cache/2beeaffc93544bbd73b4f73d38de25dba36bf9b79b16137e0c71ea32d235da21

JP:CO:NHKSPG

ニッパツ(日本発条株式会社)

  • Stock

Last Close

1,774.00

22/11 06:45

Market Cap

380.14B

Beta: -

Volume Today

395.60K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
account payables
75.86B
-
77.97B
2.79%
76.91B
1.37%
78.70B
2.33%
79.79B
1.39%
87.63B
9.82%
83.98B
4.17%
81.64B
2.78%
80.14B
1.84%
81.66B
1.90%
72.78B
10.87%
69.73B
4.19%
72.04B
3.30%
76.91B
6.77%
75.97B
1.23%
79.71B
4.93%
79.02B
0.87%
87.51B
10.74%
80.56B
7.94%
85.16B
5.70%
83.00B
2.54%
84.00B
1.21%
76.16B
9.33%
77.91B
2.29%
76.34B
2.01%
79.00B
3.49%
55.50B
29.75%
65.80B
18.57%
75.06B
14.06%
80.56B
7.33%
76.17B
5.44%
69.11B
9.27%
73.49B
6.35%
80.03B
8.89%
84.62B
5.74%
93.86B
10.92%
91.30B
2.72%
91.53B
0.24%
84.62B
7.55%
94.33B
11.47%
95.51B
1.25%
115.92B
21.37%
116.24B
0.28%
accumulated other comprehensive income loss
72.05B
-
84.30B
17.00%
85.35B
1.25%
cash and cash equivalents
55.59B
-
62.26B
11.99%
59.60B
4.26%
69.17B
16.05%
67.59B
2.28%
83.70B
23.83%
71.02B
15.15%
88.24B
24.25%
71.56B
18.90%
72.55B
1.39%
73.36B
1.11%
72.93B
0.58%
75.71B
3.81%
82.58B
9.07%
80.53B
2.47%
93.50B
16.10%
97.44B
4.21%
95.25B
2.24%
92.69B
2.69%
107.52B
16.00%
99.96B
7.03%
98.57B
1.38%
96.24B
2.37%
83.54B
13.20%
78.28B
6.30%
74.59B
4.71%
98.54B
32.10%
90.53B
8.12%
82.47B
8.90%
79.33B
3.81%
85.06B
7.22%
82.29B
3.26%
82.00B
0.34%
92.13B
12.35%
87.21B
5.34%
83.20B
4.61%
85.48B
2.74%
72.95B
14.66%
87.21B
19.56%
86.37B
0.97%
94.83B
9.80%
103.22B
8.84%
98.33B
4.73%
cash and short term investments
55.59B
-
62.26B
11.99%
59.60B
4.26%
69.17B
16.05%
67.59B
2.28%
83.70B
23.83%
71.02B
15.15%
88.24B
24.25%
71.56B
18.90%
72.55B
1.39%
73.36B
1.11%
72.93B
0.58%
75.71B
3.81%
82.58B
9.07%
80.53B
2.47%
93.50B
16.10%
97.44B
4.21%
95.25B
2.24%
92.69B
2.69%
107.52B
16.00%
99.96B
7.03%
98.57B
1.38%
96.24B
2.37%
83.54B
13.20%
78.28B
6.30%
74.59B
4.71%
98.54B
32.10%
90.53B
8.12%
82.47B
8.90%
79.33B
3.81%
85.06B
7.22%
82.29B
3.26%
82.00B
0.34%
92.13B
12.35%
87.21B
5.34%
83.20B
4.61%
85.48B
2.74%
72.95B
14.66%
87.21B
19.56%
86.37B
0.97%
94.83B
9.80%
103.22B
8.84%
98.33B
4.73%
common stock
17.01B
-
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
17.01B
0%
deferred revenue
4.88B
-
9.25B
89.37%
5.96B
35.60%
4.67B
21.66%
2.65B
43.28%
6.78B
156.39%
5.62B
17.23%
5.42B
3.40%
2.96B
45.39%
4.15B
40.21%
3.15B
24.18%
3.56B
13.02%
4.18B
17.56%
8.34B
99.21%
4.37B
47.63%
4.09B
6.25%
2.61B
36.19%
7.09B
171.62%
3.74B
47.21%
3.23B
13.76%
822M
74.54%
3.20B
289.54%
2.25B
29.64%
2.21B
1.78%
1.07B
51.78%
3.27B
206.84%
1.34B
59.07%
