LSE:RWI
Renewi
- Stock
Last Close
859.00
02/05 07:55
Market Cap
5.44M
Beta: 1.24
Volume Today
25.23K
Avg: 146.36K
PE Ratio
14.84
PFCF: 8.74
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Sep '23 | Mar '24 | Mar '24 | Sep '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 402.08M - | 890.40M - | 890.60M - | 445.18M 50.01% | 445.18M 0% | 445.18M 0% | 915.70M 105.69% | 443.85M 51.53% | 443.85M 0% | 443.85M 0% | 443.85M 0% | 872.20M 96.51% | 457.80M 47.51% | 457.80M 0% | 476.80M 4.15% | 476.80M 0% | 476M 0.17% | 476M 0% | 470.15M 1.23% | 470.15M 0% | 937.10M 99.32% | 752.10M 19.74% | 752.10M 0% | 874.50M 16.27% | 874.50M 0% | ||||||||||||||
cost of revenue | 334.80M - | 716.50M - | 728.20M - | 380.43M 47.76% | 380.43M 0% | 380.43M 0% | 765.90M 101.33% | 384.93M 49.74% | 384.93M 0% | 384.93M 0% | 384.93M 0% | 723M 87.83% | 370.80M 48.71% | 370.80M 0% | 387.15M 4.41% | 387.15M 0% | 380.65M 1.68% | 380.65M 0% | 393.50M 3.38% | 393.50M 0% | 750M 90.60% | 605.80M 19.23% | 605.80M 0% | 713.90M 17.84% | 713.90M 0% | ||||||||||||||
gross profit | 67.28M - | 173.90M - | 162.40M - | 64.75M 60.13% | 64.75M 0% | 64.75M 0% | 149.80M 131.35% | 58.92M 60.66% | 58.92M 0% | 58.92M 0% | 58.92M 0% | 149.20M 153.20% | 87M 41.69% | 87M 0% | 89.65M 3.05% | 89.65M 0% | 95.35M 6.36% | 95.35M 0% | 76.65M 19.61% | 76.65M 0% | 187.10M 144.10% | 146.30M 21.81% | 146.30M 0% | 160.60M 9.77% | 160.60M 0% | ||||||||||||||
selling and marketing expenses | 230.81K - | 300K - | 300K - | 100K - | -100K - | 50K 150% | 50K 0% | -50K - | -50K 0% | 150K 400% | 150K 0% | 200K - | 200K 0% | ||||||||||||||||||||||||||
general and administrative expenses | 44.32M - | 127.80M - | 112.70M - | 78.90M 29.99% | 78.90M 0% | 78.90M 0% | 144.10M 82.64% | 65.95M 54.23% | 65.95M 0% | 65.95M 0% | 65.95M 0% | 96.10M 45.72% | 56.30M 41.42% | 56.30M 0% | 49.70M 11.72% | 49.70M 0% | 52.55M 5.73% | 52.55M 0% | 45.25M 13.89% | 45.25M 0% | 121.20M 167.85% | 114.60M 5.45% | 114.60M 0% | 114.60M 0% | 114.60M 0% | ||||||||||||||
selling general and administrative expenses | 44.55M - | 128.10M - | 113M - | 78.90M 30.18% | 78.90M 0% | 78.90M 0% | 144.20M 82.76% | 65.95M 54.26% | 65.95M 0% | 65.95M 0% | 65.95M 0% | 96M 45.56% | 56.35M 41.30% | 56.35M 0% | 49.70M 11.80% | 49.70M 0% | 52.50M 5.63% | 52.50M 0% | 45.40M 13.52% | 45.40M 0% | 121.20M 166.96% | 114.60M 5.45% | 114.60M 0% | 114.80M 0.17% | 114.80M 0% | ||||||||||||||
research and development expenses | 204K - | ||||||||||||||||||||||||||||||||||||||
other expenses | -1.80M - | -1.80M 0% | 2.90M 261.11% | 2.90M 0% | |||||||||||||||||||||||||||||||||||
cost and expenses | 397.81M - | 858M - | 862.30M - | 459.32M 46.73% | 459.32M 0% | 459.32M 0% | 920.60M 100.42% | 450.88M 51.02% | 450.88M 0% | 450.88M 0% | 450.88M 0% | 855.30M 89.70% | 310.80M 63.66% | 310.80M 0% | 329.80M 6.11% | 329.80M 0% | 325.75M 1.23% | 325.75M 0% | 333.50M 2.38% | 333.50M 0% | 878.60M 163.45% | 802.60M 8.65% | 802.60M 0% | 831.60M 3.61% | 831.60M 0% | ||||||||||||||
