4765
JPX:4765
Morningstar Japan K.K.
- Stock
Last Close
630.00
02/05 06:30
Market Cap
59.81B
Beta: 0.34
Volume Today
101.10K
Avg: 203.65K
PE Ratio
11.19
PFCF: -
Dividend Yield
1.64%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.04B - | 1.22B 16.60% | 1.28B 5.25% | 1.06B 17.40% | 1.15B 8.34% | 1.19B 3.56% | 1.28B 7.92% | 1.07B 16.69% | 1.15B 8.11% | 1.29B 11.91% | 1.55B 20.22% | 1.30B 16.40% | 1.49B 14.83% | 1.63B 9.43% | 1.79B 9.75% | 1.44B 19.36% | 1.38B 3.98% | 1.39B 0.33% | 1.73B 24.56% | 1.60B 7.39% | 1.60B 0.28% | 1.88B 17.86% | 1.81B 4.06% | 1.81B 0.10% | 1.86B 3.02% | 2.01B 7.68% | 1.99B 0.95% | 1.95B 1.88% | 2.06B 5.44% | 2.13B 3.57% | 2.01B 5.74% | 2.07B 3.26% | 2.45B 18.02% | 2.22B 9.24% | 2.01B 9.59% | 2.54B 26.69% | 2.59B 1.72% | 2.56B 0.98% | 2.84B 11.01% | 2.90B 1.81% | 2.91B 0.64% | 2.92B 0.11% | 2.84B 2.47% | |
cost of revenue | 617.85M - | 635.48M 2.85% | 649.06M 2.14% | 544.63M 16.09% | 686.07M 25.97% | 606.73M 11.56% | 578.59M 4.64% | 555.49M 3.99% | 609.05M 9.64% | 685.43M 12.54% | 827.99M 20.80% | 763.42M 7.80% | 982.97M 28.76% | 966.15M 1.71% | 1.02B 5.63% | 898.89M 11.92% | 814.61M 9.38% | 844.35M 3.65% | 781.86M 7.40% | 739.04M 5.48% | 823.67M 11.45% | 954.83M 15.92% | 841.33M 11.89% | 838.86M 0.29% | 905.53M 7.95% | 971.01M 7.23% | 919.14M 5.34% | 872.50M 5.08% | 958.60M 9.87% | 904.15M 5.68% | 878.44M 2.84% | 943.36M 7.39% | 1.23B 30.65% | 1.17B 5.32% | 878.44M 24.72% | 1.24B 40.62% | 1.26B 1.74% | 1.28B 1.50% | 1.38B 8.25% | 1.43B 3.54% | 1.47B 2.91% | 1.59B 8.12% | 1.42B 10.60% | |
gross profit | 425.33M - | 580.87M 36.57% | 631.11M 8.65% | 512.78M 18.75% | 459.53M 10.39% | 579.67M 26.15% | 701.83M 21.07% | 511.24M 27.16% | 544.15M 6.44% | 605.08M 11.20% | 723.41M 19.56% | 533.48M 26.25% | 506.20M 5.11% | 663.38M 31.05% | 767.86M 15.75% | 543.17M 29.26% | 570.05M 4.95% | 544.92M 4.41% | 948.62M 74.08% | 863.58M 8.97% | 774.40M 10.33% | 928.63M 19.92% | 965.67M 3.99% | 969.87M 0.43% | 957.84M 1.24% | 1.04B 8.11% | 1.07B 3.16% | 1.08B 0.88% | 1.10B 1.85% | 1.23B 11.65% | 1.13B 7.87% | 1.13B 0.05% | 1.21B 7.48% | 1.05B 13.22% | 1.13B 7.16% | 1.31B 15.85% | 1.33B 1.71% | 1.29B 3.32% | 1.46B 13.74% | 1.47B 0.19% | 1.44B 1.56% | 1.33B 8.07% | 1.42B 7.28% | |