2.17B
61.79%
1.18B
45.39%
3.95B
233.28%
3.66B
7.25%
3.77B
3.06%
2.85B
24.55%
12.90B
353.23%
4.74B
63.27%
5.76B
21.63%
2.60B
54.97%
14.70B
466.44%
15.96B
-
11.05B
30.78%
12.09B
9.39%
5.73B
52.58%
deferred revenue non current
12.72B
-
16.59B
30.44%
21.10B
27.19%
20.67B
2.01%
20.68B
0.05%
16.55B
19.96%
17.36B
4.87%
17.49B
0.75%
17.13B
2.10%
25.43B
48.49%
21.70B
14.69%
16.57B
23.64%
16.80B
1.41%
15.25B
9.22%
15.28B
0.20%
15.73B
2.93%
16.27B
3.45%
17.18B
5.56%
17.24B
0.35%
17.34B
0.60%
18.13B
4.56%
20.76B
14.49%
21.18B
2.02%
21.65B
2.24%
22.08B
1.95%
24.68B
11.80%
23.75B
3.76%
24.83B
4.55%
24.50B
1.34%
24.75B
1.02%
25.36B
2.47%
25.36B
0.01%
24.97B
1.55%
23.72B
5.00%
25.18B
6.17%
26.22B
4.12%
26.28B
0.23%
23.93B
8.95%
25.35B
-
25.46B
0.41%
869M
96.59%
861M
0.92%
deferrred tax liabilities non current
10.39B
-
8.46B
18.52%
7.74B
8.61%
9.45B
22.12%
11.55B
22.31%
13.07B
13.10%
14.85B
13.65%
12.15B
18.17%
14.43B
18.74%
7.97B
44.78%
7.46B
6.33%
8.97B
20.14%
11.48B
28.05%
12.98B
13.03%
11.68B
10.01%
13.16B
12.70%
13.52B
2.74%
12.86B
4.89%
7.72B
39.97%
11.06B
43.30%
9.07B
18.01%
7.36B
18.91%
5.78B
21.49%
6.68B
15.62%
9.15B
37.07%
3.81B
58.36%
2.73B
28.23%
2.87B
4.94%
5.82B
102.65%
9.84B
69.14%
11.13B
13.14%
10.90B
2.02%
12.27B
12.54%
12.71B
3.59%
12.98B
2.08%
13.94B
7.43%
14.99B
7.55%
12.35B
17.62%
12.98B
5.07%
17.86B
37.67%
17.66B
1.13%
22.19B
25.65%
20.16B
9.16%
goodwill
goodwill and intangible assets
4.90B
-
4.67B
4.64%
4.88B
4.48%
4.74B
2.85%
4.91B
3.55%
5.02B
2.24%
4.93B
1.75%
4.77B
3.29%
4.48B
6.08%
4.31B
3.80%
3.98B
7.59%
3.59B
9.70%
3.39B
5.76%
3.31B
2.21%
3.23B
2.45%
3.06B
5.39%
3.13B
2.36%
3.09B
1.28%
2.97B
3.76%
2.90B
2.39%
2.79B
4.03%
2.90B
4.20%
2.92B
0.59%
2.90B
0.69%
2.89B
0.41%
3.19B
10.39%
3.13B
1.85%
3.02B
3.48%
3.05B
1.03%
3.03B
0.59%
3.04B
0.33%
2.91B
4.40%
2.98B
2.41%
3.03B
1.88%
3.58B
18.13%
3.60B
0.45%
3.43B
4.78%
3.32B
3.24%
3.58B
8.05%
3.62B
1.12%
3.57B
1.41%
3.26B
8.76%
3.36B
3.07%
intangible assets
2.91B
-
2.98B
2.41%
3.03B
1.88%
3.58B
18.13%
inventory
39.59B
-
37.24B
5.95%
39.27B
5.46%
40.39B
2.85%
42.79B
5.94%
43.65B
2.00%
45.84B
5.02%
45.06B
1.69%
45.27B
0.47%
43.28B
4.40%
42.77B
1.19%
41.39B
3.23%
44.20B
6.80%
44.03B
0.38%
46.00B
4.46%
46.89B
1.93%
50.85B
8.45%
48.59B
4.45%
50.32B
3.56%
51.42B
2.20%
53.90B
4.81%
54.69B
1.47%
55.14B
0.82%
53.76B
2.50%
56.39B
4.88%
54.78B
2.85%
55.91B
2.07%
53.86B
3.68%
53.63B
0.42%
54.82B
2.21%
60.33B
10.05%
63.45B
5.17%
67.46B
6.33%
73.87B
9.50%
80.51B
8.98%
86.76B
7.77%
94.10B
8.46%
91.50B
2.77%
80.51B
12.01%
90.65B
12.60%
86.69B
4.37%
86.89B
0.24%
92.18B
6.09%
