666.92% | 662.80M 97.31% | 30.03B 4,431.02% | 794.50M 97.35% | 47.69B 5,902.88% | 811.50M 98.30% | 46.36B 5,612.68% | 811.10M 98.25% | 45.69B 5,532.73% | 834.60M 98.17% | 45.09B 5,302.74% | 833.50M 98.15% | 43.57B 5,127.39% | 43.10B 1.08% | 43.53B 1.00% | 829.20M 98.10% | |
total investments | 1.60M - | 4.50M 181.25% | 4.50M 0% | 4.50M 0% | 1.70M 62.22% | 14M 723.53% | 13.80M 1.43% | 13.60M 1.45% | 26.50M 94.85% | 630.10M 2,277.74% | 710.80M 12.81% | 729.70M 2.66% | 516.70M 29.19% | 618M 19.61% | 648.40M 4.92% | 665.30M 2.61% | 655.30M 1.50% | 733.90M 11.99% | 808.40M 10.15% | 823.50M 1.87% | 825.20M 0.21% | 222.80M 73.00% | 228.50M 2.56% | 258.10M 12.95% | 176.10M 31.77% | 262.40M 49.01% | 480.90M 83.27% | 414.90M 13.72% | 349M 15.88% | 427.80M 22.58% | 3.76B 778.12% | 869M 76.87% | 931.10M 7.15% | 1.33B 42.58% | 1.09B 17.67% | 860.40M 21.28% | 644.20M 25.13% | 1.08B 67.82% | 1.42B 31.76% | 1.41B 1.10% | 1.45B 2.75% | 157.10M 89.15% | 1.57B - | ||
total liabilities | 7.27B - | 7.21B 0.86% | 7.88B 9.28% | 8.88B 12.62% | 8.80B 0.89% | 15.76B 79.11% | 15.67B 0.54% | 15.73B 0.35% | 19.09B 21.40% | 19.07B 0.10% | 19.34B 1.41% | 17.25B 10.80% | 18.63B 7.99% | 20.58B 10.43% | 20.25B 1.61% | 19.94B 1.51% | 20.83B 4.44% | 27.31B 31.12% | 28.91B 5.88% | 28.44B 1.63% | 29.72B 4.51% | 30.63B 3.06% | 30.81B 0.58% | 31.04B 0.74% | 35.43B 14.14% | 35.30B 0.37% | 37.85B 7.23% | 37.26B 1.56% | 37.59B 0.87% | 39.11B 4.06% | 44.45B 13.65% | 79.93B 79.81% | 69.78B 12.71% | 69.31B 0.66% | 68.63B 0.99% | 68.65B 0.03% | 66.95B 2.47% | 65.49B 2.19% | 64.42B 1.63% | 64.20B 0.34% | 62.05B 3.35% | 61.70B 0.57% | 61.83B 0.21% | 62.42B 0.96% | |
total liabilities and stockholders equity | 11.09B - | 11.35B 2.30% | 11.87B 4.62% | 12.89B 8.58% | 14.76B 14.49% | 24.63B 66.91% | 24.40B 0.95% | 26.79B 9.78% | 30.96B 15.57% | 30.97B 0.04% | 30.94B 0.10% | 28.96B 6.40% | 32.52B 12.29% | 34.85B 7.15% | 35.52B 1.93% | 35.42B 0.29% | 37.52B 5.93% | 44.18B 17.75% | 47.79B 8.17% | 47.54B 0.52% | 49.39B 3.89% | 50.48B 2.20% | 50.88B 0.81% | 50.86B 0.04% | 56.50B 11.07% | 56.45B 0.08% | 59.66B 5.69% | 60.65B 1.64% | 62.42B 2.92% | 64.12B 2.73% | 71.53B 11.55% | 108.66B 51.91% | 106.32B 2.15% | 105.81B 0.48% | 106.15B 0.33% | 106.07B 0.08% | 101.39B 4.42% | 97.74B 3.60% | 95.37B 2.42% | 95.60B 0.24% | 92.00B 3.77% | 91.83B 0.18% | 90.58B 1.36% | 91.03B 0.49% | |
