Brighthouse Financial, Inc.

$

USD

	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22
revenue	9.45B -	8.89B 5.90%	3.02B 66.06%	6.84B 1.27%	8.93B 30.44%	6.55B 26.57%	8.27B 26.12%	5.75B 30.43%	8.47B 47.33%
cost of revenue
gross profit
selling and marketing expenses
general and administrative expenses		576M -		592M -	534M 9.80%	620M 16.10%	627M 1.13%	665M 6.06%
selling general and administrative expenses		576M -		592M -	534M 9.80%	620M 16.10%	627M 1.13%	665M 6.06%
research and development expenses
other expenses
cost and expenses	7.92B -	7.43B 6.20%	7.72B 3.96%	7.46B 3.44%	7.94B 6.42%	7.61B 4.16%	9.69B 27.33%	5.96B 38.47%	8.64B 45.07%
operating expenses
interest expense		170M -		153M -	158M 3.27%	191M 20.89%	184M 3.66%	163M 11.41%	153M 6.13%
ebitda	1.56B -	1.66B 6.28%	-4.69B 3.83%	-445M 90.51%	1.16B 3.61%	-866M 1.75%	-1.24B 43.19%	-50M 95.97%	-24M 52%
operating income
depreciation and amortization	32M -	26M 18.75%	17M 34.62%	17M 0%	18M 5.88%
total other income expenses net	535M -	422M 21.12%	736M 74.41%	651M 11.55%	397M 39.02%	389M 2.02%	413M 6.17%	446M 7.99%	476M 6.73%
income before tax	1.53B -	1.46B 4.32%	-4.71B 4.22%	-615M 86.93%	989M 2.61%	-1.05B 2.06%	-1.42B 34.89%	-208M 85.34%	-172M 17.31%
income tax expense	369M -	343M 7.05%	-1.77B 6.15%	-237M 86.58%	119M 1.50%	-317M 3.66%	-363M 14.51%	-105M 71.07%	-182M 73.33%
net income	1.16B -	1.12B 3.45%	-2.94B 3.63%	-378M 87.14%	865M 3.29%	-740M 1.86%	-1.06B 43.38%	-108M 89.82%	5M 1.05%
weighted average shs out
weighted average shs out dil
eps
epsdiluted

All numbers in USD (except ratios and percentages)