9739
JPX:9739
Nippon Systemware Co., Ltd.
- Stock
Last Close
3,070.00
02/05 06:30
Market Cap
48.57B
Beta: 0.57
Volume Today
14.20K
Avg: 14.94K
PE Ratio
9.92
PFCF: 12.02
Dividend Yield
1.84%
Payout:18.17%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.20B - | 8.66B 39.67% | 5.99B 30.79% | 8.09B 34.94% | 6.74B 16.62% | 9.12B 35.19% | 6.30B 30.95% | 8.05B 27.83% | 6.91B 14.15% | 9.41B 36.27% | 7.11B 24.46% | 8.81B 23.82% | 7.43B 15.58% | 10.15B 36.50% | 7.38B 27.25% | 9.37B 26.90% | 8.32B 11.16% | 11.03B 32.55% | 7.90B 28.40% | 10.59B 34.02% | 8.70B 17.83% | 11.09B 27.50% | 7.68B 30.73% | 10.06B 30.97% | 9.35B 7.12% | 12.19B 30.49% | 8.86B 27.31% | 11.68B 31.81% | 9.90B 15.26% | 13.00B 31.33% | 9.37B 27.96% | 11.76B 25.52% | 10.63B 9.60% | 14.43B 35.76% | 9.37B 35.08% | 12.99B 38.64% | 11.13B 14.34% | 15.39B 38.33% | 10.98B 28.65% | 13.23B 20.43% | 11.98B 9.44% | 13.84B 15.58% | 11.45B 17.32% | |
cost of revenue | 5.19B - | 7.04B 35.59% | 5.14B 26.91% | 6.69B 30.07% | 5.56B 16.88% | 7.48B 34.50% | 5.32B 28.86% | 6.61B 24.30% | 5.67B 14.30% | 7.67B 35.38% | 5.83B 24.00% | 7.23B 23.89% | 6.07B 16.04% | 8.37B 38.03% | 6.15B 26.51% | 7.59B 23.37% | 6.68B 12.05% | 9.10B 36.23% | 6.37B 29.95% | 8.53B 33.87% | 7.00B 17.91% | 9.08B 29.72% | 6.34B 30.21% | 8.05B 26.93% | 7.57B 5.88% | 9.74B 28.67% | 7.29B 25.22% | 9.32B 27.91% | 7.75B 16.91% | 10.41B 34.47% | 7.72B 25.85% | 9.23B 19.53% | 8.45B 8.42% | 11.38B 34.58% | 7.72B 32.12% | 10.15B 31.44% | 8.71B 14.18% | 12.61B 44.74% | 8.95B 29.00% | 10.39B 16.07% | 9.26B 10.94% | 10.92B 17.97% | 9.37B 14.17% | |
gross profit | 1.01B - | 1.62B 60.64% | 849.38M 47.65% | 1.40B 64.46% | 1.18B 15.38% | 1.64B 38.44% | 973.79M 40.49% | 1.43B 47.16% | 1.24B 13.47% | 1.74B 40.30% | 1.28B 26.45% | 1.58B 23.54% | 1.37B 13.44% | 1.78B 29.74% | 1.23B 30.77% | 1.78B 44.59% | 1.65B 7.37% | 1.94B 17.62% | 1.53B 21.13% | 2.06B 34.64% | 1.70B 17.51% | 2.01B 18.34% | 1.34B 33.08% | 2.02B 50.04% | 1.77B 12.06% | 2.45B 38.26% | 1.58B 35.63% | 2.36B 49.84% | 2.16B 8.76% | 2.59B 20.04% | 1.65B 36.44% | 2.53B 53.68% | 2.18B 13.92% | 3.05B 40.35% | 1.65B 46.14% | 2.84B 72.46% | 2.41B 14.91% | 2.78B 15.20% | 2.03B 27.04% | 2.83B 39.67% | 2.72B 3.95% | 2.92B 7.46% | 2.08B 29.06% | |
