TFG
JNB:TFG
The Foschini Group Limited
- Stock
Last Close
12,927.00
02/05 08:36
Market Cap
419.40M
Beta: 0.97
Volume Today
131.62K
Avg: 1.73M
PE Ratio
24.93
PFCF: 17.11
Dividend Yield
2.67%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Sep '23 | Sep '23 | Dec '23 | Dec '23 | Mar '24 | Mar '24 | Sep '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.54B - | 4.02B 13.61% | 4.02B 0% | 4.02B 0% | 4.02B 0% | 5.28B 31.22% | 5.28B 0% | 5.28B 0% | 5.28B 0% | 5.89B 11.57% | 5.89B 0% | 5.89B 0% | 5.89B 0% | 7.15B 21.42% | 7.15B 0% | 7.15B 0% | 7.15B 0% | 8.53B 19.26% | 8.53B 0% | 8.53B 0% | 8.53B 0% | 8.83B 3.58% | 8.83B 0% | 8.83B 0% | 8.83B 0% | 8.24B 6.72% | 8.24B 0% | 8.24B 0% | 8.24B 0% | 10.84B 31.62% | 10.84B 0% | 10.84B 0% | 10.84B 0% | 29.50B 172.12% | 13.21B 55.24% | 13.21B 0% | 27.72B 109.93% | 27.72B 0% | 14.90B 46.24% | 14.90B 0% | 31.13B 108.86% | 14.90B 52.12% | 25.87B 73.60% | 33.89B 30.97% | |
cost of revenue | 1.89B - | 2.12B 11.94% | 2.12B 0% | 2.12B 0% | 2.12B 0% | 2.65B 25.09% | 2.65B 0% | 2.65B 0% | 2.65B 0% | 2.96B 11.61% | 2.96B 0% | 2.96B 0% | 2.96B 0% | 3.40B 14.75% | 3.40B 0% | 3.40B 0% | 3.40B 0% | 3.96B 16.40% | 3.96B 0% | 3.96B 0% | 3.96B 0% | 4.18B 5.56% | 4.18B 0% | 4.18B 0% | 4.18B 0% | 4.49B 7.54% | 4.49B 0% | 4.49B 0% | 4.49B 0% | 5.59B 24.41% | 5.59B 0% | 5.59B 0% | 5.59B 0% | 22.64B 305.33% | 6.96B 69.25% | 6.96B 0% | 21.36B 206.70% | 21.36B 0% | 7.67B 64.08% | 7.67B 0% | 23.55B 207.06% | 7.67B 67.43% | 13.07B 70.44% | 25.25B 93.16% | |
gross profit | 1.64B - | 1.90B 15.53% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 2.62B 38.05% | 2.62B 0% | 2.62B 0% | 2.62B 0% | 2.93B 11.52% | 2.93B 0% | 2.93B 0% | 2.93B 0% | 3.75B 28.18% | 3.75B 0% | 3.75B 0% | 3.75B 0% | 4.57B 21.86% | 4.57B 0% | 4.57B 0% | 4.57B 0% | 4.66B 1.87% | 4.66B 0% | 4.66B 0% | 4.66B 0% | 3.75B 19.51% | 3.75B 0% | 3.75B 0% | 3.75B 0% | 5.26B 40.27% | 5.26B 0% | 5.26B 0% | 5.26B 0% | 6.86B 30.56% | 6.24B 9.05% | 6.24B 0% | 6.37B 1.99% | 6.37B 0% | 7.23B 13.64% | 7.23B 0% | 7.58B 4.75% | 7.23B 4.53% | 12.80B 76.94% | 8.64B 32.54% | |
selling and marketing expenses | 5.29B - | 5.29B 0% | 5.29B 0% | 5.90B - | 5.90B 0% | 5.90B - | 11.15B 88.97% | ||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 1.13M - | 1.25M 11.11% | 1.25M 0% | 1.25M 0% | 1.25M 0% | 1.43M 14.00% | 1.43M 0% | 1.43M 0% | 1.43M 0% | 1.60M 12.28% | 1.60M 0% | 1.60M 0% | 1.60M 0% | 617.10M - | 617.10M 0% | -996.80M 261.53% | 620.60M - | 620.60M 0% | 620.60M - | 1.21B 95.26% | |||||||||||||||||||||||||
