NASDAQ:AIRS
AirSculpt Technologies, Inc.
- Stock
Last Close
10.49
06/11 21:35
Market Cap
228.55M
Beta: -
Volume Today
157.87K
Avg: 283.51K
PE Ratio
−56.85
PFCF: 26.13
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 17.84M - | 22.84M 28.07% | 26.14M 14.44% | 34.97M 33.76% | 34.65M 0.90% | 37.56M 8.38% | 39.54M 5.29% | 49.65M 25.57% | 38.89M 21.67% | 40.70M 4.66% | 45.81M 12.55% | 55.70M 21.59% | 46.79M 16.00% | 47.61M 1.74% | 47.62M 0.03% | 51.00M 7.11% | 42.55M 16.58% | 39.18M 7.92% | 39.37M 0.49% | 44.01M 11.79% | 34.99M 20.49% | |
cost of revenue | 6.76M - | 7.62M 12.73% | 8.79M 15.32% | 11.22M 27.75% | 11.41M 1.67% | 13.07M 14.58% | 14.66M 12.15% | 17.49M 19.30% | 14.89M 14.89% | 15.74M 5.72% | 18.02M 14.47% | 19.95M 10.74% | 18.18M 8.91% | 20.64M 13.57% | 20.85M 0.99% | 21.71M 4.15% | 16.75M - | 15.95M - | 39.64M 148.52% | |||
gross profit | 11.08M - | 15.22M 37.42% | 17.36M 14.00% | 23.74M 36.81% | 23.24M 2.12% | 24.48M 5.34% | 24.88M 1.63% | 32.16M 29.26% | 24.00M 25.37% | 24.96M 4.00% | 27.80M 11.34% | 35.75M 28.62% | 28.62M 19.95% | 26.97M 5.77% | 26.77M 0.72% | 29.29M 9.41% | 42.55M 45.25% | 22.43M 47.28% | 39.37M 75.52% | -23.42M 159.49% | -43.74M 86.77% | |
selling and marketing expenses | -7.20M - | |||||||||||||||||||||
general and administrative expenses | 16.37M - | |||||||||||||||||||||
selling general and administrative expenses | 6.20M - | 7.50M 21.04% | 8.66M 15.39% | 10.33M 19.33% | 11.98M 15.95% | 34.81M 190.53% | 24.17M 30.57% | 26.01M 7.63% | 23.40M 10.05% | 27.84M 19.01% | 23.88M 14.23% | 27.89M 16.80% | 25.03M 10.26% | 24.29M 2.96% | 15.76M 35.13% | 34.27M 117.53% | 25.50M 25.61% | 23.36M 8.39% | 21.77M 6.80% | 22.67M 4.15% | 17.73M 21.82% | |
research and development expenses | ||||||||||||||||||||||
other expenses | 1.43M - | 1.48M 3.07% | 1.64M - | 1.93M 17.79% | 1.89M 2.43% | 1.96M 4.03% | 1.99M 1.63% | 2.22M 11.28% | 2.34M 5.27% | 22.45M 860.96% | 20.81M 7.31% | 20.63M 0.87% | 20.85M 1.09% | -30.08M 244.26% | 20.77M 169.04% | 3.21M 84.56% | 19.19M 498.44% | |||||
cost and expenses | 14.39M - | 16.60M 15.35% | 18.93M 14.08% | 23.09M 21.93% | 25.03M 8.42% | 49.81M 99.01% | 40.72M 18.26% | 45.46M 11.66% | 40.28M 11.40% | 45.80M 13.71% | 44.23M 3.42% | 50.36M 13.84% | 45.83M 8.99% | 44.93M 1.97% | 36.60M 18.53% | 51.79M 41.50% | 46.26M 10.68% | 43.31M 6.39% | 40.96M 5.42% | 38.62M 5.71% | 57.36M 48.53% | |
operating expenses | 7.63M - | 8.98M 17.66% | 10.15M 13.03% | 11.86M 16.90% | 13.62M 14.81% | 36.74M 169.72% | 26.05M 29.09% | 27.97M 7.37% | 25.39M 9.23% | 30.06M 18.40% | 26.22M 12.79% | 30.41M 15.98% | 27.66M 9.04% | 24.29M 12.19% | 15.76M 35.13% | 30.08M 90.92% | 46.26M 53.79% | 26.56M 42.59% | 40.96M 54.21% | 22.67M 44.65% | 17.73M 21.82% | |
interest expense | 529K - | 680K 28.54% | 586K 13.82% | 1.17M 99.83% | 1.57M 33.73% | 1.56M 0.06% | 1.49M 4.66% | 1.56M 4.49% | 1.77M 13.53% | 1.93M 9.04% | 1.74M 10.10% | 1.89M 8.99% | 1.84M 2.91% | 1.02M 44.28% | 1.53M 49.76% | 1.51M 1.11% | 1.59M 5.02% | 1.61M 1.13% | 1.63M 0.99% | 1.56M 3.88% | 1.41M 9.92% | |
ebitda | 4.88M - | 7.72M 58.24% | 8.70M 12.64% | 13.41M 54.20% | 11.26M 16.04% | -10.32M 191.68% | 715K 106.93% | 6.15M 760.42% | 607K 90.13% | -2.88M 574.30% | 3.91M 235.95% | 7.86M 100.77% | 3.59M 54.34% | 5.45M 51.95% | 13.82M 153.52% | 2.10M 84.84% | 14.05M 570.64% | -936K 106.66% | 1.65M 276.60% | 4.03M 143.92% | -6.53M 262.03% | |