long term debt
43.16B
-
41.56B
3.70%
39.95B
3.88%
49.52B
23.96%
39.14B
20.97%
38.21B
2.38%
35.97B
5.86%
31.49B
12.45%
31.23B
0.81%
28.67B
8.22%
26.78B
6.59%
30.36B
13.39%
34.88B
14.88%
31.91B
8.50%
31.41B
1.59%
41.60B
32.44%
40.97B
1.50%
36.52B
10.85%
36.48B
0.12%
38.90B
6.63%
38.43B
1.21%
33.23B
13.52%
32.80B
1.32%
36.09B
10.05%
38.65B
7.08%
33.77B
12.61%
36.07B
6.79%
27.86B
22.76%
27.52B
1.22%
26.68B
3.07%
23.84B
10.62%
28.81B
20.81%
26.12B
9.33%
21.83B
16.41%
21.70B
0.60%
16.44B
24.23%
18.51B
12.58%
28.85B
55.85%
21.70B
24.78%
37.27B
71.77%
37.66B
1.04%
34.01B
9.69%
33.66B
1.03%
long term investments
64.88B
-
59.58B
8.17%
61.66B
3.50%
64.12B
3.99%
73.08B
13.96%
75.77B
3.68%
81.30B
7.30%
73.44B
9.67%
80.53B
9.65%
69.86B
13.24%
75.67B
8.31%
74.90B
1.02%
86.42B
15.39%
85.29B
1.31%
74.03B
13.21%
81.82B
10.52%
83.98B
2.64%
78.02B
7.10%
76.50B
1.94%
80.84B
5.68%
71.02B
12.16%
63.88B
10.05%
58.07B
9.09%
59.72B
2.83%
63.96B
7.11%
47.55B
25.65%
49.73B
4.59%
49.26B
0.95%
54.05B
9.71%
68.89B
27.46%
74.67B
8.39%
78.73B
5.43%
79.93B
1.52%
81.84B
2.39%
82.57B
0.90%
71.77B
13.08%
74.30B
3.52%
78.49B
5.65%
95.25B
-
92.00B
3.41%
73.94B
19.63%
68.82B
6.93%
net debt
2.64B
-
-8.47B
420.75%
-7.36B
13.13%
-9.56B
29.91%
-17.76B
85.79%
-34.07B
91.83%
-23.27B
31.69%
-43.31B
86.06%
-28.46B
34.29%
-32.42B
13.93%
-37.23B
14.83%
-27.41B
26.37%
-24.42B
10.93%
-33.76B
38.27%
-32.48B
3.79%
-35.72B
9.96%
-38.03B
6.47%
-41.69B
9.63%
-40.98B
1.70%
-34.28B
16.35%
-27.38B
20.12%
-28.51B
4.13%
-28.06B
1.60%
-26.58B
5.27%
-18.91B
28.83%
-17.07B
9.73%
-3.79B
77.80%
3.05B
180.45%
131M
95.70%
-7.04B
5,476.34%
-20.09B
185.25%
-15.21B
24.30%
-14.68B
3.47%
-39.35B
167.99%
-43.56B
10.71%
-46.52B
6.79%
-43.85B
5.72%
-21.66B
50.61%
-43.56B
101.11%
-32.66B
25.01%
-39.44B
20.74%
-55.80B
41.50%
-52.98B
5.05%
net receivables
122.42B
-
130.90B
6.93%
131.20B
0.23%
130.16B
0.79%
131.05B
0.68%
140.41B
7.14%
141.27B
0.61%
135.20B
4.29%
134.10B
0.82%
138.56B
3.32%
132.45B
4.41%
129.77B
2.02%
135.83B
4.67%
145.65B
7.23%
143.31B
1.60%
141.41B
1.33%
139.66B
1.24%
152.45B
9.16%
144.45B
5.25%
142.60B
1.28%
144.39B
1.26%
139.69B
3.26%
132.66B
5.03%
128.36B
3.24%
131.13B
2.16%
134.31B
2.43%
100.61B
25.09%
114.54B
13.84%
132.32B
15.52%
140.63B
6.28%
131.05B
6.82%
119.76B
8.62%
131.12B
9.49%
138.12B
5.35%
138.06B
0.05%
152.85B
10.71%
146.78B
3.97%
146.79B
0.01%
138.06B
5.95%
152.61B
10.54%
154.29B
1.10%
165.58B
7.32%
165.82B
0.14%
other assets
3M
-
2M
33.33%
2M
0%
1M
50%
2M
100%
2M
0%
2M
0%
1M
50%
3M
200%
2M
33.33%
2M
0%
2M
0%
1M
50%
3M
200%
4M
33.33%
2M
50%
2M
0%
3M
50%
2M
33.33%
3M
50%