selling general and administrative expenses | 1.13M - | 1.25M 11.11% | 1.25M 0% | 1.25M 0% | 1.25M 0% | 1.43M 14.00% | 1.43M 0% | 1.43M 0% | 1.43M 0% | 1.60M 12.28% | 1.60M 0% | 1.60M 0% | 1.60M 0% | 4.46B - | 5.91B 32.59% | 5.91B 0% | 4.31B 27.12% | 4.29B 0.26% | 6.52B 51.79% | 6.52B 0% | 4.84B 25.74% | 6.52B 34.66% | 12.36B 89.57% | 5.47B 55.72% | |||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 263.95M - | 272.60M 3.28% | 272.60M 0% | 272.60M 0% | 272.60M 0% | 276.48M 1.42% | 276.48M 0% | 276.48M 0% | 276.48M 0% | 282M 2.00% | 282M 0% | 282M 0% | 282M 0% | 296.93M 5.29% | 296.93M 0% | 296.93M 0% | 296.93M 0% | 315.70M 6.32% | 315.70M 0% | 315.70M 0% | 315.70M 0% | 348.38M 10.35% | 348.38M 0% | 348.38M 0% | 348.38M 0% | 319.27M 8.35% | 319.27M 0% | 319.27M 0% | 319.27M 0% | 392.52M 22.94% | 392.52M 0% | 392.52M 0% | 392.52M 0% | -2.10B - | |||||||||||
cost and expenses | 3.32B - | 3.88B 16.81% | 3.88B 0% | 3.88B 0% | 3.88B 0% | 4.98B 28.34% | 4.98B 0% | 4.98B 0% | 4.98B 0% | 5.59B 12.26% | 5.59B 0% | 5.59B 0% | 5.59B 0% | 6.84B 22.44% | 6.84B 0% | 6.84B 0% | 6.84B 0% | 7.95B 16.21% | 7.95B 0% | 7.95B 0% | 7.95B 0% | 7.96B 0.07% | 7.96B 0% | 7.96B 0% | 7.96B 0% | 9.22B 15.80% | 9.22B 0% | 9.22B 0% | 9.22B 0% | 11.08B 20.29% | 11.08B 0% | 11.08B 0% | 11.08B 0% | 27.10B 144.45% | 11.89B 56.13% | 11.89B 0% | 25.66B 115.85% | 25.65B 0.04% | 13.25B 48.35% | 13.25B 0% | 28.39B 114.30% | 13.25B 53.34% | 23.33B 76.10% | 30.72B 31.69% | |
operating expenses | 265.07M - | 273.85M 3.31% | 273.85M 0% | 273.85M 0% | 273.85M 0% | 277.90M 1.48% | 277.90M 0% | 277.90M 0% | 277.90M 0% | 283.60M 2.05% | 283.60M 0% | 283.60M 0% | 283.60M 0% | 296.93M 4.70% | 296.93M 0% | 296.93M 0% | 296.93M 0% | 315.70M 6.32% | 315.70M 0% | 315.70M 0% | 315.70M 0% | 348.38M 10.35% | 348.38M 0% | 348.38M 0% | 348.38M 0% | 319.27M 8.35% | 319.27M 0% | 319.27M 0% | 319.27M 0% | 392.52M 22.94% | 392.52M 0% | 392.52M 0% | 392.52M 0% | 4.46B 1,035.24% | 4.93B 10.54% | 4.93B 0% | 4.31B 12.58% | 4.29B 0.26% | 5.58B 29.90% | 5.58B 0% | 4.84B 13.22% | 5.58B 15.24% | 10.26B 83.87% | 5.47B 46.65% | |