operating expenses | 28.78M - | 28.78M 0% | 28.78M 0% | 28.78M 0% | 27.14M 5.73% | 27.14M 0% | 27.14M 0% | 63.01M 132.21% | 35.49M 43.67% | 35.49M 0% | 35.49M 0% | 141.50M 298.65% | 71.19M 49.69% | 71.19M 0% | 71.19M 0% | 134.10M 88.37% | 78.90M 41.16% | 78.90M 0% | 78.90M 0% | 154.70M 96.07% | 65.95M 57.37% | 65.95M 0% | 65.95M 0% | 65.95M 0% | 132.30M 100.61% | 60M 54.65% | 60M 0% | 57.35M 4.42% | 57.35M 0% | 54.90M 4.27% | 54.90M 0% | 60M 9.29% | 60M 0% | 128.60M 114.33% | 116.20M 9.64% | 116.20M 0% | 117.70M 1.29% | 117.70M 0% | |
interest expense | 8.47M - | 8.47M 0% | 8.47M 0% | 10.15M - | 10.15M 0% | 10.15M 0% | 10.15M 0% | 5.05M - | 5.05M 0% | 6.40M 26.73% | 6.40M 0% | 4.65M 27.34% | 4.65M 0% | 5.90M 26.88% | 5.90M 0% | 67.30M - | 67.30M 0% | ||||||||||||||||||||||
ebitda | 46.51M - | 98.90M - | 99.80M - | 15.03M 84.94% | 15.03M 0% | 15.03M 0% | 49.40M 228.79% | 23.55M 52.33% | 23.55M 0% | 23.55M 0% | 23.55M 0% | 71.60M 204.03% | 50.35M 29.68% | 50.35M 0% | 50.05M 0.60% | 50.05M 0% | 61.90M 23.68% | 61.90M 0% | 43.75M 29.32% | 43.75M 0% | 106.90M 144.34% | 120.70M 12.91% | 120.70M 0% | 85.90M 28.83% | 85.90M 0% | ||||||||||||||
operating income | 22.74M - | 45.80M - | 49.40M - | -14.15M 128.64% | -14.15M 0% | -14.15M 0% | 5.60M 139.58% | -7.03M 225.45% | -7.03M 0% | -7.03M 0% | -7.03M 0% | 38.50M 648.04% | 30.65M 20.39% | 30.65M 0% | 32.80M 7.01% | 32.80M 0% | 42.85M 30.64% | 42.85M 0% | 24.75M 42.24% | 24.75M 0% | 65.90M 166.26% | 31.70M 51.90% | 31.70M 0% | 42.90M 35.33% | 42.90M 0% | ||||||||||||||
depreciation and amortization | 23.77M - | 53.10M - | 50.40M - | 32.85M 34.82% | 32.85M 0% | 32.85M 0% | 43.80M 33.33% | 32.60M 25.57% | 32.60M 0% | 32.60M 0% | 32.60M 0% | 33.10M 1.53% | 19.70M 40.48% | 19.70M 0% | 17.25M 12.44% | 17.25M 0% | 19.05M 10.43% | 19.05M 0% | 19M 0.26% | 19M 0% | 41M 115.79% | 92.80M 126.34% | 92.80M 0% | 42.20M 54.53% | 42.20M 0% | ||||||||||||||
total other income expenses net | -23.77M - | -20.50M - | -27.60M - | -8.10M 70.65% | -8.10M 0% | -8.10M 0% | -23.40M 188.89% | -7.83M 66.56% | -7.83M 0% | -7.83M 0% | -7.83M 0% | -32M 308.95% | -8.70M 72.81% | -8.70M 0% | -6.90M 20.69% | -6.90M 0% | -7.05M 2.17% | -7.05M 0% | -14M 98.58% | -14M 0% | -20.50M 46.43% | -17M 17.07% | -17M 0% | -21.40M 25.88% | -21.40M 0% | ||||||||||||||
income before tax | -1.04M - | 25.30M - | 21.80M - | -22.25M 202.06% | -22.25M 0% | -22.25M 0% | -17.80M 20% | -14.85M 16.57% | -14.85M 0% | -14.85M 0% | -14.85M 0% | 6.50M 143.77% | 21.95M 237.69% | 21.95M 0% | 25.90M 18.00% | 25.90M 0% | 35.80M 38.22% | 35.80M 0% | 10.75M 69.97% | 10.75M 0% | 45.40M 322.33% | 14.70M 67.62% | 14.70M 0% | 21.50M 46.26% | 21.50M 0% | ||||||||||||||
