8540
HK:COM:VICTORYSEC
勝利證券
- Stock
Last Close
3.08
30/04 03:01
Market Cap
609.81M
Beta: -
Volume Today
2K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 12.24M - | 17.44M 42.49% | 17.90M 2.69% | 10.91M 39.06% | 11.74M 7.56% | 13.72M 16.90% | 14.40M 4.96% | 12.13M 15.77% | 7.86M 35.17% | 14.51M 84.56% | 12.28M 15.41% | 16.82M 37.04% | 16.64M 1.10% | 25.96M 56.05% | 23.30M 10.26% | 18.19M 21.91% | 22.02M 21.05% | 20.39M 7.41% | 16.54M 18.87% | 13.62M 17.64% | 10.68M 21.62% | 19.26M 80.35% | 14.62M 24.07% | 10.47M 28.43% | 10.36M 0.97% | 25.48M 145.89% | 13.36M 47.57% | 29.85M 123.44% | 21.08M 29.40% | 21.08M 0% | 60.70M 187.96% | 60.70M 0% | |
cost of revenue | 4.49M - | 6.16M - | |||||||||||||||||||||||||||||||
gross profit | 12.24M - | 17.44M 42.49% | 17.90M 2.69% | 10.91M 39.06% | 11.74M 7.56% | 13.72M 16.90% | 14.40M 4.96% | 12.13M 15.77% | 7.86M 35.17% | 14.51M 84.56% | 12.28M 15.41% | 16.82M 37.04% | 16.64M 1.10% | 25.96M 56.05% | 23.30M 10.26% | 18.19M 21.91% | 22.02M 21.05% | 20.39M 7.41% | 16.54M 18.87% | 13.62M 17.64% | 10.68M 21.62% | 19.26M 80.35% | 14.62M 24.07% | 10.47M 28.43% | 10.36M 0.97% | 20.99M 102.56% | 13.36M 36.35% | 23.70M 77.37% | 21.08M 11.06% | 21.08M 0% | 60.70M 187.96% | 60.70M 0% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||
general and administrative expenses | 2.77M - | -3.21M 215.73% | 9.59M - | ||||||||||||||||||||||||||||||
selling general and administrative expenses | 2.77M - | -2.67M 196.28% | 9.59M - | 8.90M - | 9.54M - | 9.54M 0% | 12.26M 28.52% | 12.26M 0% | |||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||
other expenses | 3.40M - | 12.81M 276.32% | 8.42M 34.24% | 10.47M 24.27% | 4.32M 58.73% | 11.74M 171.73% | 8.74M 25.54% | 9.08M 3.87% | 8.94M 1.52% | 12.91M 44.40% | 8.66M 32.95% | 405.53K 95.31% | 1.08M 165.48% | 761.06K 29.31% | 60K 92.12% | 12.31M 20,424.99% | 12.33M 0.10% | 14.89M 20.80% | 13.01M 12.61% | 13.98M 7.38% | 13.24M 5.26% | 19.01M 43.56% | 15.08M 20.65% | -40.59M - | -25.74M - | ||||||||
cost and expenses | 6.17M - | 10.14M 64.26% | 8.42M 16.95% | 10.47M 24.27% | 13.91M 32.92% | 11.74M 15.64% | 8.74M 25.54% | 9.08M 3.87% | 8.94M 1.52% | 12.91M 44.40% | 8.66M 32.95% | 8.71M 0.67% | 9.72M 11.56% | 16.87M 73.55% | 12.26M 27.34% | 12.31M 0.48% | 12.33M 0.10% | 14.89M 20.80% | 13.01M 12.61% | 13.98M 7.38% | 13.24M 5.26% | 19.01M 43.56% | 15.08M 20.65% | 12.95M 14.14% | 15.14M 16.91% | 45.08M 197.79% | 8.90M 80.26% | 31.90M 258.37% | 9.54M 70.10% | 9.54M 0% | 12.26M 28.52% | 12.26M 0% | |
operating expenses | 6.17M - | 10.14M 64.26% | 8.42M 16.95% | 10.47M 24.27% | 13.91M 32.92% | 11.74M 15.64% | 8.74M 25.54% | 9.08M 3.87% | 8.94M 1.52% | 12.91M 44.40% | 8.66M 32.95% | 8.71M 0.67% | 9.72M 11.56% | 16.87M 73.55% | 12.26M 27.34% | 12.31M 0.48% | 12.33M 0.10% | 14.89M 20.80% | 13.01M 12.61% | 13.98M 7.38% | 13.24M 5.26% | 19.01M 43.56% | 15.08M 20.65% | 12.95M 14.14% | 15.14M 16.91% | 40.59M 168.13% | 8.90M 78.07% | -25.74M 389.20% | 9.54M 137.05% | 9.54M 0% | 12.26M 28.52% | 12.26M 0% | |