operating income | 3.45M - | 6.25M 81.15% | 7.21M 15.39% | 11.20M 55.38% | 9.62M 14.09% | -12.26M 227.41% | -1.17M 90.45% | 3.96M 438.43% | -1.39M 135.00% | -5.10M 267.56% | 1.76M 134.56% | 5.36M 204.31% | 955K 82.19% | 2.68M 180.42% | 11.02M 311.39% | -790K 107.17% | -3.72M 370.38% | -4.13M 11.17% | -1.59M 61.53% | 786K 149.47% | -9.75M 1,340.46% | |
depreciation and amortization | 1.43M - | 1.48M 3.07% | 1.49M 1.02% | 1.53M 2.75% | 1.64M 7.11% | 1.93M 17.79% | 1.89M 2.43% | 2.19M 16.07% | 1.99M 8.91% | 2.22M 11.28% | 2.15M 3.02% | 2.51M 16.82% | 2.63M 4.57% | 2.77M 5.52% | 2.81M 1.12% | 2.88M 2.85% | 17.77M 515.81% | 3.19M 82.06% | 3.24M 1.69% | 3.25M 0.12% | 3.22M 0.89% | |
total other income expenses net | -529K - | -680K 28.54% | -586K 13.82% | -682K 16.38% | -1.57M 129.62% | -1.56M 0.06% | -1.49M 4.66% | -1.56M 4.49% | -1.76M 12.76% | -2.79M 58.93% | -1.74M 37.90% | 18K 101.04% | -4K 122.22% | -2.30M 57,325% | -1.54M 33.09% | -5.71M 271.24% | -1.59M 72.12% | -1.61M 1.13% | -1.63M 0.99% | -1.56M 3.88% | -1.41M 9.92% | |
income before tax | 2.92M - | 5.57M 90.68% | 6.62M 18.95% | 10.03M 51.44% | 8.05M 19.68% | -13.82M 271.62% | -2.66M 80.73% | 2.40M 190.27% | -3.15M 230.82% | -7.89M 150.94% | 27K 100.34% | 3.47M 12,755.56% | -881K 125.38% | 381K 143.25% | 9.48M 2,388.19% | -6.50M 168.52% | -5.31M 18.30% | -5.74M 8.16% | -3.21M 44.01% | -776K 75.86% | -11.16M 1,337.76% | |
income tax expense | 496K - | 1.33M 168.35% | 1.17M - | 1.93M 65.07% | -5.58M 388.62% | -1.97M 64.69% | 1.82M 192.44% | 4.23M 132.40% | -700K 116.54% | 41K 105.86% | 1.70M 4,034.15% | 786K 53.63% | 4.96M 530.41% | 3.45M 30.35% | -3.29M 195.33% | 733K 122.28% | -706K 196.32% | -367K 48.02% | -185K 49.59% | -1.65M 789.19% | ||
net income | 2.42M - | 4.24M 74.78% | 6.62M 56.34% | 10.03M 51.44% | 6.12M 38.95% | -8.24M 234.67% | -693K 91.59% | 583K 184.13% | -7.38M 1,365.35% | -7.19M 2.51% | -14K 99.81% | 1.78M 12,785.71% | -1.67M 193.86% | -4.57M 174.39% | 6.03M 231.81% | -3.21M 153.18% | -6.04M 88.40% | -5.03M 16.66% | -2.85M 43.44% | -591K 79.24% | -9.51M 1,509.48% | |
weighted average shs out | 55.64M - | 55.64M 0% | 55.64M 0% | 55.64M 0% | 55.36M 0.50% | 55.36M 0% | 55.64M 0.51% | 55.64M 0% | 55.64M 0% | 55.99M 0.64% | 56.44M 0.80% | 56.75M 0.55% | 56.79M 0.06% | 57.13M 0.61% | 57.42M 0.51% | 57.56M 0.24% | 57.65M 0.16% | 57.69M 0.07% | 58.54M 1.47% | 59.07M 0.90% | 60.20M 1.92% | |
weighted average shs out dil | 55.64M - | 55.64M 0% | 55.64M 0% | 55.64M 0% | 55.36M 0.50% | 55.36M 0% | 55.64M 0.51% | 58.36M 4.89% | 55.64M 4.66% | 55.99M 0.64% | 56.44M 0.80% | 58.51M 3.66% | 56.79M 2.95% | 57.13M 0.61% | 58.42M 2.25% | 57.56M 1.47% | 57.65M 0.16% | 57.69M 0.07% | 58.54M 1.47% | 59.07M 0.90% | 60.20M 1.92% | |
eps | 0.04 - | 0.08 74.71% | 0.12 57.89% | 0.18 50% | 0.15 16.67% | -0.15 200% | -0.01 91.67% | 0.01 184% | -0.13 1,338.10% | -0.13 0% | -0.00 99.85% | 0.03 15,100.00% | -0.03 198% | -0.08 172.45% | 0.10 224.84% | -0.06 155.70% | -0.10 79.53% | -0.09 12.70% | -0.05 42.73% | -0.01 80% | -0.15 1,400.00% | |
epsdiluted | 0.04 - | 0.08 74.71% | 0.12 57.89% | 0.18 50% | 0.15 16.67% | -0.15 200% | -0.01 91.67% | 0.01 180.00% | -0.13 1,400.00% | -0.13 0% | -0.00 99.85% | 0.03 15,100.00% | -0.03 198% | -0.08 172.45% | 0.10 224.84% | -0.06 155.70% | -0.10 79.53% | -0.09 12.70% | -0.05 42.73% | -0.01 80% | -0.15 1,400.00% |
All numbers in USD (except ratios and percentages)