selling and marketing expenses | 254M - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 356M - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 591M - | 577M 2.37% | 610M 5.72% | 613M 0.49% | 845.67M - | 862.04M 1.94% | 848.59M 1.56% | 852.23M 0.43% | 865.87M 1.60% | 909.65M 5.06% | ||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 36K - | -1.44M 4,105.56% | 1.64M 214.01% | -67K 104.08% | 2K 102.99% | -187K 9,450% | 117K 162.57% | -1M 954.70% | 164K 116.40% | 668K 307.32% | 18K 97.31% | -87K 583.33% | 78K 189.66% | 161K 106.41% | 737K 357.76% | 867K 17.64% | 309K 64.36% | -20K 106.47% | 447K 2,335% | 296K 33.78% | 716K 141.89% | 1.49M 108.52% | 2.84M 90.09% | -1.66M 158.53% | -152K 90.85% | -2.45M 1,510.53% | 755K 130.84% | 4.22M 458.81% | 991K 76.51% | -1.69M 270.33% | -60K 96.45% | 429K 815% | -6.13M 1,529.60% | 20.31M 431.14% | 613.65M 2,921.57% | 881K 99.86% | 576K 34.62% | |||||||
cost and expenses | 806.88M - | 857.09M 6.22% | 844.08M 1.52% | 733.18M 13.14% | 877.38M 19.67% | 808.92M 7.80% | 784.07M 3.07% | 759.05M 3.19% | 805.66M 6.14% | 881.65M 9.43% | 1.02B 15.52% | 966.23M 5.13% | 1.18B 22.11% | 1.16B 1.40% | 1.22B 4.44% | 1.11B 8.65% | 996.04M 10.26% | 1.04B 4.04% | 1.26B 21.44% | 1.21B 3.94% | 1.30B 7.83% | 1.50B 15.22% | 1.38B 8.38% | 1.37B 0.65% | 1.45B 6.11% | 1.53B 5.19% | 1.48B 2.99% | 1.46B 1.15% | 1.54B 4.96% | 1.51B 1.48% | 1.49B 1.41% | 1.57B 4.92% | 1.95B 24.68% | 1.91B 2.33% | 1.49B 21.73% | 1.96B 31.15% | 2.04B 4.46% | 2.12B 3.77% | 2.24B 5.73% | 2.28B 1.58% | 2.32B 1.98% | 2.46B 5.73% | 2.33B 5.08% | |
operating expenses | 189.03M - | 221.60M 17.24% | 195.02M 12.00% | 188.55M 3.32% | 191.32M 1.47% | 202.20M 5.69% | 205.48M 1.62% | 203.56M 0.94% | 196.60M 3.42% | 196.23M 0.19% | 190.51M 2.91% | 202.81M 6.45% | 196.94M 2.89% | 197.25M 0.16% | 194.56M 1.36% | 211.02M 8.46% | 181.43M 14.02% | 191.89M 5.76% | 476.59M 148.36% | 469.81M 1.42% | 479.86M 2.14% | 547.14M 14.02% | 534.83M 2.25% | 528.36M 1.21% | 545.27M 3.20% | 555.06M 1.80% | 561.35M 1.13% | 590.99M 5.28% | 577.48M 2.29% | 609.26M 5.50% | 613.65M 0.72% | 622.20M 1.39% | 719.38M 15.62% | 739.49M 2.80% | 613.65M 17.02% | 721.68M 17.60% | 787.42M 9.11% | 845.67M 7.40% | 862.04M 1.94% | 848.59M 1.56% | 852.23M 0.43% | 865.87M 1.60% | 909.65M 5.06% | |
interest expense | 17K - | 16K 5.88% | 14K 12.50% | 12K 14.29% | 10K 16.67% | 9K 10% | 6K 33.33% | 5K 16.67% | 2K 60% | 3.70M - | 3.70M 0.03% | 3.70M 0.03% | 6.20M 67.78% | 6.83M 10.19% | 7.38M 7.90% | 2.24M 69.67% | 37.26M - | 52.21M 40.12% | 52.21M - | |||||||||||||||||||||||||