4M
33.33%
3M
25%
3M
0%
3M
0%
5M
66.67%
3M
40%
3M
0%
4M
33.33%
3M
25%
3M
0%
3M
0%
2M
33.33%
1M
50%
4M
300%
3M
25%
2M
33.33%
3M
50%
4M
33.33%
3M
25%
3M
0%
4M
33.33%
other current assets
18.35B
-
19.78B
7.81%
18.25B
7.75%
19.63B
7.56%
22.86B
16.49%
20.86B
8.75%
21.63B
3.70%
22.27B
2.92%
23.95B
7.58%
22.44B
6.32%
20.19B
10.03%
20.22B
0.17%
23.23B
14.89%
22.50B
3.18%
20.19B
10.24%
21.34B
5.68%
21.42B
0.37%
24.34B
13.66%
23.58B
3.14%
24.31B
3.10%
26.98B
10.98%
25.30B
6.22%
23.94B
5.39%
21.33B
10.90%
22.04B
3.32%
20.73B
5.93%
19.09B
7.92%
19.55B
2.39%
21.39B
9.41%
19.78B
7.51%
19.19B
2.99%
18.09B
5.71%
19.62B
8.43%
21.15B
7.82%
22.06B
4.31%
22.68B
2.78%
26.95B
18.83%
26.00B
3.52%
22.06B
15.14%
26.65B
20.77%
26.91B
0.97%
27.00B
0.35%
27.14B
0.51%
other current liabilities
62.13B
-
67.25B
8.23%
68.86B
2.39%
68.32B
0.77%
76.43B
11.87%
78.55B
2.77%
73.33B
6.64%
87.37B
19.15%
78.72B
9.90%
77.13B
2.02%
90.34B
17.13%
76.21B
15.64%
76.67B
0.60%
78.38B
2.23%
80.13B
2.23%
77.26B
3.58%
79.58B
3.01%
81.16B
1.98%
91.19B
12.37%
81.61B
10.51%
84.14B
3.11%
87.20B
3.64%
90.92B
4.26%
83.11B
8.59%
81.60B
1.81%
72.88B
10.68%
66.30B
9.04%
57.72B
12.94%
65.78B
13.97%
64.56B
1.85%
71.23B
10.33%
64.65B
9.24%
72.14B
11.60%
76.34B
5.82%
69.39B
9.10%
68.22B
1.69%
73.90B
8.33%
42.95B
41.88%
74.13B
72.60%
41.96B
43.40%
49.81B
18.72%
54.16B
8.74%
52.70B
2.70%
other liabilities
other non current assets
8.81B
-
8.87B
0.62%
7.56B
14.75%
8.09B
7.04%
8.16B
0.86%
8.45B
3.45%
8.80B
4.25%
8.78B
0.27%
8.62B
1.86%
7.73B
10.28%
9.90B
28.10%
9.51B
4.03%
10.04B
5.62%
9.03B
10.04%
8.81B
2.46%
9.24B
4.85%
9.45B
2.32%
9.06B
4.12%
11.69B
29.03%
12.64B
8.07%
13.95B
10.37%
7.16B
48.66%
6.52B
8.92%
7.36B
12.91%
7.38B
0.29%
8.06B
9.21%
8.63B
6.98%
8.79B
1.92%
8.84B
0.55%
8.67B
1.99%
8.74B
0.82%
2.58B
70.45%
2.32B
10.11%
1.67B
28.13%
1.71B
2.40%
10.71B
527.28%
10.58B
1.26%
10.56B
0.20%
84.28B
698.27%
11.41B
86.46%
11.39B
0.18%
48.90B
329.41%
46.14B
5.64%
other non current liabilities
1.44B
-
1.63B
13.56%
1.43B
12.74%
1.66B
16.42%
1.72B
3.44%
2.80B
63.17%
3.11B
10.96%
2.88B
7.15%
2.83B
1.73%
3.50B
23.56%
7.46B
112.90%
7.40B
0.82%
7.96B
7.67%
8.30B
4.19%
5.69B
31.43%
5.68B
0.11%
5.04B
11.38%
5.58B
10.76%
5.38B
3.58%
5.70B
5.91%
5.53B
2.98%
4.55B
17.59%
4.51B
1.01%
5.21B
15.66%
5.08B
2.53%
4.90B
3.62%
4.88B
0.49%
4.81B
1.33%
4.57B
5.03%
4.85B
6.26%
4.73B
2.47%
29.89B
531.45%
29.27B
2.09%
27.38B
6.45%
3.57B
86.96%
3.40B
4.65%
3.55B
4.20%
3.44B
3.10%
28.75B
736.36%
5.38B
81.29%
5.21B
3.09%
30.89B
492.46%
30.41B
1.55%
othertotal stockholders equity
39.98B
-
37.34B
6.61%
37.53B
0.52%
