NASDAQ:AVGO
Broadcom Inc.
- Stock
Last Close
1,294.42
26/04 20:00
Market Cap
564.05B
Beta: 1.12
Volume Today
2.39M
Avg: 2.12M
PE Ratio
36.43
PFCF: 32.97
Dividend Yield
1.53%
Payout:54.29%
Oct '13 | Oct '14 | Oct '15 | Oct '16 | Oct '17 | Nov '18 | Nov '19 | Nov '20 | Oct '21 | Oct '22 | Oct '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 552M - | 245M 55.62% | 1.36B 456.73% | -1.86B 236.44% | 1.89B 201.77% | 12.61B 565.79% | 2.72B 78.40% | 2.96B 8.66% | 6.74B 127.57% | 11.49B 70.65% | 14.08B 22.51% | |
depreciation and amortization | 187M - | 625M 234.22% | 962M 53.92% | 3.04B 216.22% | 4.74B 55.72% | 4.08B 13.85% | 5.81B 42.32% | 6.91B 18.89% | 6.04B 12.51% | 4.98B 17.50% | 3.83B 23.05% | |
deferred income tax | 25M - | 42M 68% | -90M 314.29% | 365M 505.56% | -173M 147.40% | -8.27B 4,680.35% | -934M 88.71% | -1.14B 22.27% | -809M 29.16% | -34M 95.80% | -501M 1,373.53% | |
stock based compensation | 77M - | 163M 111.69% | 232M 42.33% | 679M 192.67% | 921M 35.64% | 1.23B 33.22% | 2.19B 78.08% | 1.98B 9.57% | 1.70B 13.77% | 1.53B 10.04% | 2.17B 41.62% | |
change in working capital | -91M - | 117M 228.57% | -166M 241.88% | 483M 390.96% | -735M 252.17% | -826M 12.38% | -184M 77.72% | 1.09B 694.02% | -127M 111.62% | -1.65B 1,202.36% | -1.64B 0.67% | |
accounts receivables | -26M - | -70M 169.23% | -187M 167.14% | -491M 162.57% | -267M 45.62% | -652M 144.19% | 486M 174.54% | 981M 101.85% | 210M 78.59% | -870M 514.29% | -187M 78.51% | |
inventory | -55M - | 193M 450.91% | 62M 67.88% | 996M 1,506.45% | -39M 103.92% | 417M 1,169.23% | 250M 40.05% | -31M 112.40% | -294M 848.39% | -627M 113.27% | 27M 104.31% | |
accounts payables | 22M - | 13M 40.91% | 29M 123.08% | 33M 13.79% | -97M 393.94% | -325M 235.05% | -42M 87.08% | -3M 92.86% | 243M 8,200% | -79M 132.51% | 209M 364.56% | |
other working capital | -32M - | -19M 40.63% | -70M 268.42% | -55M 21.43% | -332M 503.64% | -266M 19.88% | -878M 230.08% | 146M 116.63% | -286M 295.89% | -78M 72.73% | -1.69B 2,069.23% | |
other non cash items | -28M - | -17M 39.29% | 16M 194.12% | 703M 4,293.75% | -93M 113.23% | 58M 162.37% | 98M 68.97% | 269M 174.49% | 219M 18.59% | 412M 88.13% | 141M 65.78% | |
net cash provided by operating activities | 722M - | 1.18B 62.74% | 2.32B 97.28% | 3.41B 47.15% | 6.55B 92.06% | 8.88B 35.55% | 9.70B 9.20% | 12.06B 24.38% | 13.76B 14.12% | 16.74B 21.59% | 18.09B 8.06% | |
investments in property plant and equipment | -236M - | -409M 73.31% | -593M 44.99% | -723M 21.92% | -1.07B 47.86% | -635M 40.60% | -432M 31.97% | -463M 7.18% | -443M 4.32% | -424M 4.29% | -452M 6.60% | |
acquisitions net | -429M - | -5.96B 1,289.51% | 256M 104.29% | -9.16B 3,676.95% | -30M 99.67% | -4.03B 13,323.33% | -15.08B 274.37% | -10.65B 29.33% | 37M 100.35% | -246M 764.86% | -53M 78.46% | |
purchases of investments | -15M - | -14M - | -58M 314.29% | -207M 256.90% | -249M 20.29% | -5M 97.99% | 4M - | -200M 5,100% | -346M 73% | |||
