NASDAQ:ADUS
Addus HomeCare Corporation
- Stock
Last Close
106.10
10/05 20:00
Market Cap
1.45B
Beta: 0.90
Volume Today
109.26K
Avg: 97.15K
PE Ratio
25.02
PFCF: 14.54
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 265.94M - | 312.94M 17.67% | 336.81M 7.63% | 400.69M 18.96% | 425.71M 6.25% | 518.12M 21.71% | 648.79M 25.22% | 764.77M 17.88% | 864.50M 13.04% | 951.12M 10.02% | 1.06B 11.31% | |
cost of revenue | 198.20M - | 229.21M 15.64% | 245.49M 7.10% | 294.59M 20.00% | 310.12M 5.27% | 379.84M 22.48% | 469.55M 23.62% | 538.54M 14.69% | 594.65M 10.42% | 651.38M 9.54% | 730.10M 12.09% | |
gross profit | 67.74M - | 83.73M 23.61% | 91.32M 9.06% | 106.09M 16.18% | 115.60M 8.96% | 138.28M 19.62% | 179.24M 29.62% | 226.24M 26.22% | 269.85M 19.28% | 299.74M 11.08% | 328.55M 9.61% | |
selling and marketing expenses | -3.11M - | |||||||||||
general and administrative expenses | 50.12M - | 61.83M 23.38% | 70.58M 14.15% | 84.21M 19.31% | 76.90M 8.68% | 105.03M 36.57% | 133.57M 27.18% | 169.68M 27.03% | 189.42M 11.63% | 216.94M 14.53% | 234.79M 8.23% | |
selling general and administrative expenses | 50.12M - | 61.83M 23.38% | 70.58M 14.15% | 84.21M 19.31% | 76.90M 8.68% | 105.03M 36.57% | 133.57M 27.18% | 169.68M 27.03% | 189.42M 11.63% | 216.94M 14.53% | 231.68M 6.79% | |
research and development expenses | ||||||||||||
other expenses | 2.16M - | 3.83M 77.31% | 4.72M 23.16% | 206K 95.63% | 217K 5.34% | 8.91M 4,007.83% | 10.92M 22.47% | 12.05M 10.39% | 14.49M 20.27% | 14.06M 2.99% | 14.13M 0.47% | |
cost and expenses | 250.48M - | 294.87M 17.72% | 320.79M 8.79% | 385.45M 20.16% | 401.94M 4.28% | 493.78M 22.85% | 614.04M 24.35% | 720.27M 17.30% | 798.56M 10.87% | 882.38M 10.50% | 961.78M 9.00% | |
operating expenses | 52.28M - | 65.66M 25.61% | 75.30M 14.67% | 90.86M 20.67% | 91.82M 1.06% | 113.94M 24.08% | 144.49M 26.81% | 181.73M 25.78% | 203.91M 12.21% | 231.00M 13.29% | 231.68M 0.29% | |
interest expense | 486K - | 680K 39.92% | 739K 8.68% | 2.33M 215.56% | 4.47M 91.77% | 5.02M 12.16% | 3.10M 38.10% | 2.56M 17.39% | 5.54M 115.91% | 8.57M 54.68% | 11.11M 29.65% | |
ebitda | 17.62M - | 21.90M 24.29% | 20.74M 5.30% | 24.90M 20.05% | 30.72M 23.37% | 35.57M 15.80% | 46.85M 31.71% | 56.56M 20.72% | 80.43M 42.21% | 82.80M 2.94% | 111.00M 34.06% | |
operating income | 15.46M - | 18.07M 16.88% | 16.02M 11.33% | 15.23M 4.92% | 26.24M 72.23% | 24.30M 7.39% | 34.75M 43.02% | 44.51M 28.07% | 65.94M 48.15% | 68.74M 4.25% | 96.87M 40.93% | |
depreciation and amortization | 2.16M - | 3.83M 77.31% | 4.72M 23.16% | 6.65M 40.92% | 6.66M 0.24% | 8.64M 29.70% | 12.10M 39.98% | 12.05M 0.38% | 14.49M 20.27% | 14.06M 2.99% | 14.13M 0.47% | |
total other income expenses net | -486K - | -680K 39.92% | -130K 80.88% | 206K 258.46% | 2.68M 1,202.91% | -38K 101.42% | -1.58M 4,063.16% | -2.56M 62.14% | -5.54M 115.91% | -8.57M 54.68% | -15.54M 81.45% | |
income before tax | 14.97M - | 17.39M 16.13% | 15.29M 12.11% | 15.92M 4.16% | 22.05M 38.50% | 21.88M 0.79% | 33.17M 51.63% | 41.94M 26.45% | 60.40M 44.00% | 60.17M 0.38% | 81.33M 35.16% | |
income tax expense | 3.81M - | 5.43M 42.39% | 3.93M 27.56% | 3.99M 1.58% | 8.59M 115.05% | 4.50M 47.63% | 7.36M 63.61% | 8.81M 19.70% | 15.27M 73.37% | 14.15M 7.37% | 18.81M 32.97% | |
net income | 19.14M - | 12.24M 36.05% | 11.62M 5.06% | 12.02M 3.45% | 13.61M 13.17% | 17.50M 28.62% | 25.24M 44.19% | 33.13M 31.29% | 45.13M 36.20% | 46.02M 1.99% | 62.52M 35.83% | |
weighted average shs out | 10.83M - | 10.90M 0.68% | 11.11M 1.91% | 11.29M 1.66% | 11.47M 1.58% | 13.13M 14.44% | 13.82M 5.26% | 15.60M 12.88% | 15.74M 0.90% | 15.86M 0.79% | 16.00M 0.85% | |
weighted average shs out dil | 11.07M - | 11.11M 0.35% | 11.19M 0.67% | 11.53M 3.02% | 11.63M 0.91% | 13.13M 12.84% | 14.25M 8.55% | 15.96M 11.99% | 16.06M 0.68% | 16.18M 0.73% | 16.31M 0.80% | |
eps | 1.77 - | 1.12 36.72% | 1.05 6.25% | 1.04 0.95% | 1.17 12.50% | 1.33 13.68% | 1.83 37.59% | 2.12 15.85% | 2.87 35.38% | 2.90 1.05% | 3.91 34.83% | |
epsdiluted | 1.73 - | 1.10 36.42% | 1.04 5.45% | 1.04 0% | 1.17 12.50% | 1.33 13.68% | 1.77 33.08% | 2.08 17.51% | 2.81 35.10% | 2.84 1.07% | 3.83 34.86% |
All numbers in USD (except ratios and percentages)