39.41B
5.01%
51.38B
30.36%
65.66B
27.78%
68.48B
4.30%
61.41B
10.32%
59.46B
3.19%
43.76B
26.41%
37.80B
13.62%
34.21B
9.49%
43.50B
27.15%
46.46B
6.81%
42.71B
8.06%
46.81B
9.58%
50.94B
8.82%
46.66B
8.38%
43.87B
5.99%
44.53B
1.50%
39.98B
10.22%
36.11B
9.67%
35.89B
0.61%
34.92B
2.69%
37.68B
7.89%
26.91B
28.57%
22.74B
15.52%
24.67B
8.51%
21.71B
12.01%
32.87B
51.39%
41.33B
25.73%
-256.85B
721.53%
-259.90B
1.19%
-277.70B
6.85%
-282.87B
1.86%
55.35B
119.57%
55.53B
0.31%
56.83B
2.34%
51.98B
8.53%
77.17B
48.48%
4.20B
94.56%
-3.15B
174.96%
-13.80B
337.97%
preferred stock
property plant equipment net
136.50B
-
137.58B
0.80%
138.76B
0.86%
139.57B
0.58%
143.65B
2.92%
147.29B
2.53%
148.29B
0.68%
148.71B
0.29%
148.76B
0.03%
145.64B
2.10%
141.95B
2.53%
138.62B
2.34%
142.17B
2.56%
143.82B
1.16%
152.42B
5.98%
153.85B
0.94%
157.03B
2.07%
155.51B
0.97%
156.97B
0.94%
162.41B
3.47%
167.45B
3.11%
172.84B
3.22%
177.12B
2.48%
180.99B
2.19%
182.63B
0.91%
180.30B
1.28%
176.92B
1.88%
177.10B
0.10%
173.69B
1.93%
175.67B
1.14%
176.16B
0.28%
175.38B
0.44%
172.78B
1.49%
166.22B
3.80%
169.91B
2.22%
173.44B
2.08%
171.16B
1.32%
166.27B
2.86%
169.91B
2.19%
174.50B
2.71%
179.13B
2.65%
174.69B
2.47%
179.82B
2.93%
retained earnings
160.66B
-
163.92B
2.03%
165.08B
0.71%
169.13B
2.45%
175.08B
3.52%
179.99B
2.80%
184.28B
2.39%
188.87B
2.49%
194.22B
2.83%
196.48B
1.16%
198.48B
1.02%
204.02B
2.79%
211.87B
3.85%
216.23B
2.06%
218.57B
1.08%
223.97B
2.47%
229.04B
2.26%
229.16B
0.05%
233.18B
1.75%
239.02B
2.51%
242.77B
1.57%
228.02B
6.08%
223.73B
1.88%
225.15B
0.63%
227.51B
1.05%
227.06B
0.20%
217.70B
4.12%
217.91B
0.10%
224.79B
3.16%
234.11B
4.15%
237.05B
1.25%
239.84B
1.18%
242.89B
1.27%
260.69B
7.33%
265.86B
1.98%
277.14B
4.24%
277.53B
0.14%
275.39B
0.77%
265.86B
3.46%
285.88B
7.53%
288.66B
0.97%
306.87B
6.31%
316.42B
3.11%
short term debt
15.07B
-
12.22B
18.91%
12.29B
0.57%
10.09B
17.94%
10.70B
6.02%
11.42B
6.81%
11.78B
3.08%
13.44B
14.15%
11.87B
11.70%
11.46B
3.40%
9.35B
18.46%
15.15B
62.12%
16.41B
8.29%
16.90B
2.98%
16.64B
1.53%
16.19B
2.73%
18.44B
13.90%
17.03B
7.61%
15.22B
10.62%
34.33B
125.51%
34.14B
0.56%
36.83B
7.86%
35.38B
3.91%
20.87B
41.02%
20.71B
0.73%
23.74B
14.62%
58.68B
147.13%
65.72B
12.01%
55.08B
16.19%
45.61B
17.20%
41.13B
9.83%
38.27B
6.94%
41.20B
7.66%
30.95B
24.88%
21.96B
29.07%
20.24B
7.82%
23.11B
14.20%
22.44B
2.91%
21.96B
2.16%
16.43B
25.16%
17.74B
7.95%
12.54B
29.33%
10.83B
13.60%
short term investments
-3.53B
-
-3.72B
5.47%
-2.71B
27.18%
-2.64B
2.51%
-3.88B
47.05%
-3.95B
1.67%
-4.91B
24.35%
-4.82B
1.77%
-5.33B
10.54%
-8.83B
65.70%
-17.15B