selling and marketing expenses | 797M - | 937M - | 1.02B 8.64% | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 112.36M - | 203.62M 81.23% | 138.87M 31.80% | 86.43M 37.76% | 110.27M 27.58% | 193.00M 75.03% | 141.61M 26.63% | 76.10M 46.26% | 105.72M 38.93% | 223.48M 111.38% | 140.86M 36.97% | 78.59M 44.21% | 107.12M 36.31% | 11.69M 89.08% | 77M 558.51% | 81M 5.19% | 87M 7.41% | 95M 9.20% | 99M 4.21% | 95M 4.04% | 95M 0% | 88M 7.37% | 74M 15.91% | 75M 1.35% | 84M 12% | 86M 2.38% | 91M 5.81% | 129M 41.76% | 106M 17.83% | 99M 6.60% | 105M 6.06% | 94M 10.48% | 115M 22.34% | 109M 5.22% | 105M 3.67% | 119M 13.33% | 121M 1.68% | 103M - | 103M 0% | |||||
selling general and administrative expenses | 112.36M - | 203.62M 81.23% | 138.87M 31.80% | 86.43M 37.76% | 110.27M 27.58% | 193.00M 75.03% | 141.61M 26.63% | 76.10M 46.26% | 105.72M 38.93% | 223.48M 111.38% | 140.86M 36.97% | 78.59M 44.21% | 107.12M 36.31% | 11.69M 89.08% | 77M 558.51% | 81M 5.19% | 87M 7.41% | 95M 9.20% | 99M 4.21% | 95M 4.04% | 95M 0% | 88M 7.37% | 74M 15.91% | 75M 1.35% | 84M 12% | 86M 2.38% | 91M 5.81% | 129M 41.76% | 106M 17.83% | 99M 6.60% | 105M 6.06% | 94M 10.48% | 115M 22.34% | 109M 5.22% | 105M 3.67% | 119M 13.33% | 918M 671.43% | 1.07B 16.12% | 1.07B 0% | 1.04B 2.44% | 1.12B 7.79% | 1.17B 4.10% | 1.21B 3.77% | |
research and development expenses | 579M - | 62M - | ||||||||||||||||||||||||||||||||||||||||||
other expenses | 11.68M - | 36.21M 209.98% | 10.74M 70.34% | 14.20M 32.19% | 13.56M 4.45% | 9.96M 26.59% | 6.63M 33.45% | 11.25M 69.82% | 33.72M 199.69% | -8.46M 125.08% | 7.36M 187.04% | 9.79M 32.98% | 7.15M 26.99% | 8.50M 18.96% | 12M 41.14% | 7M 41.67% | 12M 71.43% | 11M 8.33% | 5M 54.55% | 8M 60% | 11M 37.50% | 10M 9.09% | 3M 70% | 8M 166.67% | 12M 50% | 9M 25% | 6M 33.33% | 21M 250% | 14M 33.33% | 66M 371.43% | 9M 86.36% | 8M 11.11% | 22M 175% | -3M 113.64% | 816M 27,300% | 16M 98.04% | -4M 125% | |||||||
cost and expenses | 5.84B - | 7.65B 30.99% | 5.77B 24.63% | 7.31B 26.70% | 6.17B 15.64% | 8.09B 31.20% | 5.92B 26.85% | 7.19B 21.52% | 6.24B 13.20% | 8.25B 32.18% | 6.42B 22.21% | 7.82B 21.90% | 6.65B 15.04% | 9.67B 45.57% | 6.96B 28.07% | 8.38B 20.41% | 7.44B 11.17% | 9.97B 33.91% | 7.21B 27.71% | 9.40B 30.51% | 7.83B 16.68% | 9.96B 27.19% | 7.14B 28.36% | 8.85B 24.02% | 8.44B 4.72% | 10.65B 26.26% | 8.15B 23.48% | 10.23B 25.53% | 8.66B 15.33% | 11.48B 32.55% | 8.64B 24.72% | 10.23B 18.36% | 9.48B 7.30% | 12.44B 31.13% | 8.64B 30.49% | 11.17B 29.22% | 9.69B 13.23% | 13.68B 41.11% | 10.02B 26.74% | 11.43B 14.10% | 10.38B 9.24% | 12.09B 16.47% | 10.58B 12.44% | |