interest expense | 40.45M - | 57.02M 40.98% | 57.02M 0% | 57.02M 0% | 57.02M 0% | 127.25M 123.15% | 127.25M 0% | 127.25M 0% | 127.25M 0% | 151.85M 19.33% | 151.85M 0% | 151.85M 0% | 151.85M 0% | 174.15M 14.69% | 174.15M 0% | 174.15M 0% | 174.15M 0% | 187.47M 7.65% | 187.47M 0% | 187.47M 0% | 187.47M 0% | 333.85M 78.08% | 333.85M 0% | 333.85M 0% | 333.85M 0% | 248.38M 25.60% | 248.38M 0% | 248.38M 0% | 248.38M 0% | 195.95M 21.11% | 195.95M 0% | 195.95M 0% | 195.95M 0% | 827.10M 322.10% | 890.90M - | 890.90M 0% | 879.30M - | 879.30M 0% | 994.80M - | ||||||
ebitda | 769.60M - | 815.75M 6.00% | 815.75M 0% | 815.75M 0% | 815.75M 0% | 998.30M 22.38% | 998.30M 0% | 998.30M 0% | 998.30M 0% | 1.09B 8.95% | 1.09B 0% | 1.09B 0% | 1.09B 0% | 1.21B 11.03% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.29B 7.07% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 2.13B 64.61% | 2.13B 0% | 2.13B 0% | 2.13B 0% | 889.17M 58.22% | 889.17M 0% | 889.17M 0% | 889.17M 0% | 2.28B 156.61% | 2.28B 0% | 2.28B 0% | 2.28B 0% | 5.15B 125.74% | 1.62B 68.46% | 1.62B 0% | 5.35B 229.22% | 4.79B 10.50% | 1.93B 59.59% | 1.93B 0% | 5.70B 194.46% | 1.93B 66.04% | 3.16B 63.26% | 6.84B 116.70% | |
operating income | 678.23M - | 708.73M 4.50% | 708.73M 0% | 708.73M 0% | 708.73M 0% | 882.13M 24.47% | 882.13M 0% | 882.13M 0% | 882.13M 0% | 952.52M 7.98% | 952.52M 0% | 952.52M 0% | 952.52M 0% | 1.02B 7.21% | 1.02B 0% | 1.02B 0% | 1.02B 0% | 1.08B 5.94% | 1.08B 0% | 1.08B 0% | 1.08B 0% | 1.17B 8.25% | 1.17B 0% | 1.17B 0% | 1.17B 0% | -179.80M 115.35% | -179.80M 0% | -179.80M 0% | -179.80M 0% | 1.20B 769.17% | 1.20B 0% | 1.20B 0% | 1.20B 0% | 2.41B 100.07% | 1.33B 44.92% | 1.33B 0% | 2.06B 55.43% | 2.07B 0.55% | 1.67B 19.19% | 1.67B 0% | 2.74B 63.47% | 1.67B 38.83% | 2.54B 51.93% | 3.16B 24.35% | |
depreciation and amortization | 91.38M - | 107.03M 17.13% | 107.03M 0% | 107.03M 0% | 107.03M 0% | 116.17M 8.55% | 116.17M 0% | 116.17M 0% | 116.17M 0% | 135.07M 16.27% | 135.07M 0% | 135.07M 0% | 135.07M 0% | 186.38M 37.98% | 186.38M 0% | 186.38M 0% | 186.38M 0% | 211.03M 13.23% | 211.03M 0% | 211.03M 0% | 211.03M 0% | 957.15M 353.57% | 957.15M 0% | 957.15M 0% | 957.15M 0% | 1.07B 11.68% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.08B 0.89% | 1.08B 0% | 1.08B 0% | 1.08B 0% | 2.74B 154.38% | 298.50M 89.12% | 298.50M 0% | 2.71B 809.38% | 2.71B 0% | 259.75M 90.43% | 259.75M 0% | 2.96B 1,038.94% | 259.75M 91.22% | 613.80M 136.30% | 3.18B 417.95% | |