sales maturities of investments | 13M - | 35M 169.23% | 104M - | 200M 92.31% | 54M 73% | 5M 90.74% | 169M - | 200M 18.34% | 228M 14.00% | |||
other investing activites | 15M - | 450M 2,900% | 110M 75.56% | -6M 105.45% | 432M 7,300% | 183M 57.64% | 86M 53.01% | 8M 90.70% | -12M 250% | 3M 125% | -66M 2,300% | |
net cash used for investing activites | -652M - | -5.88B 802.61% | -241M 95.90% | -9.84B 3,982.99% | -674M 93.15% | -4.67B 593.47% | -15.42B 229.95% | -11.11B 27.97% | -245M 97.79% | -667M 172.24% | -689M 3.30% | |
debt repayment | -2M - | -13M 550% | -1.82B 13,876.92% | -11.32B 522.84% | -13.68B 20.92% | -994M 92.74% | -16.80B 1,590.14% | -20.10B 19.64% | -11.49B 42.81% | -2.36B 79.46% | -403M 82.93% | |
common stock issued | 101M - | 124M 22.77% | 241M 94.35% | 295M 22.41% | 257M 12.88% | 156M 39.30% | 253M 62.18% | 276M 9.09% | 170M 38.41% | 114M 32.94% | 122M 7.02% | |
common stock repurchased | -95M - | -12M 87.37% | 19.51B - | 17.43B 10.68% | -7.26B 141.65% | -6.41B 11.72% | -765M 88.06% | -1.30B 69.80% | -8.46B 550.89% | -7.68B 9.11% | ||
dividends paid | -198M - | -284M 43.43% | -408M 43.66% | -750M 83.82% | -1.75B 132.67% | -3.00B 71.81% | -4.24B 41.26% | -5.53B 30.67% | -6.21B 12.25% | -7.03B 13.20% | -7.64B 8.72% | |
other financing activites | 25M - | 5.51B 21,956% | 125M 97.73% | -34M 127.20% | -24M 29.41% | -24M 0% | 33.68B 140,420.83% | 27.73B 17.65% | 9.86B 64.44% | 1.92B 80.55% | -12M 100.63% | |
net cash used provided by financing activities | -169M - | 5.33B 3,253.25% | -1.86B 134.88% | 7.70B 514.42% | 2.23B 71.05% | -11.12B 598.57% | 6.49B 158.36% | 1.61B 75.17% | -8.97B 657.05% | -15.82B 76.24% | -15.62B 1.22% | |
effect of forex changes on cash | ||||||||||||
net change in cash | -99M - | 619M 725.25% | 218M 64.78% | 1.27B 484.86% | 8.11B 535.84% | -6.91B 185.26% | 763M 111.04% | 2.56B 235.91% | 4.54B 77.33% | 253M 94.43% | 1.77B 600.79% | |
cash at beginning of period | 1.08B - | 985M 9.13% | 1.60B 62.84% | 1.82B 13.59% | 3.10B 69.98% | 11.20B 261.77% | 4.29B 61.69% | 5.05B 17.78% | 7.62B 50.70% | 12.16B 59.66% | 12.42B 2.08% | |
cash at end of period | 985M - | 1.60B 62.84% | 1.82B 13.59% | 3.10B 69.98% | 11.20B 261.77% | 4.29B 61.69% | 5.05B 17.78% | 7.62B 50.70% | 12.16B 59.66% | 12.42B 2.08% | 14.19B 14.28% | |
operating cash flow | 722M - | 1.18B 62.74% | 2.32B 97.28% | 3.41B 47.15% | 6.55B 92.06% | 8.88B 35.55% | 9.70B 9.20% | 12.06B 24.38% | 13.76B 14.12% | 16.74B 21.59% | 18.09B 8.06% | |
capital expenditure | -236M - | -409M 73.31% | -593M 44.99% | -723M 21.92% | -1.07B 47.86% | -635M 40.60% | -432M 31.97% | -463M 7.18% | -443M 4.32% | -424M 4.29% | -452M 6.60% | |
free cash flow | 486M - | 766M 57.61% | 1.73B 125.20% | 2.69B 55.83% | 5.48B 103.94% | 8.24B 50.40% | 9.27B 12.37% | 11.60B 25.18% | 13.32B 14.86% | 16.31B 22.45% | 17.63B 8.10% |
All numbers in USD (except ratios and percentages)