operating expenses | 652.26M - | 615.73M 5.60% | 624.09M 1.36% | 617.06M 1.13% | 603.32M 2.23% | 608.25M 0.82% | 595.59M 2.08% | 575.84M 3.32% | 572.27M 0.62% | 575.09M 0.49% | 584.85M 1.70% | 597.23M 2.12% | 579.78M 2.92% | 1.30B 124.47% | 805M 38.14% | 787M 2.24% | 766M 2.67% | 871M 13.71% | 833M 4.36% | 873M 4.80% | 833M 4.58% | 882M 5.88% | 800M 9.30% | 808M 1% | 863M 6.81% | 907M 5.10% | 863M 4.85% | 910M 5.45% | 918M 0.88% | 1.07B 16.34% | 921M 13.76% | 1B 8.58% | 1.03B 3% | 1.06B 2.82% | 921M 13.03% | 1.02B 10.64% | 980M 3.83% | 1.07B 8.78% | 1.07B 0% | 1.04B 2.44% | 1.12B 7.79% | 1.17B 4.10% | 1.21B 3.77% | |
interest expense | 1.54M - | 867K 43.55% | -12M - | |||||||||||||||||||||||||||||||||||||||||
ebitda | 487.35M - | 1.16B 137.53% | 348.00M 69.94% | 907.49M 160.77% | 712.05M 21.54% | 1.17B 63.81% | 699.28M 40.05% | 1.14B 63.26% | 932.92M 18.28% | 1.44B 54.21% | 1.01B 30.13% | 1.28B 27.19% | 1.06B 17.14% | 59.57M 94.38% | 542M 809.79% | 1.10B 102.40% | 1.04B 5.47% | 1.19B 14.75% | 809M 32.02% | 1.30B 61.06% | 986M 24.33% | 1.27B 28.40% | 662M 47.71% | 1.52B 130.36% | 1.08B 29.25% | 1.70B 57.55% | 836M 50.82% | 1.57B 88.28% | 1.36B 13.79% | 1.66B 22.18% | 838M 49.46% | 1.64B 95.47% | 1.25B 23.38% | 2.11B 67.89% | 838M 60.23% | 1.84B 119.09% | 1.55B 15.52% | 1.83B 18.31% | 1.07B 41.42% | 1.91B 77.49% | 1.73B 9.38% | 1.87B 8.04% | 1.01B 45.88% | |
operating income | 240.21M - | 834.72M 247.49% | 84.08M 89.93% | 616.19M 632.88% | 438.57M 28.83% | 881.54M 101.00% | 182.73M 79.27% | 700.38M 283.29% | 504.23M 28.01% | 1.00B 98.89% | 510.60M 49.09% | 817.31M 60.07% | 640.57M 21.62% | 972.46M 51.81% | 418M 57.02% | 991M 137.08% | 881M 11.10% | 1.06B 20.77% | 689M 35.24% | 1.18B 71.84% | 862M 27.20% | 1.13B 30.51% | 538M 52.18% | 1.21B 124.35% | 910M 24.61% | 1.54B 69.45% | 708M 54.09% | 1.45B 105.23% | 1.24B 14.73% | 1.52B 22.60% | 719M 52.67% | 1.53B 112.66% | 1.14B 25.18% | 2.00B 74.39% | 719M 63.96% | 1.82B 152.99% | 1.43B 21.17% | 1.72B 19.60% | 963M 43.85% | 1.79B 86.29% | 1.60B 10.76% | 1.76B 9.81% | 864M 50.85% | |
depreciation and amortization | 115.41M - | 116.44M 0.90% | 113.25M 2.74% | 114.75M 1.32% | 118.92M 3.63% | 130.30M 9.57% | 125.43M 3.73% | 127.60M 1.73% | 127.52M 0.06% | 128.74M 0.96% | 126.30M 1.89% | 128.66M 1.86% | 123.23M 4.22% | 118.77M 3.62% | 112M 5.70% | 113M 0.89% | 118M 4.42% | 117M 0.85% | 115M 1.71% | 120M 4.35% | 119M 0.83% | 121M 1.68% | 118M 2.48% | 120M 1.69% | 123M 2.50% | 127M 3.25% | 124M 2.36% | 121M 2.42% | 117M 3.31% | 194M 65.81% | 114M 41.24% | 108M 5.26% | 110M 1.85% | 111M 0.91% | 119M 7.21% | 121M 1.68% | 117M 3.31% | 120M 2.56% | 112M 6.67% | 114M 1.79% | 128M 12.28% | 143M 11.72% | 121M 15.38% | |
