1951
HKSE:1951
Jinxin Fertility Group Limited
- Stock
Last Close
2.91
02/05 08:08
Market Cap
7.44B
Beta: 1.59
Volume Today
22.32M
Avg: 27.79M
PE Ratio
40.57
PFCF: −12.79
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | Dec '24 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 86.60M - | 86.60M 0% | 86.60M 0% | 165.69M 91.33% | 165.69M 0% | 165.69M 0% | 230.50M 39.11% | 230.50M 0% | 230.50M 0% | 412.12M 78.80% | 412.12M 0% | 412.12M 0% | 857.38M 108.04% | 611.84M 28.64% | 814.24M 33.08% | 859.30M 5.53% | 979.52M 13.99% | 1.14B 16.20% | 1.23B 7.73% | 1.33B 8.78% | 1.46B 9.08% | 1.44B 0.77% | 1.37B 5.26% | 1.29B 5.79% | |
cost of revenue | 53.42M - | 53.42M 0% | 53.42M 0% | 90.16M 68.77% | 90.16M 0% | 90.16M 0% | 127.22M 41.10% | 127.22M 0% | 127.22M 0% | 207.93M 63.44% | 207.93M 0% | 207.93M 0% | 421.43M 102.68% | 394.38M 6.42% | 465.93M 18.14% | 496.06M 6.47% | 571.28M 15.16% | 673.92M 17.97% | 777.43M 15.36% | 769.58M 1.01% | 843.88M 9.65% | 860.74M 2.00% | 851.40M 1.08% | 897.18M 5.38% | |
gross profit | 33.18M - | 33.18M 0% | 33.18M 0% | 75.53M 127.65% | 75.53M 0% | 75.53M 0% | 103.28M 36.73% | 103.28M 0% | 103.28M 0% | 204.20M 97.71% | 204.20M 0% | 204.20M 0% | 435.94M 113.49% | 217.46M 50.12% | 348.32M 60.17% | 363.24M 4.28% | 408.24M 12.39% | 464.30M 13.73% | 448.82M 3.33% | 564.32M 25.73% | 611.12M 8.29% | 583.02M 4.60% | 516.44M 11.42% | 391.41M 24.21% | |
selling and marketing expenses | -2.29M - | -2.29M 0% | -2.29M 0% | 15.55M - | 15.55M 0% | 15.55M 0% | 44.32M 184.92% | 15.58M 64.85% | 25.78M 65.47% | 26.13M 1.35% | 35.59M 36.22% | 53.68M 50.84% | 97.75M 82.10% | 87.24M 10.75% | 104.61M 19.91% | 86.27M 17.53% | 88.90M 3.04% | 73.81M 16.97% | |||||||
general and administrative expenses | 2.47M - | 2.47M 0% | 2.47M 0% | 3.03M 22.65% | 3.03M 0% | 3.03M 0% | 15.78M 420.14% | 15.78M 0% | 15.78M 0% | 68.48M 334.07% | 68.48M 0% | 68.48M 0% | 129.95M 89.76% | 96.31M 25.89% | 178.95M 85.81% | 144.66M 19.16% | 183.07M 26.55% | 187.60M 2.47% | 271.26M 44.60% | 188.07M 30.67% | 293.30M 55.95% | 215.69M 26.46% | 242.32M 12.34% | 219.00M 9.62% | |
selling general and administrative expenses | 182.75K - | 182.75K 0% | 182.75K 0% | -2.44M 1,433.93% | -2.44M 0% | -2.44M 0% | -1.04M 57.36% | -1.04M 0% | -1.04M 0% | 84.04M 8,184.39% | 84.04M 0% | 84.04M 0% | 174.27M 107.37% | 111.89M 35.80% | 204.73M 82.97% | 170.79M 16.58% | 218.66M 28.02% | 241.28M 10.35% | 369.01M 52.94% | 275.31M 25.39% | 397.91M 44.53% | 301.97M 24.11% | 331.21M 9.69% | 391.82M 18.30% | |