interest expense | 483.64K - | 368.14K 23.88% | 382.79K 3.98% | 558.12K 45.80% | 523.44K 6.21% | 461.25K 11.88% | 575.77K 24.83% | 872.23K 51.49% | 879.66K 0.85% | 899.85K 2.29% | 889.33K 1.17% | 1.22M 37.02% | 1.30M 7.03% | 1.74M 33.73% | 2.10M 20.51% | 1.64M 22.06% | 1.96M 19.85% | 1.24M 36.99% | 1.24M 0.05% | 889.51K 28.14% | 1.25M 40.04% | 1.76M 41.20% | 1.54M 12.61% | 1.29M 16.12% | 1.67M 29.34% | 3.64M 118.57% | |||||||
ebitda | 7.06M - | 8.18M 15.81% | 10.38M 26.90% | 1.40M 86.47% | -1.10M 177.99% | 2.70M 346.12% | 6.96M 158.36% | 4.59M 34.04% | 453.90K 90.12% | 3.13M 590.62% | 5.27M 68.13% | 10.04M 90.53% | 8.93M 11.02% | 11.11M 24.34% | 14.15M 27.38% | 7.55M 46.65% | 13.35M 76.82% | -5.94M 144.49% | 5.80M 197.68% | -5.50M 194.84% | -2.34M 57.44% | -13.63M 482.16% | 2.07M 115.21% | -2.78M 233.96% | -5.81M 109.41% | -17.07M 193.52% | 4.49M 126.32% | 566.16K 87.40% | 52.43M - | ||||
operating income | 6.55M - | 7.66M 17.06% | 9.87M 28.72% | 880.57K 91.07% | -1.65M 287.69% | 2.13M 229.07% | 6.24M 192.31% | 3.87M 37.99% | -269.27K 106.96% | 2.44M 1,005.68% | 4.58M 87.90% | 9.34M 103.74% | 8.16M 12.61% | 9.71M 19.04% | 13.01M 33.97% | 6.43M 50.61% | 12.17M 89.40% | -7.24M 159.47% | 4.46M 161.60% | -6.88M 254.23% | -3.70M 46.18% | -14.98M 304.62% | 711.94K 104.75% | -4.10M 676.47% | -7.13M 73.67% | -19.60M 175.01% | 4.46M 122.76% | -2.04M 145.77% | 11.54M 665.32% | 11.54M 0% | 48.44M 319.69% | 48.44M 0% | |
depreciation and amortization | 516.61K - | 516.08K 0.10% | 514.95K 0.22% | 523.74K 1.71% | 557.50K 6.45% | 562.35K 0.87% | 728.72K 29.58% | 726.95K 0.24% | 723.18K 0.52% | 695.96K 3.76% | 688.03K 1.14% | 705.54K 2.55% | 775.86K 9.97% | 1.40M 80.04% | 1.14M 18.51% | 1.12M 1.38% | 1.18M 4.79% | 1.30M 10.49% | 1.34M 3.22% | 1.38M 2.54% | 1.36M 1.16% | 1.34M 1.12% | 1.36M 1.21% | 1.33M 2.44% | 1.31M 1.10% | 2.53M 93.04% | 2.61M - | 2.19M - | |||||
total other income expenses net | -483.64K - | -368.14K 23.88% | -382.79K 3.98% | -558.12K 45.80% | -523.44K 6.21% | -461.25K 11.88% | -575.77K 24.83% | -872.23K 51.49% | -879.66K 0.85% | -899.85K 2.29% | -889.33K 1.17% | -1.22M 37.02% | -1.30M 7.03% | -1.74M 33.73% | -2.10M 20.51% | -1.67M 20.44% | -1.97M 17.79% | -1.25M 36.38% | -1.26M 0.92% | -905.94K 28.36% | -1.26M 39.33% | -1.78M 41.07% | -1.56M 12.33% | -14.45K 99.07% | -41.78K 189.10% | -4.70M 11,143.88% | -7.31M 55.59% | -3.83M 47.54% | -9.93M 159.06% | -9.93M 0% | -24.92M 150.85% | -24.92M 0% | |
income before tax | 6.06M - | 7.30M 20.33% | 9.48M 29.97% | 322.45K 96.60% | -2.18M 774.87% | 1.67M 176.83% | 5.66M 238.52% | 2.99M 47.10% | -1.15M 138.37% | 1.54M 233.94% | 3.69M 139.99% | 8.12M 119.80% | 6.85M 15.56% | 7.97M 16.24% | 10.91M 36.92% | 4.75M 56.42% | 10.20M 114.59% | -8.49M 183.24% | 3.19M 137.62% | -7.78M 343.64% | -4.96M 36.23% | -16.76M 237.59% | -849.19K 94.93% | -4.12M 385.00% | -7.17M 74.07% | -24.30M 238.94% | -2.85M 88.27% | -5.88M 106.25% | 1.61M 127.34% | 1.61M 0% | 23.52M 1,363.56% | 23.52M 0% | |