total non current assets | 10.35B - | 10.36B 0.03% | 11.41B 10.14% | 11.45B 0.36% | 12.98B 13.40% | 23.55B 81.47% | 23.78B 0.95% | 25.96B 9.17% | 26.68B 2.78% | 27.27B 2.21% | 27.32B 0.19% | 27.34B 0.09% | 30.46B 11.39% | 33.21B 9.03% | 34.37B 3.49% | 34.57B 0.60% | 36.72B 6.21% | 42.32B 15.24% | 45.76B 8.13% | 45.96B 0.43% | 47.64B 3.66% | 47.61B 0.05% | 48.57B 2.00% | 48.72B 0.32% | 55.07B 13.02% | 55.09B 0.05% | 57.71B 4.76% | 57.88B 0.29% | 60.63B 4.75% | 60.73B 0.17% | 68.06B 12.07% | 100.01B 46.94% | 99.54B 0.47% | 98.96B 0.59% | 101.45B 2.52% | 101.45B 0.00% | 96.04B 5.34% | 92.74B 3.43% | 89.45B 3.55% | 89.94B 0.55% | 84.31B - | 3.57B 95.76% | 82.34B 2,203.81% | ||
total non current liabilities | 6.83B - | 6.77B 0.92% | 7.37B 8.87% | 8.40B 13.96% | 8.29B 1.24% | 14.77B 78.12% | 14.69B 0.57% | 14.10B 4.01% | 17.41B 23.45% | 16.93B 2.75% | 17.66B 4.34% | 16.31B 7.64% | 16.23B 0.51% | 16.83B 3.69% | 17.06B 1.37% | 17.14B 0.50% | 18.59B 8.41% | 24.14B 29.91% | 25.14B 4.13% | 25.08B 0.25% | 25.58B 1.99% | 26.60B 3.99% | 27.15B 2.06% | 28.01B 3.19% | 31.75B 13.32% | 32.22B 1.49% | 34.11B 5.88% | 34.55B 1.26% | 34.67B 0.36% | 35.53B 2.48% | 40.44B 13.82% | 57.90B 43.17% | 60.71B 4.86% | 63.70B 4.93% | 63.98B 0.44% | 63.45B 0.84% | 61.47B 3.11% | 59.57B 3.09% | 58.72B 1.43% | 58.89B 0.29% | 58.12B 1.31% | 56.83B 2.22% | 57.02B 0.34% | 55.77B 2.20% | |
total stockholders equity | 3.81B - | 4.12B 8.31% | 3.98B 3.54% | 4.00B 0.57% | 5.93B 48.41% | 8.59B 44.81% | 8.55B 0.56% | 10.89B 27.38% | 11.62B 6.77% | 11.64B 0.15% | 11.33B 2.69% | 11.39B 0.54% | 13.47B 18.28% | 13.72B 1.85% | 14.39B 4.89% | 14.82B 2.96% | 16.08B 8.55% | 16.23B 0.94% | 17.94B 10.50% | 18.08B 0.82% | 18.88B 4.41% | 19.06B 0.92% | 19.29B 1.20% | 19.16B 0.68% | 20.31B 6.03% | 20.39B 0.39% | 21.01B 3.04% | 22.57B 7.45% | 24.15B 6.97% | 24.33B 0.78% | 26.35B 8.29% | 27.52B 4.45% | 33.29B 20.94% | 33.26B 0.09% | 34.17B 2.76% | 34.08B 0.28% | 31.33B 8.06% | 29.27B 6.57% | 27.32B 6.66% | 27.85B 1.94% | 25.68B 7.80% | 25.84B 0.61% | 24.60B 4.81% | 24.45B 0.61% |
All numbers in EUR (except ratios and percentages)