income tax expense | 2.89M - | 7.70M - | 2.50M - | -3.10M 224.00% | -3.10M 0% | -3.10M 0% | 1M 132.26% | 275K 72.50% | 275K 0% | 275K 0% | 275K 0% | 4.50M 1,536.36% | 3.70M 17.78% | 3.70M 0% | 6.45M 74.32% | 6.45M 0% | 9.10M 41.09% | 9.10M 0% | 4.15M 54.40% | 4.15M 0% | 10.10M 143.37% | 4.80M 52.48% | 4.80M 0% | 6.20M 29.17% | 6.20M 0% | ||||||||||||||
net income | -5.81M - | -5.81M 0% | -5.81M 0% | -5.81M 0% | -1.24M 78.73% | -1.24M 0% | -1.24M 0% | -3.81M 208.05% | -17.83M 368.29% | -17.83M 0% | -17.83M 0% | 18M 200.93% | -13.58M 175.47% | -13.58M 0% | -13.58M 0% | 19M 239.87% | -23.20M 222.11% | -23.20M 0% | -23.20M 0% | -19M 18.10% | -19.48M 2.50% | -19.48M 0% | -19.48M 0% | -19.48M 0% | 1.80M 109.24% | 18M 900% | 18M 0% | 19.25M 6.94% | 19.25M 0% | 26.20M 36.10% | 26.20M 0% | 5.25M 79.96% | 5.25M 0% | 33.80M 543.81% | -67.90M 300.89% | -67.90M 0% | 8.60M 112.67% | 8.60M 0% | |
weighted average shs out | 45.77M - | 45.77M 0% | 45.77M 0% | 45.77M 0% | 45.79M 0.05% | 45.79M 0% | 45.79M 0% | 44.97M 1.80% | 53.63M 19.26% | 53.63M 0% | 53.63M 0% | 80.11M 49.38% | 79.99M 0.15% | 79.99M 0% | 79.99M 0% | 79.87M 0.15% | 79.67M 0.25% | 79.67M 0% | 79.67M 0% | 79.46M 0.26% | 79.49M 0.04% | 79.49M 0% | 79.49M 0% | 79.49M 0% | 79.51M 0.03% | 80M 0.61% | 80M 0% | 80.21M 0.27% | 80.21M 0% | 79.40M 1.02% | 79.40M 0% | 81.61M 2.78% | 81.61M 0% | 80.48M 1.39% | 79.70M 0.96% | 79.70M 0% | 79.70M 0% | 50.59M 36.53% | |
weighted average shs out dil | 45.80M - | 45.80M 0% | 45.80M 0% | 45.80M 0% | 45.84M 0.08% | 45.84M 0% | 45.84M 0% | 45.01M 1.81% | 53.72M 19.35% | 53.72M 0% | 53.72M 0% | 80.11M 49.13% | 80.04M 0.09% | 80.04M 0% | 80.04M 0% | 79.93M 0.14% | 79.68M 0.31% | 79.68M 0% | 79.68M 0% | 79.55M 0.16% | 79.58M 0.04% | 79.58M 0% | 79.58M 0% | 79.58M 0% | 79.70M 0.15% | 80M 0.38% | 80M 0% | 80.20M 0.25% | 80.20M 0% | 79.80M 0.50% | 79.80M 0% | 79.40M 0.50% | 79.40M 0% | 79.70M 0.38% | 79.70M 0% | 79.70M 0% | 80.20M 0.63% | 80.20M 0% | |
eps | -0.13 - | -0.13 0% | -0.13 0% | -0.13 0% | -0.03 79.23% | -0.03 0% | -0.03 0% | -0.08 213.33% | -0.33 290.07% | -0.33 0% | -0.33 0% | 0.22 166.67% | -0.17 177.27% | -0.17 0% | -0.17 0% | 0.24 241.18% | -0.29 220.83% | -0.29 0% | -0.29 0% | -0.24 17.24% | -0.24 0% | -0.24 0% | -0.24 0% | -0.24 0% | 0.02 109.42% | 0.23 917.70% | 0.23 0% | 0.24 4.35% | 0.24 0% | 0.33 37.50% | 0.33 0% | 0.06 80.52% | 0.06 0% | 0.42 553.19% | -0.85 302.38% | -0.85 0% | 0.11 112.94% | 0.27 145.45% | |
epsdiluted | -0.13 - | -0.13 0% | -0.13 0% | -0.13 0% | -0.03 79.23% | -0.03 0% | -0.03 0% | -0.08 213.33% | -0.33 290.07% | -0.33 0% | -0.33 0% | 0.22 166.67% | -0.17 177.27% | -0.17 0% | -0.17 0% | 0.24 241.18% | -0.29 220.83% | -0.29 0% | -0.29 0% | -0.24 17.24% | -0.24 0% | -0.24 0% | -0.24 0% | -0.24 0% | 0.02 109.42% | 0.23 917.70% | 0.23 0% | 0.24 4.35% | 0.24 0% | 0.33 37.50% | 0.33 0% | 0.07 79.97% | 0.07 0% | 0.42 535.40% | -0.92 319.05% | -0.92 0% | 0.11 111.96% | 0.17 54.55% |
All numbers in GBP (except ratios and percentages)