94.21%
-11.11B
35.20%
-13.71B
23.37%
-13.21B
3.66%
-9.57B
27.54%
-11.59B
21.06%
-11.91B
2.82%
-13.34B
11.97%
-13.79B
3.41%
-16.02B
16.12%
-15.82B
1.20%
-8.66B
45.25%
-8.16B
5.84%
-8.43B
3.32%
-8.45B
0.21%
-4.70B
44.35%
-4.60B
2.15%
-4.88B
6.07%
-5.06B
3.77%
-13.13B
159.39%
-13.10B
0.24%
-19.37B
47.85%
-19.68B
1.61%
-23.14B
17.54%
-24.26B
4.85%
-16.14B
33.47%
-16.48B
2.14%
-16.21B
1.68%
-17B
-
-17.42B
2.47%
tax assets
3.67B
-
4.09B
11.46%
4.43B
8.13%
4.61B
4.00%
4.93B
7.10%
4.76B
3.43%
5.04B
5.82%
5.36B
6.31%
5.39B
0.60%
5.44B
0.89%
4.07B
25.19%
3.93B
3.49%
3.88B
1.10%
5.53B
42.47%
3.96B
28.42%
3.80B
4.09%
3.88B
2.26%
6.27B
61.48%
6.98B
11.24%
8.11B
16.17%
8.03B
0.99%
8.16B
1.69%
8.09B
0.93%
7.92B
2.05%
7.56B
4.48%
9.08B
20.06%
9.23B
1.68%
9.95B
7.70%
9.16B
7.88%
9.95B
8.63%
9.93B
0.19%
9.47B
4.64%
9.06B
4.37%
10.05B
10.95%
10.45B
3.93%
10.48B
0.31%
9.81B
6.39%
10.16B
3.61%
10.45B
2.80%
9.67B
7.39%
9.38B
3.01%
10.07B
7.31%
10.16B
0.94%
tax payables
3.85B
-
8.12B
111.18%
5.15B
36.59%
3.78B
26.67%
1.66B
55.93%
5.86B
252.28%
4.82B
17.86%
4.64B
3.57%
2.08B
55.31%
3.31B
59.52%
2.47B
25.32%
2.83B
14.36%
3.39B
19.99%
7.25B
113.59%
3.45B
52.42%
3.12B
9.63%
1.56B
49.79%
6.07B
288.36%
3.58B
41.06%
3.07B
14.22%
622M
79.75%
2.93B
371.54%
2.13B
27.48%
2.07B
2.73%
867M
58.10%
3.04B
250.40%
1.23B
59.48%
2.02B
64.01%
996M
50.67%
3.70B
271.69%
3.55B
4.05%
3.63B
2.34%
2.67B
26.44%
12.65B
373.15%
4.60B
63.63%
5.63B
22.32%
2.41B
57.23%
4.40B
82.80%
4.60B
4.57%
4.60B
0.07%
3.17B
31.26%
12.09B
281.90%
5.73B
52.58%
total assets
454.71B
-
464.97B
2.26%
465.61B
0.14%
480.48B
3.19%
499.03B
3.86%
529.90B
6.19%
528.12B
0.34%
531.82B
0.70%
522.66B
1.72%
509.81B
2.46%
504.33B
1.07%
494.86B
1.88%
524.88B
6.07%
541.74B
3.21%
532.49B
1.71%
554.90B
4.21%
566.85B
2.15%
572.58B
1.01%
566.14B
1.12%
592.75B
4.70%
588.46B
0.72%
573.20B
2.59%
560.69B
2.18%
545.88B
2.64%
552.27B
1.17%
532.62B
3.56%
521.80B
2.03%
526.60B
0.92%
538.60B
2.28%
560.77B
4.12%
568.17B
1.32%
552.66B
2.73%
567.26B
2.64%
588.09B
3.67%
596.07B
1.36%
615.49B
3.26%
622.58B
1.15%
606.04B
2.66%
596.07B
1.65%
650.73B
9.17%
658.19B
1.15%
690.29B
4.88%
691.77B
0.21%
total current assets
235.95B
-
250.18B
6.03%
248.32B
0.74%
259.35B
4.44%
264.29B
1.91%
288.62B
9.20%
279.76B
3.07%
290.77B
3.94%
274.89B
5.46%
276.83B
0.71%
268.76B
2.92%
264.31B
1.66%
278.97B
5.55%
294.75B
5.66%
290.04B
1.60%
303.14B
4.52%
309.36B
2.05%
320.63B
3.64%
311.03B
2.99%
325.85B
4.77%
325.23B
0.19%
318.25B
2.14%
307.97B
3.23%
286.99B
6.81%
287.83B
0.29%
284.42B
1.18%
274.15B
3.61%
278.47B
1.58%
289.81B
4.07%
294.56B