income tax expense | 1.12M - | 1.59M 42.11% | 1.50M 5.54% | 241.51K 83.88% | 457.37K 89.38% | 22.60K 95.06% | 696.00K 2,979.67% | 161.94K 76.73% | 81.07K 49.94% | -977.02K 1,305.19% | 430.41K 144.05% | 1.24M 188.50% | 1.13M 8.60% | 642.85K 43.36% | 1.23M 91.84% | 732.53K 40.60% | 1.26M 71.69% | -901.44K 171.67% | 580.69K 164.42% | -386.96K 166.64% | -23.02K 94.05% | -2.24M 9,613.35% | -312.19K 86.04% | -709.50K 127.27% | -907.93K 27.97% | -3.27M 260.25% | 60.05K 101.84% | 120.11K 100.00% | 141.76K 18.03% | 141.76K 0% | 3.16M 2,126.73% | 3.16M 0% | |
net income | 4.95M - | 5.71M 15.41% | 7.98M 39.84% | 80.94K 98.99% | -2.63M 3,353.62% | 1.65M 162.63% | 4.96M 200.96% | 2.83M 42.94% | -1.23M 143.43% | 2.52M 304.55% | 3.26M 29.68% | 6.88M 110.74% | 5.72M 16.82% | 7.33M 28.07% | 9.68M 32.10% | 4.06M 58.09% | 8.95M 120.69% | -7.57M 184.63% | 2.64M 134.86% | -7.40M 380.09% | -4.94M 33.21% | -14.52M 193.91% | -537.00K 96.30% | -3.39M 532.14% | -6.22M 83.22% | -21.06M 238.65% | -2.88M 86.34% | -5.76M 100.00% | 1.31M 122.72% | 1.31M 0% | 20.62M 1,476.90% | 20.62M 0% | |
weighted average shs out | 200M - | 200M 0% | 200M 0% | 200M 0% | 191.85M 4.08% | 200.04M 4.27% | 200M 0.02% | 200M 0% | 200M 0% | 200M 0% | 200.04M 0.02% | 199.88M 0.08% | 197.23M 1.33% | 192.72M 2.29% | 191.35M 0.71% | 185.61M 3.00% | 187.50M 1.02% | 185.72M 0.95% | 185.61M 0.06% | 185.61M 0% | 185.61M 0% | 185.61M 0% | 185.61M 0% | 185.50M 0.06% | 185.61M 0.06% | 189.19M - | 189.19M 0.00% | 193.64M 2.35% | 193.64M 0% | 195.20M 0.81% | 195.20M 0% | ||
weighted average shs out dil | 200M - | 200.04M 0.02% | 200M 0.02% | 200M 0% | 191.85M 4.08% | 200.04M 4.27% | 200M 0.02% | 200M 0% | 200M 0% | 200.04M 0.02% | 200.04M 0% | 200.01M 0.01% | 199.12M 0.45% | 200.04M 0.46% | 191.35M 4.34% | 185.61M 3.00% | 187.50M 1.02% | 187.03M 0.25% | 185.61M 0.76% | 185.61M 0% | 185.61M 0% | 185.61M 0% | 185.61M 0% | 185.50M 0.06% | 185.61M 0.06% | 189.19M - | 189.19M 0% | 193.62M 2.34% | 193.62M 0% | 195.23M 0.83% | 195.23M 0% | ||
eps | 0.02 - | 0.03 15.38% | 0.04 40.00% | 0.00 99.00% | -0.01 3,525% | 0.01 159.85% | 0.02 202.44% | 0.01 41.13% | -0.01 142.47% | 0.01 303.23% | 0.02 29.37% | 0.03 111.04% | 0.03 15.70% | 0.04 26.21% | 0.05 38.25% | 0.02 56.72% | 0.05 120.09% | -0.04 184.02% | 0.01 135.06% | -0.04 380.99% | -0.03 33.33% | -0.08 193.98% | -0.00 96.29% | -0.02 531.03% | -0.03 83.06% | -0.11 228.36% | -0.02 86.18% | -0.03 100% | 0.01 122.37% | 0.01 0% | 0.11 1,517.65% | 0.11 0% | |
epsdiluted | 0.02 - | 0.03 15.38% | 0.04 40.00% | 0.00 99.00% | -0.01 3,525% | 0.01 159.85% | 0.02 202.44% | 0.01 41.13% | -0.01 142.47% | 0.01 303.23% | 0.02 29.37% | 0.03 111.04% | 0.03 15.70% | 0.04 26.21% | 0.05 38.25% | 0.02 56.72% | 0.05 120.09% | -0.04 184.02% | 0.01 135.06% | -0.04 380.99% | -0.03 33.33% | -0.08 193.98% | -0.00 96.29% | -0.02 531.03% | -0.03 83.06% | -0.11 228.36% | -0.02 86.18% | -0.03 100% | 0.01 122.37% | 0.01 0% | 0.11 1,517.65% | 0.11 0% |
All numbers in (except ratios and percentages)