total other income expenses net | -105.90M - | -141.55M 33.67% | -131.82M 6.87% | -156.89M 19.02% | -127.43M 18.78% | -141.41M 10.97% | -190.46M 34.68% | -144.66M 24.05% | -103.16M 28.68% | -153.63M 48.92% | -180.29M 17.35% | -154.19M 14.48% | -139.23M 9.70% | 543.22M 490.16% | 11M 97.98% | 11M 0% | 15M 36.36% | 3M 80% | -1M 133.33% | 14M 1,500% | 7M 50% | -11M 257.14% | -2M 81.82% | -184M 9,100% | -33M 82.07% | -19M 42.42% | 2M 110.53% | 22M 1,000% | 10M 54.55% | 121M 1,110% | 16M 86.78% | 14M 12.50% | 14M 0% | 6M 57.14% | 18M 200% | 122M 577.78% | 18M 85.25% | 48M 166.67% | 13M 72.92% | 6M 53.85% | 43M 616.67% | -751M 1,846.51% | 26M 103.46% | |
income before tax | 251.84M - | 865.16M 243.54% | 93.48M 89.20% | 622.92M 566.40% | 451.35M 27.54% | 886.83M 96.48% | 187.74M 78.83% | 712.53M 279.53% | 564.59M 20.76% | 1.01B 79.08% | 514.46M 49.12% | 829.43M 61.22% | 649.41M 21.70% | 1.02B 56.63% | 434M 57.33% | 1.00B 130.65% | 896M 10.49% | 1.07B 19.08% | 693M 35.05% | 1.20B 72.73% | 870M 27.32% | 1.11B 27.93% | 540M 51.48% | 1.02B 89.44% | 877M 14.27% | 1.52B 73.77% | 715M 53.08% | 1.47B 106.15% | 1.25B 15.20% | 1.64B 31.28% | 737M 55.09% | 1.54B 109.36% | 1.16B 24.95% | 2.00B 72.80% | 737M 63.17% | 1.94B 163.36% | 1.45B 25.19% | 1.76B 21.42% | 976M 44.64% | 1.80B 84.43% | 1.64B 8.67% | 1.01B 38.75% | 890M 11.62% | |
income tax expense | 75.73M - | 477.40M 530.39% | 47.22M 90.11% | 206.78M 337.93% | 161.34M 21.98% | 415.52M 157.55% | 56.64M 86.37% | 226.17M 299.33% | 178.52M 21.07% | 312.13M 74.85% | 168.04M 46.16% | 262.33M 56.11% | 205.64M 21.61% | 308.55M 50.04% | 164M 46.85% | 317M 93.29% | 282M 11.04% | 349M 23.76% | 224M 35.82% | 356M 58.93% | 288M 19.10% | 336M 16.67% | 127M 62.20% | 318M 150.39% | 279M 12.26% | 474M 69.89% | 227M 52.11% | 469M 106.61% | 376M 19.83% | 538M 43.09% | 252M 53.16% | 500M 98.41% | 363M 27.40% | 233M 35.81% | 252M 8.15% | 575M 128.17% | 454M 21.04% | 414M 8.81% | 314M 24.15% | 557M 77.39% | 504M 9.52% | 391M 22.42% | 285M 27.11% | |
net income | 176.11M - | 387.76M 120.19% | 46.26M 88.07% | 416.14M 799.63% | 290.01M 30.31% | 471.31M 62.51% | 131.10M 72.18% | 486.36M 270.98% | 386.08M 20.62% | 698.92M 81.03% | 346.42M 50.44% | 567.10M 63.70% | 443.78M 21.75% | 708.60M 59.68% | 269M 62.04% | 685M 154.65% | 613M 10.51% | 719M 17.29% | 469M 34.77% | 840M 79.10% | 583M 30.60% | 776M 33.10% | 412M 46.91% | 705M 71.12% | 598M 15.18% | 1.05B 75.59% | 487M 53.62% | 1.01B 106.57% | 873M 13.22% | 1.10B 26.35% | 484M 56.12% | 1.04B 115.70% | 795M 23.85% | 1.77B 122.26% | 574M 67.52% | 1.37B 137.98% | 997M 27.01% | 1.35B 35.41% | 662M 50.96% | 1.24B 87.76% | 1.14B 8.29% | 617M 45.88% | 605M 1.94% | |