ebitda | 238.39M - | 357.52M 49.97% | 438.21M 22.57% | 323.97M 26.07% | 268.01M 17.27% | 376.49M 40.47% | 494.42M 31.32% | 325.39M 34.19% | 367.62M 12.98% | 428.57M 16.58% | 532.90M 24.34% | 330.68M 37.95% | 309.26M 6.48% | 466.13M 50.72% | 574.66M 23.28% | 332.15M 42.20% | 397.07M 19.55% | 353.23M 11.04% | 599.58M 69.74% | 421.17M 29.76% | 402.97M 4.32% | 466.66M 15.80% | 519.97M 11.42% | 563.90M 8.45% | 511.83M 9.23% | 575.36M 12.41% | 510.96M 11.19% | 459.73M 10.03% | 520.10M 13.13% | 885.99M 70.35% | 520.14M 41.29% | 492.74M 5.27% | 501.94M 1.87% | -5.36B 1,168.42% | 520.14M 109.70% | 492.83M 5.25% | 542.78M 10.13% | 580.53M 6.96% | 732.43M 26.16% | 824.31M 12.54% | 911.09M 10.53% | 777.80M 14.63% | 918.45M 18.08% | |
operating income | 236.30M - | 359.27M 52.04% | 436.10M 21.38% | 324.23M 25.65% | 268.21M 17.28% | 377.48M 40.74% | 496.35M 31.49% | 307.68M 38.01% | 347.55M 12.96% | 408.85M 17.64% | 532.90M 30.34% | 330.68M 37.95% | 309.26M 6.48% | 466.13M 50.72% | 573.30M 22.99% | 332.15M 42.06% | 388.62M 17.00% | 353.03M 9.16% | 472.03M 33.71% | 393.76M 16.58% | 294.54M 25.20% | 381.49M 29.52% | 430.84M 12.94% | 441.51M 2.48% | 412.57M 6.55% | 480.48M 16.46% | 506.92M 5.50% | 486.65M 4.00% | 520.10M 6.87% | 616.14M 18.46% | 515.30M 16.37% | 507.28M 1.55% | 494.55M 2.51% | 314.01M 36.51% | 515.30M 64.10% | 586.18M 13.76% | 542.78M 7.40% | 440.38M 18.87% | 600.77M 36.42% | 616.93M 2.69% | 590.37M 4.31% | 460.33M 22.03% | 513.04M 11.45% | |
depreciation and amortization | 2.09M - | -1.75M 183.75% | 2.11M 221.01% | -253K 111.97% | -191K 24.51% | -990K 418.32% | -1.93M 94.65% | 17.71M 1,018.99% | 20.07M 13.36% | 19.71M 1.81% | 1.37M - | 1K 99.93% | 8.45M 845,300% | 200K 97.63% | 127.54M 63,672% | 27.41M 78.51% | 108.43M 295.58% | 85.17M 21.45% | 89.13M 4.65% | 122.39M 37.32% | 99.26M 18.90% | 94.88M 4.41% | 4.04M 95.75% | 139M 3,344.00% | 130.75M 5.94% | 143.50M 9.75% | 143.50M 0% | -14.55M 110.14% | 7.39M 150.82% | -5.68B 76,886.69% | 4.85M 100.09% | -93.35M 2,025.14% | 140.15M - | 131.66M 6.06% | 134.94M 2.49% | 320.72M 137.67% | 278.11M 13.29% | 124.54M 55.22% | ||||||
total other income expenses net | -10.35M - | -1.81M 82.51% | 2.10M 216.02% | -265K 112.62% | -202K 23.77% | -998K 394.06% | 84K 108.42% | 17.70M 20,976.19% | 20.07M 13.39% | 167.65M 735.17% | 2.93M 98.25% | 44.33M 1,412.32% | 50.50M 13.93% | -109.43M 316.69% | 39.44M 136.04% | 35.02M 11.19% | 18.67M 46.69% | 26.98M 44.54% | 123.85M 358.95% | 23.71M 80.85% | 104.73M 341.68% | 78.97M 24.60% | 82.29M 4.21% | 115.02M 39.76% | 97.07M 15.60% | 95.91M 1.19% | 102.85M 7.23% | 77M 25.13% | 53M 31.17% | 116M 118.87% | 101M 12.93% | 104.83M 3.79% | 60.71M 42.08% | 6.02B 9,818.79% | 101.01M 98.32% | 98.28M 2.71% | 101.15M 2.92% | 62.41M 38.30% | 134.80M 115.98% | 71.91M 46.65% | 49.18M 31.61% | 40.69M 17.27% | 280.87M 590.34% | |
