0151
KLS:0151
Kelington Group Berhad
- Stock
Last Close
3.37
02/05 08:33
Market Cap
2.44B
Beta: -
Volume Today
1.13M
Avg: 1.17M
PE Ratio
16.21
PFCF: 14.86
Dividend Yield
1.40%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 189.10M - | 206.36M 9.12% | 343.34M 66.38% | 313.33M 8.74% | 350.02M 11.71% | 379.77M 8.50% | 394.60M 3.91% | 514.55M 30.40% | 1.28B 148.53% | 1.61B 26.20% | 1.27B 21.18% | |
cost of revenue | 170.08M - | 186.15M 9.45% | 304.12M 63.37% | 263.31M 13.42% | 291.19M 10.59% | 316.16M 8.58% | 335.81M 6.21% | 429.31M 27.84% | 1.13B 163.38% | 1.38B 22.46% | 1.03B 25.91% | |
gross profit | 19.02M - | 20.21M 6.23% | 39.22M 94.12% | 50.02M 27.54% | 58.84M 17.62% | 63.60M 8.10% | 58.79M 7.56% | 85.25M 44.99% | 148.14M 73.78% | 229.30M 54.79% | 246.19M 7.36% | |
selling and marketing expenses | 1.16M - | 1.17M 0.78% | 1.14M 2.39% | 1.12M 1.66% | 1.15M 2.40% | 1.32M 14.96% | 1.63M 23.30% | 2.13M 30.98% | 2.59M 21.22% | 3.65M - | ||
general and administrative expenses | 13.58M - | 15.54M 14.37% | 19.85M 27.78% | 25.18M 26.82% | 27.10M 7.63% | 31.45M 16.06% | 35.11M 11.65% | 9.76M 72.20% | 56.40M 477.83% | 68.04M - | ||
selling general and administrative expenses | 14.74M - | 16.70M 13.30% | 20.99M 25.67% | 26.30M 25.28% | 28.25M 7.41% | 32.77M 16.02% | 36.74M 12.12% | 11.89M 67.63% | 58.98M 395.87% | 66.41M 12.59% | 71.69M 7.95% | |
research and development expenses | 4.16M - | 3.57M 14.14% | ||||||||||
other expenses | -1.57M - | 8.61M 647.49% | 11.50M 33.53% | 164K 98.57% | -4.07M 2,582.93% | -1.47M 63.88% | -3.34M 127.26% | 29.05M 968.86% | 10.35M 64.38% | 6.67M - | ||
cost and expenses | 183.25M - | 211.47M 15.40% | 336.61M 59.18% | 290.71M 13.64% | 319.43M 9.88% | 347.46M 8.78% | 369.21M 6.26% | 473.82M 28.33% | 1.20B 153.27% | 1.45B 20.92% | 1.10B 23.90% | |
operating expenses | 13.17M - | 25.32M 92.22% | 32.49M 28.34% | 27.40M 15.67% | 28.25M 3.09% | 31.30M 10.81% | 33.40M 6.71% | 44.51M 33.26% | 69.33M 55.76% | 66.41M 4.21% | 78.36M 17.99% | |
interest expense | 631K - | 1.03M 62.60% | 816K 20.47% | 761K 6.74% | 913K 19.97% | 1.31M 43.70% | 2.48M 88.72% | 2.63M 6.42% | 5.42M 105.54% | 11.06M 104.14% | 9.48M 14.24% | |
ebitda | 6.72M - | -79K 101.18% | 12.06M 15,369.62% | 23.04M 91.00% | 28.60M 24.14% | 37.00M 29.36% | 33.85M 8.50% | 48.48M 43.18% | 91.02M 87.76% | 173.94M 91.11% | 182.57M 4.96% | |
operating income | 5.85M - | -5.11M 187.37% | 10.89M 313.01% | 22.62M 107.81% | 30.59M 35.21% | 33.94M 10.93% | 28.72M 15.38% | 42.79M 49.00% | 83.85M 95.96% | 162.90M 94.27% | 167.83M 3.03% | |
depreciation and amortization | 910K - | 950K 4.40% | 1.18M 23.79% | 1.31M 11.65% | 2.08M 58.57% | 3.06M 47.12% | 5.14M 67.74% | 5.69M 10.67% | 7.17M 26.06% | 11.04M 54.09% | 14.73M 33.41% | |
total other income expenses net | -670K - | 3.06M 556.12% | -816K 126.70% | -5.46M 569.36% | -5.59M 2.29% | -2.36M 57.81% | -7.77M 229.74% | -7.09M 8.71% | -9.46M 33.32% | -29.89M 216.02% | -9.48M 68.28% | |
income before tax | 5.18M - | -2.06M 139.67% | 10.07M 590.07% | 17.16M 70.41% | 25.00M 45.69% | 31.58M 26.30% | 20.95M 33.67% | 35.69M 70.42% | 74.39M 108.41% | 133.00M 78.79% | 158.35M 19.06% | |
income tax expense | 31K - | 466K 1,403.23% | 1.24M 166.95% | 5.62M 351.85% | 6.69M 19.00% | 7.66M 14.50% | 3.35M 56.21% | 5.99M 78.71% | 15.88M 165.02% | 27.87M 75.45% | 32.84M 17.84% | |
net income | 5.20M - | -2.55M 148.96% | 8.87M 448.23% | 11.54M 30.17% | 18.65M 61.59% | 24.42M 30.93% | 17.50M 28.32% | 28.96M 65.44% | 55.75M 92.53% | 102.65M 84.12% | 123.07M 19.89% | |
weighted average shs out | 432.12M - | 437.73M 1.30% | 442.82M 1.16% | 453.58M 2.43% | 493.54M 8.81% | 598.08M 21.18% | 632.60M 5.77% | 481.81M 23.84% | 643.01M 33.46% | 643.87M 0.13% | 674.86M 4.81% | |
weighted average shs out dil | 439.91M - | 441.37M 0.33% | 443.35M 0.45% | 489.14M 10.33% | 558.10M 14.10% | 620.41M 11.17% | 632.60M 1.96% | 481.81M 23.84% | 643.23M 33.50% | 882.13M 37.14% | 849.47M 3.70% | |
eps | 0.01 - | -0.01 148.33% | 0.02 444.83% | 0.03 30.00% | 0.04 45.38% | 0.04 7.94% | 0.03 32.11% | 0.06 116.97% | 0.09 44.26% | 0.16 84.54% | 0.18 12.50% | |
epsdiluted | 0.01 - | -0.01 148.33% | 0.02 444.83% | 0.02 20% | 0.03 39.17% | 0.04 17.96% | 0.03 29.70% | 0.06 116.97% | 0.09 44.26% | 0.12 38.41% | 0.16 33.33% |
All numbers in MYR (except ratios and percentages)