weighted average shs out | 14.90M - | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0.00% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0.00% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0.00% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0.00% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0.00% | 14.90M 0% | 14.90M 0% | 14.90M 0.00% | 14.90M 0.01% | 14.90M 0.01% | 14.90M 0.01% | 14.90M 0% | 14.89M 0.09% | 14.91M 0.19% | 14.90M 0.09% | 14.90M - | 14.90M 0.00% | 14.90M 0.00% | 14.90M 0% | 14.90M 0.00% | 14.90M 0.00% | 14.90M 0.00% | ||
weighted average shs out dil | 14.90M - | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0.00% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0.00% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0.00% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0.00% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0.00% | 14.90M 0% | 14.90M 0% | 14.90M 0.00% | 14.90M 0% | 14.90M 0.00% | 14.90M 0.01% | 14.90M 0% | 14.90M 0% | 14.91M 0.09% | 14.90M 0.09% | 14.90M - | 14.90M 0.00% | 14.90M 0.00% | 14.90M 0% | 14.90M 0.00% | 14.90M 0.00% | 14.90M 0.00% | ||
eps | 11.82 - | 26.02 120.14% | 3.10 88.09% | 27.93 800.97% | 19.46 30.33% | 31.63 62.54% | 8.80 72.18% | 32.64 270.91% | 25.91 20.62% | 46.91 81.05% | 23.25 50.44% | 38.06 63.70% | 29.78 21.76% | 47.56 59.70% | 18.12 61.90% | 45.97 153.70% | 41.14 10.51% | 48.26 17.31% | 31.49 34.75% | 56.38 79.04% | 39.13 30.60% | 52.08 33.09% | 27.67 46.87% | 47.32 71.02% | 40.14 15.17% | 70.47 75.56% | 32.69 53.61% | 67.46 106.36% | 58.59 13.15% | 74.09 26.46% | 32.48 56.16% | 70.07 115.73% | 53.39 23.80% | 118.58 122.10% | 32.48 72.61% | 0 100% | 66.92 Infinity% | 90.61 35.40% | 44.43 50.97% | 83.43 87.78% | 76.51 8.29% | 41.41 45.88% | 40.61 1.93% | |
epsdiluted | 11.82 - | 26.02 120.14% | 3.10 88.09% | 27.93 800.97% | 19.46 30.33% | 31.63 62.54% | 8.80 72.18% | 32.64 270.91% | 25.91 20.62% | 46.91 81.05% | 23.25 50.44% | 38.06 63.70% | 29.78 21.76% | 47.56 59.70% | 18.12 61.90% | 45.97 153.70% | 41.14 10.51% | 48.26 17.31% | 31.49 34.75% | 56.38 79.04% | 39.13 30.60% | 52.08 33.09% | 27.67 46.87% | 47.32 71.02% | 40.14 15.17% | 70.47 75.56% | 32.69 53.61% | 67.46 106.36% | 58.59 13.15% | 74.03 26.35% | 32.48 56.13% | 70.07 115.73% | 53.36 23.85% | 118.58 122.23% | 32.48 72.61% | 0 100% | 66.92 Infinity% | 90.61 35.40% | 44.43 50.97% | 83.43 87.78% | 76.51 8.29% | 41.41 45.88% | 40.61 1.93% |
All numbers in JPY (except ratios and percentages)