income before tax | 225.96M - | 357.46M 58.20% | 438.19M 22.59% | 323.96M 26.07% | 268.00M 17.27% | 376.48M 40.47% | 496.43M 31.86% | 325.38M 34.46% | 367.62M 12.98% | 576.51M 56.82% | 535.83M 7.06% | 375.00M 30.01% | 359.76M 4.06% | 356.70M 0.85% | 612.73M 71.78% | 367.17M 40.08% | 407.29M 10.93% | 380.01M 6.70% | 595.88M 56.80% | 417.47M 29.94% | 399.27M 4.36% | 460.45M 15.32% | 513.13M 11.44% | 556.53M 8.46% | 509.64M 8.42% | 576.39M 13.10% | 609.77M 5.79% | 562.63M 7.73% | 572.89M 1.82% | 732.75M 27.90% | 616.31M 15.89% | 612.11M 0.68% | 555.26M 9.29% | 6.34B 1,041.07% | 616.31M 90.27% | 684.46M 11.06% | 643.93M 5.92% | 502.80M 21.92% | 735.57M 46.30% | 688.84M 6.35% | 639.55M 7.16% | 501.02M 21.66% | 793.91M 58.46% | |
income tax expense | 85.17M - | 135.71M 59.34% | 148.96M 9.76% | 110.69M 25.69% | 91.71M 17.15% | 136.92M 49.31% | 162.23M 18.48% | 106.28M 34.49% | 118.06M 11.09% | 353.74M 199.62% | 178.92M 49.42% | 117.06M 34.57% | 112.23M 4.13% | 119.58M 6.55% | 211.00M 76.45% | 123.32M 41.55% | 90.13M 26.92% | 122.39M 35.80% | 189.48M 54.82% | 130.50M 31.13% | 122.01M 6.50% | 167.02M 36.89% | 138.66M 16.98% | 160.01M 15.39% | 180.52M 12.82% | 194.75M 7.88% | 122.80M 36.94% | 191.23M 55.72% | 190.18M 0.55% | 258.32M 35.83% | 209.03M 19.08% | 207.34M 0.81% | 157.60M 23.99% | 1.98B 1,155.64% | 209.03M 89.44% | 253.41M 21.23% | 237.43M 6.30% | 169.04M 28.80% | 253.16M 49.76% | 258.55M 2.13% | 232.25M 10.17% | 150.69M 35.12% | 285.90M 89.73% | |
net income | 140.78M - | 221.75M 57.51% | 289.24M 30.44% | 213.27M 26.26% | 176.30M 17.34% | 239.55M 35.88% | 334.20M 39.51% | 219.10M 34.44% | 249.56M 13.90% | 222.77M 10.73% | 356.91M 60.22% | 257.94M 27.73% | 247.54M 4.03% | 237.12M 4.21% | 401.74M 69.43% | 243.85M 39.30% | 317.16M 30.06% | 257.62M 18.77% | 404.47M 57.00% | 280.60M 30.63% | 268.54M 4.30% | 277.02M 3.16% | 340.81M 23.03% | 355.94M 4.44% | 288.22M 19.03% | 333.56M 15.73% | 413.03M 23.83% | 311.00M 24.70% | 319.73M 2.81% | 410.38M 28.35% | 361.13M 12.00% | 364.82M 1.02% | 366.00M 0.32% | 4.35B 1,088.83% | 434.21M 90.02% | 424.47M 2.24% | 399.71M 5.83% | 330.88M 17.22% | 473.89M 43.22% | 426.71M 9.95% | 399.65M 6.34% | 346.69M 13.25% | 501.08M 44.53% | |