1.64%
295.62B
0.36%
283.58B
4.07%
300.20B
5.86%
325.28B
8.35%
327.85B
0.79%
345.49B
5.38%
353.31B
2.26%
337.24B
4.55%
327.85B
2.78%
356.28B
8.67%
362.72B
1.81%
382.69B
5.51%
383.47B
0.20%
total current liabilities
157.95B
-
166.69B
5.53%
164.01B
1.61%
161.77B
1.36%
169.56B
4.81%
184.38B
8.74%
174.70B
5.25%
187.88B
7.55%
173.69B
7.55%
174.41B
0.41%
175.62B
0.70%
164.66B
6.24%
169.30B
2.82%
180.53B
6.63%
177.10B
1.90%
177.25B
0.09%
179.65B
1.35%
192.79B
7.31%
190.72B
1.07%
204.33B
7.13%
202.11B
1.09%
211.23B
4.52%
204.72B
3.08%
184.09B
10.07%
179.72B
2.37%
178.90B
0.46%
181.81B
1.63%
191.41B
5.28%
197.10B
2.97%
194.68B
1.23%
192.19B
1.28%
172.03B
10.49%
186.84B
8.61%
187.32B
0.26%
180.71B
3.53%
188.07B
4.08%
190.91B
1.51%
171.62B
10.11%
180.71B
5.30%
168.68B
6.66%
174.11B
3.22%
182.62B
4.89%
185.51B
1.58%
total debt
58.23B
-
53.78B
7.64%
52.24B
2.87%
59.61B
14.10%
49.83B
16.40%
49.63B
0.41%
47.74B
3.80%
44.93B
5.89%
43.10B
4.07%
40.13B
6.90%
36.13B
9.98%
45.52B
26.00%
51.29B
12.68%
48.81B
4.83%
48.05B
1.57%
57.78B
20.26%
59.41B
2.81%
53.56B
9.84%
51.70B
3.46%
73.23B
41.64%
72.57B
0.90%
70.06B
3.46%
68.18B
2.68%
56.96B
16.46%
59.36B
4.22%
57.52B
3.11%
94.75B
64.72%
93.58B
1.23%
82.60B
11.73%
72.29B
12.49%
64.97B
10.12%
67.08B
3.24%
67.32B
0.37%
52.78B
21.59%
43.66B
17.29%
36.68B
15.98%
41.62B
13.48%
51.29B
23.22%
43.66B
14.88%
53.71B
23.02%
55.40B
3.15%
47.41B
14.41%
45.35B
4.35%
total investments
61.35B
-
55.86B
8.96%
58.96B
5.54%
61.48B
4.29%
69.19B
12.54%
71.82B
3.80%
76.39B
6.36%
68.62B
10.17%
75.20B
9.59%
61.03B
18.84%
58.52B
4.11%
63.79B
9.00%
72.71B
14.00%
72.09B
0.86%
64.46B
10.58%
70.23B
8.96%
72.07B
2.62%
64.68B
10.26%
62.71B
3.05%
64.83B
3.38%
55.19B
14.86%
55.21B
0.04%
49.91B
9.60%
51.29B
2.75%
55.51B
8.24%
42.85B
22.80%
45.13B
5.33%
44.38B
1.66%
48.98B
10.36%
55.76B
13.82%
61.57B
10.43%
59.36B
3.59%
60.25B
1.49%
58.70B
2.56%
58.32B
0.66%
55.63B
4.60%
57.81B
3.92%
62.29B
7.74%
58.32B
6.38%
78.25B
34.18%
74.58B
4.69%
73.94B
0.85%
68.82B
6.93%
total liabilities
225.65B
-
234.93B
4.11%
234.22B
0.30%
243.07B
3.78%
242.65B
0.17%
255.01B
5.09%
245.98B
3.54%
251.90B
2.41%
239.32B
5.00%
239.97B
0.27%
239.01B
0.40%
227.95B
4.63%
240.43B
5.47%
248.97B
3.55%
241.16B
3.14%
253.42B
5.09%
255.45B
0.80%
264.93B
3.71%
257.54B
2.79%
277.33B
7.68%
273.27B
1.47%
277.14B
1.42%
268.98B
2.95%
253.73B
5.67%
254.68B
0.37%
246.06B
3.38%
249.24B
1.29%
251.79B
1.02%
259.51B
3.07%
260.80B
0.50%
257.26B
1.36%
241.63B
6.08%
254.50B
5.33%
249.25B
2.06%
244.14B
2.05%
248.08B
1.62%
254.25B
2.48%
240.18B
5.53%
244.14B
1.65%
254.55B
4.27%
260.10B