total other income expenses net | -84.45M - | -137.07M 62.31% | -137.07M 0% | -137.07M 0% | -137.07M 0% | -126.83M 7.48% | -126.83M 0% | -126.83M 0% | -126.83M 0% | -151.57M 19.52% | -151.57M 0% | -151.57M 0% | -151.57M 0% | -173.82M 14.68% | -173.82M 0% | -173.82M 0% | -173.82M 0% | -187.43M 7.82% | -187.43M 0% | -187.43M 0% | -187.43M 0% | -333.85M 78.12% | -333.85M 0% | -333.85M 0% | -333.85M 0% | -248.38M 25.60% | -248.38M 0% | -248.38M 0% | -248.38M 0% | -195.95M 21.11% | -195.95M 0% | -195.95M 0% | -195.95M 0% | -436.90M 122.97% | -454.65M 4.06% | -454.65M 0% | -318.30M 29.99% | -329.60M 3.55% | -458M 38.96% | -458M 0% | -304.30M 33.56% | 758.55M 349.28% | -889.20M 217.22% | -494.40M 44.40% | |
income before tax | 593.77M - | 571.65M 3.73% | 571.65M 0% | 571.65M 0% | 571.65M 0% | 755.30M 32.13% | 755.30M 0% | 755.30M 0% | 755.30M 0% | 800.95M 6.04% | 800.95M 0% | 800.95M 0% | 800.95M 0% | 847.40M 5.80% | 847.40M 0% | 847.40M 0% | 847.40M 0% | 894.48M 5.56% | 894.48M 0% | 894.48M 0% | 894.48M 0% | 837.33M 6.39% | 837.33M 0% | 837.33M 0% | 837.33M 0% | -428.18M 151.14% | -428.18M 0% | -428.18M 0% | -428.18M 0% | 1.01B 335.24% | 1.01B 0% | 1.01B 0% | 1.01B 0% | 1.97B 95.62% | 871.25M 55.78% | 871.25M 0% | 1.74B 100% | 1.74B 0% | 1.22B 30.18% | 1.22B 0% | 2.43B 100% | 2.43B 0% | 1.65B 31.98% | 2.67B 61.28% | |
income tax expense | 172.88M - | 187.20M 8.29% | 187.20M 0% | 187.20M 0% | 187.20M 0% | 215.97M 15.37% | 215.97M 0% | 215.97M 0% | 215.97M 0% | 212.82M 1.46% | 212.82M 0% | 212.82M 0% | 212.82M 0% | 238.38M 12.01% | 238.38M 0% | 238.38M 0% | 238.38M 0% | 234.82M 1.49% | 234.82M 0% | 234.82M 0% | 234.82M 0% | 226.38M 3.60% | 226.38M 0% | 226.38M 0% | 226.38M 0% | 37.27M 83.53% | 37.27M 0% | 37.27M 0% | 37.27M 0% | 279.85M 650.77% | 279.85M 0% | 279.85M 0% | 279.85M 0% | 432.90M 54.69% | 245.15M 43.37% | 245.15M 0% | 490.30M 100% | 490.30M 0% | 327.05M 33.30% | 327.05M 0% | 654.10M 100% | 654.10M 0% | 457.10M 30.12% | 677.90M 48.30% | |
net income | 420.90M - | 384.45M 8.66% | 384.45M 0% | 384.45M 0% | 384.45M 0% | 539.33M 40.28% | 539.33M 0% | 539.33M 0% | 539.33M 0% | 588.13M 9.05% | 588.13M 0% | 588.13M 0% | 588.13M 0% | 609.02M 3.55% | 609.02M 0% | 609.02M 0% | 609.02M 0% | 659.65M 8.31% | 659.65M 0% | 659.65M 0% | 659.65M 0% | 610.95M 7.38% | 610.95M 0% | 610.95M 0% | 610.95M 0% | -465.45M 176.18% | -465.45M 0% | -465.45M 0% | -465.45M 0% | 727.38M 256.27% | 727.38M 0% | 727.38M 0% | 727.38M 0% | 1.54B 111.36% | 626.10M 59.28% | 626.10M 0% | 1.25B 100% | 1.25B 0% | 889.50M 28.97% | 889.50M 0% | 1.78B 100% | 889.50M 50% | 1.20B 34.66% | 1.99B 66.24% | |