weighted average shs out | 82.24M - | 81.49M 0.90% | 81.49M 0% | 81.49M 0% | 81.49M 0% | 81.67M 0.22% | 81.67M 0% | 81.67M 0% | 81.67M 0% | 81.69M 0.02% | 81.69M 0% | 81.69M 0% | 81.69M 0% | 82.53M 1.03% | 82.53M 0% | 82.53M 0% | 82.53M 0% | 82.89M 0.44% | 82.89M 0% | 82.89M 0% | 82.89M 0% | 82.89M 0% | 82.89M 0% | 82.89M 0% | 89.67M 8.18% | 89.67M 0% | 89.67M 0% | 89.67M 0% | 89.67M 0% | 89.67M 0% | 89.67M 0% | 89.67M 0% | 89.67M 0% | 89.67M 0.00% | 89.67M 0.00% | 89.67M 0.00% | 89.67M - | 89.55M 0.14% | 89.67M 0.14% | 89.67M 0.00% | 89.67M 0.00% | |||
weighted average shs out dil | 82.24M - | 81.49M 0.90% | 81.49M 0% | 81.49M 0% | 81.67M 0.22% | 81.67M 0% | 81.91M 0.29% | 81.67M 0.29% | 81.69M 0.02% | 81.69M 0% | 81.86M 0.21% | 81.69M 0.21% | 82.53M 1.03% | 82.53M 0% | 82.53M 0% | 82.53M 0% | 82.89M 0.44% | 82.89M 0% | 82.89M 0% | 82.89M 0% | 82.89M 0% | 82.89M 0% | 82.89M 0% | 82.89M 0% | 89.67M 8.18% | 89.67M 0% | 89.67M 0% | 89.67M 0% | 89.67M 0% | 89.67M 0% | 89.67M 0% | 89.67M 0% | 89.67M 0% | 89.67M 0.00% | 89.67M 0.00% | 89.67M 0.00% | 89.67M - | 89.71M 0.04% | 89.67M 0.04% | 89.67M 0.00% | 89.67M 0.00% | |||
eps | 1.73 - | 2.72 57.23% | 3.55 30.51% | 2.62 26.20% | 2.16 17.56% | 2.93 35.65% | 4.09 39.59% | 2.68 34.47% | 3.06 14.18% | 2.73 10.78% | 4.37 60.07% | 3.16 27.69% | 3 5.06% | 2.87 4.33% | 4.87 69.69% | 2.95 39.43% | 3.83 29.83% | 3.11 18.80% | 4.88 56.91% | 3.39 30.53% | 3.24 4.42% | 3.34 3.09% | 4.11 23.05% | 4.29 4.38% | 3.21 25.17% | 3.72 15.89% | 4.61 23.92% | 3.46 24.95% | 3.57 3.18% | 4.58 28.29% | 4.03 12.01% | 4.07 0.99% | 4.08 0.25% | 48.52 1,089.22% | 4.03 91.69% | 4.73 17.37% | 0 100% | 3.69 Infinity% | 5.28 43.09% | 4.74 10.23% | 4.46 5.91% | 3.87 13.23% | 5.59 44.44% | |
epsdiluted | 1.73 - | 2.72 57.23% | 3.55 30.51% | 2.62 26.20% | 2.16 17.56% | 2.93 35.65% | 4.08 39.25% | 2.68 34.31% | 3.06 14.18% | 2.73 10.78% | 4.36 59.71% | 3.16 27.52% | 3 5.06% | 2.87 4.33% | 4.87 69.69% | 2.95 39.43% | 3.83 29.83% | 3.11 18.80% | 4.88 56.91% | 3.39 30.53% | 3.24 4.42% | 3.34 3.09% | 4.11 23.05% | 4.29 4.38% | 3.21 25.17% | 3.72 15.89% | 4.61 23.92% | 3.46 24.95% | 3.57 3.18% | 4.58 28.29% | 4.03 12.01% | 4.07 0.99% | 4.08 0.25% | 48.52 1,089.22% | 4.03 91.69% | 4.73 17.37% | 0 100% | 3.69 Infinity% | 5.28 43.09% | 4.73 10.42% | 4.46 5.71% | 3.87 13.23% | 5.59 44.44% |
All numbers in JPY (except ratios and percentages)