JNB:MSM

Massmart Holdings Limited

Stock

ZAR

Last Close

6.80

15/11 17:09

Volume Today

966

Avg: 1.73M

PE Ratio

−8.49

PFCF: -

Overview Financials API

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
revenue	78.17B -	84.73B 8.39%	91.25B 7.69%	93.74B 2.72%	90.94B 2.98%	93.66B 2.99%	86.49B 7.66%	77.62B 10.25%
cost of revenue	63.61B -	68.69B 7.98%	73.95B 7.66%	76.08B 2.89%	73.25B 3.73%	75.95B 3.68%	68.86B 9.33%	63.14B 8.30%
gross profit	14.56B -	16.04B 10.16%	17.30B 7.85%	17.65B 2.02%	17.69B 0.23%	17.71B 0.12%	17.63B 0.48%	14.48B 17.84%
selling and marketing expenses
general and administrative expenses			33.10M -	33M 0.30%	34.50M 4.55%
selling general and administrative expenses			33.10M -	33M 0.30%	34.50M 4.55%
research and development expenses
other expenses	12.58B -	13.84B 10.06%	14.83B 7.17%	15.05B 1.48%	15.77B 4.74%	16.74B 6.17%	16.67B 0.41%	14.47B 13.20%
cost and expenses	76.19B -	82.53B 8.33%	88.82B 7.61%	91.17B 2.65%	89.05B 2.32%	92.69B 4.08%	85.53B 7.72%	77.61B 9.26%
operating expenses	12.58B -	13.84B 10.06%	14.87B 7.41%	15.09B 1.48%	15.80B 4.74%	16.74B 5.94%	16.67B 0.41%	14.47B 13.20%
interest expense	386.80M -	507.70M 31.26%	601M 18.38%	585.40M 2.60%	648.80M 10.83%	1.86B 186.74%	1.78B 4.33%	1.70B 4.26%
ebitda	2.82B -	3.07B 8.91%	3.61B 17.53%	3.86B 6.80%	3.09B 19.81%	4.06B 31.30%	3.77B 7.19%	2.65B 29.75%
operating income	1.95B -	2.13B 9.05%	2.50B 17.48%	2.74B 9.77%	1.94B 29.37%	759.20M 60.80%	-80.70M 110.63%	-907.20M 1,024.16%
depreciation and amortization	871.20M -	946.20M 8.61%	1.11B 17.64%	1.11B 0.12%	1.16B 3.73%	3.30B 185.61%	3.85B 16.60%	3.56B 7.65%
total other income expenses net	-329.20M -	-451.30M 37.09%	-586.60M 29.98%	-571.40M 2.59%	-668.70M 17.03%	-1.85B 176.55%	-1.80B 2.91%	-1.06B 41.20%
income before tax	1.62B -	1.68B 3.35%	1.91B 14.11%	2.17B 13.57%	1.27B 41.58%	-1.09B 185.96%	-1.88B 72.11%	-1.96B 4.63%
income tax expense	483.40M -	505.90M 4.65%	588.90M 16.41%	649.10M 10.22%	399.40M 38.47%	206.30M 48.35%	-122.80M 159.52%	-385.30M 213.76%
net income	1.14B -	1.17B 2.80%	1.32B 13.12%	1.52B 15.05%	868.70M 42.91%	-1.30B 249.23%	-1.75B 35.25%	-1.58B 10.02%
weighted average shs out	110.16M -	110.06M 0.09%	109.88M 0.16%	109.33M 0.50%	109.90M 0.52%	108.84M 0.96%	108.84M 0%	108.84M 0%
weighted average shs out dil	111.25M -	111.67M 0.38%	111.78M 0.10%	111.40M 0.34%	112.28M 0.79%	109.90M 2.12%	108.84M 0.96%	108.84M 0%
eps	10.32 -	10.62 2.91%	12.04 13.37%	13.92 15.61%	7.90 43.25%	-11.91 250.76%	-16.11 35.26%	-14.50 9.99%
epsdiluted	10.22 -	10.47 2.45%	11.83 12.99%	13.66 15.47%	7.74 43.34%	-11.80 252.45%	-16.11 36.53%	-14.50 9.99%

All numbers in ZAR (except ratios and percentages)