research and development expenses | 2.58M - | 2.58M 0% | 2.58M 0% | 3.00M 16.26% | 3.00M 0% | 3.00M 0% | 3.32M 10.98% | 3.32M 0% | 3.32M 0% | 7.53M 126.44% | 4.34M 42.40% | 7.15M 64.83% | 4.98M 30.32% | 5.67M 13.88% | 4.74M 16.45% | 12.74M 168.81% | 10.65M 16.39% | 11.10M 4.21% | 10.89M 1.88% | 13.80M 26.77% | 9.03M 34.59% | ||||
other expenses | -876.50K - | -876.50K 0% | -876.50K 0% | ||||||||||||||||||||||
cost and expenses | 60.09M - | 60.09M 0% | 60.09M 0% | 106.53M 77.28% | 106.53M 0% | 106.53M 0% | 164.33M 54.25% | 164.33M 0% | 164.33M 0% | 294.41M 79.16% | 294.41M 0% | 294.41M 0% | 581.77M 97.60% | 485.14M 16.61% | 627.04M 29.25% | 659.06M 5.11% | 735.14M 11.54% | 886.26M 20.56% | 1.28B 44.47% | 1.03B 19.70% | 1.24B 20.37% | 1.17B 5.17% | 1.20B 1.94% | 1.30B 8.49% | |
operating expenses | 182.75K - | 182.75K 0% | 182.75K 0% | 138.75K 24.08% | 138.75K 0% | 138.75K 0% | 1.96M 1,309.73% | 1.96M 0% | 1.96M 0% | 86.49M 4,321.54% | 86.49M 0% | 86.49M 0% | 160.34M 85.39% | 90.76M 43.40% | 161.12M 77.52% | 163.00M 1.17% | 163.86M 0.52% | 212.34M 29.59% | 502.96M 136.87% | 258.54M 48.60% | 393.70M 52.28% | 312.85M 20.53% | 345.02M 10.28% | 400.85M 16.18% | |
interest expense | 4.31M - | 4.31M 0% | 4.31M 0% | -24.94M 679.07% | -24.94M 0% | -24.94M 0% | -11.38M 54.37% | -11.38M 0% | -11.38M 0% | 2.33M 120.48% | 2.33M 0% | 2.33M 0% | |||||||||||||
ebitda | 31.20M - | 31.20M 0% | 31.20M 0% | 44.29M 41.96% | 44.29M 0% | 44.29M 0% | 68.33M 54.28% | 68.33M 0% | 68.33M 0% | 164.68M 140.99% | 164.68M 0% | 164.68M 0% | 295.14M 79.22% | 143.79M 51.28% | 188.12M 30.83% | 234.17M 24.48% | 259.91M 10.99% | 299.79M 15.35% | 176.42M 41.15% | 370.10M 109.78% | 311.93M 15.72% | 370.17M 18.67% | 274.89M 25.74% | 114.25M 58.44% | |
operating income | 27.63M - | 27.63M 0% | 27.63M 0% | 35.45M 28.33% | 35.45M 0% | 35.45M 0% | 57.77M 62.93% | 57.77M 0% | 57.77M 0% | 136.54M 136.37% | 136.54M 0% | 136.54M 0% | 254.15M 86.13% | 101.24M 60.17% | 136.44M 34.77% | 187.47M 37.40% | 183.91M 1.90% | 218.29M 18.69% | 67.08M 69.27% | 278.36M 314.98% | 202.11M 27.39% | 270.16M 33.67% | 171.42M 36.55% | -9.44M 105.51% | |
depreciation and amortization | 3.57M - | 3.57M 0% | 3.57M 0% | 8.84M 147.43% | 8.84M 0% | 8.84M 0% | 10.57M 19.58% | 10.57M 0% | 10.57M 0% | 28.14M 166.26% | 28.14M 0% | 28.14M 0% | 40.99M 45.69% | 42.55M 3.79% | 51.68M 21.46% | 46.70M 9.63% | 75.99M 62.72% | 81.50M 7.25% | 109.34M 34.16% | 91.74M 16.10% | 109.81M 19.70% | 100.00M 8.93% | 103.47M 3.47% | 123.69M 19.53% | |
total other income expenses net | -290.50K - | -290.50K 0% | -290.50K 0% | 24.94M 8,685.89% | 24.94M 0% | 24.94M 0% | 11.38M 54.37% | 11.38M 0% | 11.38M 0% | 432.75K 96.20% | 432.75K 0% | 432.75K 0% | 49.37M 11,308.90% | 51.20M 3.71% | 60.25M 17.67% | 19.32M 67.94% | 67.23M 248.03% | 15.37M 77.13% | -146.41M 1,052.47% | 174K 100.12% | -16.38M 9,513.79% | -4.41M 73.10% | -45.29M 927.89% | -1.08B 2,282.62% | |