2.18%
269.71B
3.69%
270.60B
0.33%
total liabilities and stockholders equity
454.71B
-
464.97B
2.26%
465.61B
0.14%
480.48B
3.19%
499.03B
3.86%
529.90B
6.19%
528.12B
0.34%
531.82B
0.70%
522.66B
1.72%
509.81B
2.46%
504.33B
1.07%
494.86B
1.88%
524.88B
6.07%
541.74B
3.21%
532.49B
1.71%
554.90B
4.21%
566.85B
2.15%
572.58B
1.01%
566.14B
1.12%
592.75B
4.70%
588.46B
0.72%
573.20B
2.59%
560.69B
2.18%
545.88B
2.64%
552.27B
1.17%
532.62B
3.56%
521.80B
2.03%
526.60B
0.92%
538.60B
2.28%
560.77B
4.12%
568.17B
1.32%
552.66B
2.73%
567.26B
2.64%
588.09B
3.67%
596.07B
1.36%
615.49B
3.26%
622.58B
1.15%
606.04B
2.66%
596.07B
1.65%
650.73B
9.17%
658.19B
1.15%
690.29B
4.88%
691.77B
0.21%
total non current assets
218.76B
-
214.79B
1.81%
217.29B
1.16%
221.13B
1.77%
234.73B
6.15%
241.28B
2.79%
248.36B
2.93%
241.06B
2.94%
247.77B
2.79%
232.97B
5.97%
235.57B
1.11%
230.55B
2.13%
245.91B
6.66%
246.99B
0.44%
242.45B
1.84%
251.76B
3.84%
257.48B
2.27%
251.95B
2.15%
255.11B
1.25%
266.89B
4.62%
263.22B
1.37%
254.94B
3.15%
252.71B
0.87%
258.89B
2.44%
264.43B
2.14%
248.19B
6.14%
247.65B
0.22%
248.13B
0.19%
248.79B
0.27%
266.21B
7.00%
272.55B
2.38%
269.08B
1.27%
267.06B
0.75%
262.81B
1.59%
268.22B
2.06%
270.00B
0.67%
269.27B
0.27%
268.80B
0.17%
268.22B
0.22%
294.45B
9.78%
295.46B
0.34%
307.60B
4.11%
308.30B
0.23%
total non current liabilities
67.70B
-
68.25B
0.81%
70.21B
2.87%
81.30B
15.80%
73.09B
10.10%
70.63B
3.37%
71.29B
0.93%
64.02B
10.19%
65.62B
2.51%
65.57B
0.09%
63.40B
3.31%
63.29B
0.16%
71.13B
12.37%
68.44B
3.77%
64.06B
6.40%
76.17B
18.91%
75.80B
0.48%
72.14B
4.83%
66.82B
7.38%
73.00B
9.26%
71.16B
2.52%
65.90B
7.38%
64.26B
2.50%
69.64B
8.37%
74.96B
7.64%
67.17B
10.40%
67.43B
0.40%
60.38B
10.47%
62.41B
3.37%
66.12B
5.95%
65.07B
1.59%
69.60B
6.96%
67.66B
2.80%
61.92B
8.48%
63.43B
2.44%
60.01B
5.40%
63.33B
5.54%
68.56B
8.26%
63.43B
7.49%
85.87B
35.38%
86.00B
0.14%
87.09B
1.28%
85.09B
2.30%
total stockholders equity
217.65B
-
218.27B
0.28%
219.62B
0.62%
225.56B
2.70%
243.47B
7.94%
262.65B
7.88%
269.77B
2.71%
267.29B
0.92%
270.68B
1.27%
257.24B
4.97%
253.28B
1.54%
255.24B
0.77%
272.38B
6.71%
279.70B
2.69%
278.30B
0.50%
287.79B
3.41%
296.98B
3.19%
292.84B
1.40%
294.06B
0.42%
300.56B
2.21%
299.75B
0.27%
281.13B
6.21%
276.63B
1.60%
277.08B
0.16%
282.20B
1.85%
270.99B
3.97%
257.44B
5.00%
259.59B
0.83%
263.51B
1.51%
283.99B
7.77%
295.39B
4.01%
295.27B
0.04%
296.88B
0.54%
322.61B
8.67%
334.85B
3.79%
349.51B
4.38%
350.07B
0.16%
349.22B
0.24%
334.85B
4.12%
380.06B
13.50%
381.92B
0.49%
405.02B
6.05%
404.99B
0.01%

All numbers in (except ratios and percentages)