weighted average shs out | 235.13M - | 233.20M 0.82% | 233.20M 0% | 233.20M 0% | 233.20M 0% | 236.24M 1.30% | 236.24M 0% | 236.24M 0% | 236.24M 0% | 242.25M 2.54% | 242.25M 0% | 242.25M 0% | 242.25M 0% | 256.72M 5.97% | 256.72M 0% | 256.72M 0% | 256.72M 0% | 263.78M 2.75% | 263.78M 0% | 263.78M 0% | 263.78M 0% | 264.12M 0.13% | 264.12M 0% | 264.12M 0% | 264.12M 0% | 303.23M 14.81% | 303.23M 0% | 303.23M 0% | 303.23M 0% | 322.59M 6.38% | 322.59M 0% | 322.59M 0% | 322.59M 0% | 322.33M 0.08% | 326.09M 1.17% | 326.09M 0% | 323.70M 0.73% | 323.70M 0% | 326.69M 0.92% | 326.69M 0% | 324.30M 0.73% | 326.69M 0.74% | 327.36M 0.20% | 325.27M 0.64% | |
weighted average shs out dil | 236.76M - | 235.20M 0.66% | 235.20M 0% | 235.20M 0% | 235.20M 0% | 238.45M 1.38% | 238.45M 0% | 238.45M 0% | 238.45M 0% | 244.33M 2.47% | 244.33M 0% | 244.33M 0% | 244.33M 0% | 259.19M 6.08% | 259.19M 0% | 259.19M 0% | 259.19M 0% | 266.20M 2.71% | 266.20M 0% | 266.20M 0% | 266.20M 0% | 265.51M 0.26% | 265.51M 0% | 265.51M 0% | 265.51M 0% | 304.32M 14.62% | 304.32M 0% | 304.32M 0% | 304.32M 0% | 325.23M 6.87% | 325.23M 0% | 325.23M 0% | 325.23M 0% | 325.61M 0.12% | 326.09M 0.15% | 326.09M 0% | 326.09M 0% | 326.09M 0% | 326.69M 0.18% | 326.69M 0% | 326.09M 0.18% | 326.60M 0.16% | 327.36M 0.23% | 328.37M 0.31% | |
eps | 1.79 - | 1.65 7.82% | 1.65 0% | 1.65 0% | 1.65 0% | 2.28 38.18% | 2.28 0% | 2.28 0% | 2.28 0% | 2.43 6.58% | 2.43 0% | 2.43 0% | 2.43 0% | 2.37 2.47% | 2.37 0% | 2.37 0% | 2.37 0% | 2.50 5.49% | 2.50 0% | 2.50 0% | 2.50 0% | 2.31 7.60% | 2.31 0% | 2.31 0% | 2.31 0% | -1.53 166.23% | -1.53 0% | -1.53 0% | -1.53 0% | 2.25 247.06% | 2.25 0% | 2.25 0% | 2.25 0% | 4.77 112.00% | 1.92 59.75% | 1.92 0% | 3.87 101.56% | 3.87 0% | 2.72 29.72% | 2.72 0% | 5.49 101.84% | 5.45 0.73% | 3.66 32.84% | 6.12 67.21% | |
epsdiluted | 1.78 - | 1.63 8.43% | 1.63 0% | 1.63 0% | 1.63 0% | 2.26 38.65% | 2.26 0% | 2.26 0% | 2.26 0% | 2.41 6.64% | 2.41 0% | 2.41 0% | 2.41 0% | 2.35 2.49% | 2.35 0% | 2.35 0% | 2.35 0% | 2.48 5.53% | 2.48 0% | 2.48 0% | 2.48 0% | 2.30 7.26% | 2.30 0% | 2.30 0% | 2.30 0% | -1.53 166.52% | -1.53 0% | -1.53 0% | -1.53 0% | 2.24 246.41% | 2.24 0% | 2.24 0% | 2.24 0% | 4.72 110.71% | 1.92 59.32% | 1.92 0% | 3.84 100% | 3.84 0% | 2.72 29.17% | 2.72 0% | 5.46 100.74% | 5.45 0.18% | 3.66 32.84% | 6.06 65.57% |
All numbers in ZAR (except ratios and percentages)