income before tax | 27.34M - | 27.34M 0% | 27.34M 0% | 60.40M 120.94% | 60.40M 0% | 60.40M 0% | 69.15M 14.49% | 69.15M 0% | 69.15M 0% | 136.97M 98.09% | 136.97M 0% | 136.97M 0% | 303.52M 121.59% | 152.44M 49.78% | 196.69M 29.03% | 206.79M 5.13% | 251.14M 21.45% | 233.66M 6.96% | -79.34M 133.95% | 278.54M 451.08% | 185.73M 33.32% | 265.76M 43.08% | 126.13M 52.54% | -1.09B 962.99% | |
income tax expense | 1.42M - | 1.42M 0% | 1.42M 0% | 10.76M 655.73% | 10.76M 0% | 10.76M 0% | 16.12M 49.81% | 16.12M 0% | 16.12M 0% | 31.81M 97.36% | 31.81M 0% | 31.81M 0% | 60.80M 91.16% | 28.96M 52.37% | 59.68M 106.07% | 44.16M 26.01% | 60.07M 36.05% | 46.06M 23.32% | 9.69M 78.97% | 54.73M 464.97% | 62.55M 14.28% | 75.44M 20.61% | 42.98M 43.03% | 44.38M 3.26% | |
net income | 25.91M - | 25.91M 0% | 25.91M 0% | 49.64M 91.56% | 49.64M 0% | 49.64M 0% | 53.03M 6.84% | 53.03M 0% | 53.03M 0% | 105.17M 98.32% | 105.17M 0% | 105.17M 0% | 239.46M 127.69% | 116.09M 51.52% | 135.53M 16.74% | 155.65M 14.84% | 184.25M 18.38% | 190.15M 3.20% | -69.03M 136.30% | 223.56M 423.89% | 121.16M 45.80% | 189.68M 56.55% | 93.42M 50.75% | -1.04B 1,213.20% | |
weighted average shs out | 2.38B - | 2.38B 0% | 2.38B 0% | 2.38B 0% | 2.38B 0% | 2.38B 0% | 2.38B 0% | 2.38B 0% | 2.38B 0% | 2.20B 7.64% | 2.20B 0% | 2.20B 0% | 2.40B 9.11% | 2.40B 0.12% | 2.41B 0.34% | 2.47B 2.36% | 2.49B 1.10% | 2.49B 0.26% | 2.50B 0.67% | 2.86B 14.01% | 2.74B 4.11% | 2.71B 1.03% | 3.08B 13.83% | 2.67B 13.56% | |
weighted average shs out dil | 2.38B - | 2.38B 0% | 2.38B 0% | 2.38B 0% | 2.38B 0% | 2.38B 0% | 2.38B 0% | 2.38B 0% | 2.38B 0% | 2.21B 7.33% | 2.21B 0% | 2.21B 0% | 2.41B 9.21% | 2.41B 0.16% | 2.42B 0.19% | 2.48B 2.59% | 2.53B 1.90% | 2.62B 3.48% | 2.63B 0.67% | 2.73B 3.81% | 2.74B 0.17% | 2.70B 1.40% | 2.74B 1.45% | 2.68B 2.20% | |
eps | 0.01 - | 0.01 0% | 0.01 0% | 0.02 90.83% | 0.02 0% | 0.02 0% | 0.02 7.21% | 0.02 0% | 0.02 0% | 0.05 114.35% | 0.05 0% | 0.05 0% | 0.10 107.95% | 0.05 51.61% | 0.06 16.42% | 0.06 11.96% | 0.07 16.27% | 0.08 4.80% | -0.03 136.13% | 0.08 383.70% | 0.04 43.42% | 0.07 58.01% | 0.03 50.14% | -0.39 1,217.48% | |
epsdiluted | 0.01 - | 0.01 0% | 0.01 0% | 0.02 90.83% | 0.02 0% | 0.02 0% | 0.02 7.21% | 0.02 0% | 0.02 0% | 0.05 113.90% | 0.05 0% | 0.05 0% | 0.10 108.39% | 0.05 51.61% | 0.06 16.42% | 0.06 11.96% | 0.07 16.27% | 0.07 0.27% | -0.03 136.04% | 0.08 412.21% | 0.04 45.84% | 0.07 58.69% | 0.03 56.90% | -0.39 1,387.13% |
All numbers in HKD (except ratios and percentages)