NASDAQ:CBSH
Commerce Bancshares, Inc.
- Stock
Last Close
56.26
17/05 20:00
Market Cap
6.98B
Beta: 0.75
Volume Today
224.05K
Avg: 545.52K
PE Ratio
12.78
PFCF: 27.64
Dividend Yield
2.10%
Payout:19.85%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.03B - | 1.07B 3.58% | 1.09B 1.67% | 1.15B 6.08% | 1.25B 7.88% | 1.32B 6.37% | 1.35B 1.88% | 1.35B 0.21% | 1.43B 5.88% | 1.51B 5.85% | 1.97B 30.49% | |
cost of revenue | ||||||||||||
gross profit | 1.03B - | 1.07B 3.58% | 1.09B 1.67% | 1.15B 6.08% | 1.25B 7.88% | 1.32B 6.37% | 1.35B 1.88% | 1.35B 0.21% | 1.43B 5.88% | 1.51B 5.85% | 1.97B 30.49% | |
selling and marketing expenses | 14.18M - | 15.68M 10.58% | 16.11M 2.75% | 16.03M 0.47% | 16.32M 1.83% | 20.55M 25.87% | 21.91M 6.65% | 19.73M 9.95% | 21.86M 10.75% | 23.83M 9.02% | 24.51M 2.87% | |
general and administrative expenses | 478.79M - | 497.13M 3.83% | 519.76M 4.55% | 557.49M 7.26% | 577.34M 3.56% | 586.36M 1.56% | 612.90M 4.53% | 625.73M 2.09% | 644.16M 2.94% | 682.84M 6.01% | 617.23M 9.61% | |
selling general and administrative expenses | 492.97M - | 512.81M 4.03% | 535.87M 4.50% | 573.53M 7.03% | 593.67M 3.51% | 606.90M 2.23% | 634.81M 4.60% | 645.47M 1.68% | 666.01M 3.18% | 706.67M 6.10% | 641.74M 9.19% | |
research and development expenses | ||||||||||||
other expenses | -1.33B - | -1.45B 9.60% | -1.55B 6.65% | -1.42B 8.73% | -226.25M 84.01% | -273.74M 20.99% | ||||||
cost and expenses | 14.18M - | 15.68M 10.58% | 16.11M 2.75% | 16.03M 0.47% | 16.32M 1.83% | -719.81M 4,509.26% | -819.32M 13.82% | -905.40M 10.51% | -749.40M 17.23% | 23.83M 103.18% | 1.35B 5,564.14% | |
operating expenses | 14.18M - | 15.68M 10.58% | 16.11M 2.75% | 16.03M 0.47% | 16.32M 1.83% | -719.81M 4,509.26% | -819.32M 13.82% | -905.40M 10.51% | -749.40M 17.23% | 23.83M 103.18% | 273.74M 1,048.87% | |
interest expense | 30.91M - | 28.09M 9.14% | 28.10M 0.03% | 33.00M 17.47% | 43.73M 32.50% | 65.38M 49.51% | 103.39M 58.15% | 42.80M 58.60% | 12.87M 69.94% | 56.79M 341.43% | 383.16M 574.65% | |
ebitda | 456.05M - | 452.36M 0.81% | 451.22M 0.25% | 473.47M 4.93% | 513.35M 8.42% | 643.55M 25.36% | 571.45M 11.20% | 485.12M 15.11% | 721.34M 48.69% | 724.41M 0.42% | -8.12M 101.12% | |
operating income | 414.10M - | 410.06M 0.98% | 408.42M 0.40% | 432.55M 5.91% | 473.62M 9.50% | 604.87M 27.71% | 530.30M 12.33% | 441.35M 16.77% | 676.48M 53.27% | 677.55M 0.16% | -8.12M 101.20% | |
depreciation and amortization | 41.94M - | 42.30M 0.86% | 42.80M 1.18% | 40.93M 4.38% | 39.73M 2.92% | 38.68M 2.65% | 41.15M 6.38% | 43.77M 6.38% | 44.87M 2.51% | 46.86M 4.44% | 49.51M 5.67% | |
total other income expenses net | -30.76M - | -27.06M 12.03% | -24.85M 8.16% | -31.54M 26.92% | -43.21M 37.00% | -60.70M 40.48% | 1.48M 102.44% | -172K 111.61% | 9.82M 5,812.21% | -45.17M 559.78% | 619.73M 1,471.89% | |
income before tax | 383.35M - | 383M 0.09% | 383.56M 0.15% | 401.00M 4.55% | 430.41M 7.33% | 544.16M 26.43% | 531.79M 2.27% | 441.18M 17.04% | 686.30M 55.56% | 632.38M 7.86% | 619.73M 2.00% | |
income tax expense | 122.23M - | 120.22M 1.65% | 116.59M 3.02% | 124.15M 6.49% | 110.51M 10.99% | 105.95M 4.12% | 109.07M 2.95% | 87.29M 19.97% | 145.71M 66.92% | 132.36M 9.16% | 134.55M 1.66% | |
net income | 260.96M - | 261.75M 0.30% | 263.73M 0.75% | 275.39M 4.42% | 319.38M 15.97% | 433.54M 35.74% | 421.23M 2.84% | 354.06M 15.95% | 530.76M 49.91% | 488.40M 7.98% | 477.06M 2.32% | |
weighted average shs out | 147.35M - | 143.87M 2.36% | 138.28M 3.89% | 134.68M 2.61% | 135.19M 0.38% | 135.11M 0.06% | 138.31M 2.37% | 134.70M 2.61% | 134.13M 0.43% | 131.54M 1.93% | 129.92M 1.23% | |
weighted average shs out dil | 148.29M - | 145.32M 2.00% | 140.01M 3.65% | 136.26M 2.68% | 136.60M 0.25% | 136.16M 0.32% | 138.65M 1.83% | 134.96M 2.66% | 134.44M 0.39% | 131.84M 1.94% | 130.07M 1.34% | |
eps | 1.76 - | 1.77 0.57% | 1.82 2.82% | 1.96 7.69% | 2.27 15.82% | 3.21 41.41% | 2.95 8.10% | 2.52 14.58% | 3.92 55.56% | 3.68 6.12% | 3.64 1.09% | |
epsdiluted | 1.75 - | 1.77 1.14% | 1.82 2.82% | 1.95 7.14% | 2.26 15.90% | 3.18 40.71% | 2.94 7.55% | 2.51 14.63% | 3.91 55.78% | 3.67 6.14% | 3.64 0.82% |
All numbers in USD (except ratios and percentages)