NASDAQ:CD
Chindata Group
- Stock
Last Close
8.59
18/12 21:00
Market Cap
3.10B
Beta: 0.53
Volume Today
11.29M
Avg: 990.09K
PE Ratio
26.20
PFCF: 29.76
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Jun '24 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 284.14M - | 347.38M 22.26% | 392.48M 12.98% | 418.13M 6.54% | 467.48M 11.80% | 552.99M 18.29% | 643.38M 16.35% | 686.40M 6.69% | 740.77M 7.92% | 781.73M 5.53% | 920.61M 17.77% | 1.04B 12.76% | 1.20B 15.86% | 1.39B 15.59% | 1.44B 3.83% | 1.55B 7.64% | 517.18K 99.97% | 490.25K 5.21% | |
cost of revenue | 201.95M - | 232.72M 15.24% | 242.87M 4.36% | 251.39M 3.51% | 277.16M 10.25% | 326.87M 17.94% | 386.92M 18.37% | 407.63M 5.35% | 422.88M 3.74% | 435.23M 2.92% | 499.57M 14.78% | 602.18M 20.54% | 736.55M 22.31% | 820.52M 11.40% | 820.32M 0.02% | 911.22M 11.08% | 793.62K 99.91% | 589.32K 25.74% | |
gross profit | 82.19M - | 114.67M 39.52% | 149.60M 30.46% | 166.74M 11.45% | 190.33M 14.15% | 226.12M 18.80% | 256.46M 13.42% | 278.77M 8.70% | 317.88M 14.03% | 346.50M 9.00% | 421.03M 21.51% | 435.92M 3.53% | 466.15M 6.94% | 569.74M 22.22% | 623.22M 9.39% | 642.57M 3.10% | -276.44K 100.04% | -99.06K 64.16% | |
selling and marketing expenses | 16.60M - | 14.41M 13.18% | 15.69M 8.87% | 21.32M 35.88% | 34.48M 61.68% | 27.60M 19.94% | 20.98M 23.97% | 23.21M 10.62% | 26.76M 15.29% | 18.69M 30.15% | 22.42M 19.91% | 15.43M 31.18% | 15.06M 2.39% | 18.37M 22.00% | 21.45M 16.75% | 16.07M 25.10% | 42.30K 99.74% | 58.13K 37.44% | |
general and administrative expenses | 82.53M - | 62.59M 24.17% | 84.53M 35.05% | 99.13M 17.27% | 236.58M 138.67% | 120.95M 48.87% | 96.22M 20.45% | 86.51M 10.09% | 85.26M 1.45% | 91.48M 7.29% | 127.84M 39.75% | 91.10M 28.73% | 116.14M 27.49% | 214.52M 84.70% | 120.78M 43.70% | 154.53M 27.94% | 879.79K 99.43% | 1.21M 37.18% | |
selling general and administrative expenses | 99.14M - | 77.00M 22.33% | 100.22M 30.15% | 120.45M 20.19% | 271.06M 125.04% | 148.56M 45.19% | 117.21M 21.10% | 109.72M 6.39% | 112.02M 2.09% | 110.17M 1.65% | 150.25M 36.38% | 106.53M 29.10% | 131.20M 23.16% | 232.89M 77.51% | 142.23M 38.93% | 170.60M 19.94% | 1.12M 99.35% | 1.08M 2.85% | |
research and development expenses | 10.31M - | 11.79M 14.30% | 8.38M 28.88% | 7.41M 11.57% | 12.51M 68.78% | 12.86M 2.81% | 18.23M 41.67% | 20.82M 14.26% | 21.45M 3.03% | 14.84M 30.82% | 19.21M 29.46% | 19.36M 0.76% | 17.45M 9.84% | 27.47M 57.36% | 24.88M 9.42% | 26.98M 8.43% | |||
other expenses | 1.28M - | 2.00M 55.94% | -1.82M 190.98% | 2.69M 248.07% | 1.89M 29.56% | -19.97M 1,154.28% | 4.24M 121.23% | 5.62M 32.64% | 5.51M 1.99% | 8.81M 59.78% | 618K 92.98% | 13.64M 2,106.63% | 18.98M 39.18% | 14.84M 21.80% | 18.56M 25.02% | 13.59M 26.76% | 2.48M 81.76% | -436.05K 117.59% | |
cost and expenses | 311.40M - | 321.51M 3.25% | 351.48M 9.32% | 379.25M 7.90% | 560.73M 47.85% | 488.29M 12.92% | 522.35M 6.98% | 538.17M 3.03% | 556.36M 3.38% | 560.25M 0.70% | 669.04M 19.42% | 728.07M 8.82% | 885.21M 21.58% | 1.08B 22.10% | 987.44M 8.64% | 1.11B 12.29% | 4.39M 99.60% | 1.24M 71.81% | |
operating expenses | 109.45M - | 88.79M 18.88% | 108.60M 22.31% | 127.86M 17.74% | 283.57M 121.78% | 161.42M 43.08% | 135.43M 16.10% | 130.55M 3.61% | 133.47M 2.24% | 125.01M 6.34% | 169.47M 35.56% | 125.89M 25.71% | 148.66M 18.08% | 260.36M 75.14% | 167.11M 35.81% | 197.57M 18.23% | 3.59M 98.18% | 647.35K 81.99% | |
interest expense | 20.61M - | 52.35M 153.99% | 51.65M 1.34% | 65.97M 27.73% | 60.91M 7.67% | 59.84M 1.76% | 73.62M 23.03% | 73.07M 0.76% | 79.92M 9.38% | 68.37M 14.45% | 84.63M 23.78% | 60.52M 28.49% | 56.48M 6.66% | 99.40M 75.98% | 117.42M 18.13% | 131.59M 12.06% | 193.56K 99.85% | 189.04K 2.34% | |
ebitda | 42.23M - | 121.19M 186.95% | 136.38M 12.53% | 139.81M 2.52% | 17.25M 87.66% | 179.00M 937.72% | 279.75M 56.29% | 315.79M 12.88% | 355.05M 12.43% | 394.43M 11.09% | 418.54M 6.11% | 508.98M 21.61% | 567.97M 11.59% | 602.79M 6.13% | 756.24M 25.46% | 782.44M 3.46% | -968.99K 100.12% | -1.14M 18.14% | |
operating income | -27.26M - | 25.88M 194.92% | 41.00M 58.43% | 38.87M 5.19% | -93.24M 339.87% | 64.70M 169.38% | 121.03M 87.07% | 148.23M 22.47% | 184.41M 24.41% | 221.48M 20.10% | 251.57M 13.58% | 310.02M 23.24% | 317.49M 2.41% | 309.38M 2.56% | 456.11M 47.43% | 445.00M 2.44% | -3.87M 100.87% | -746.41K 80.71% | |
depreciation and amortization | 67.20M - | 90.05M 34.00% | 95.49M 6.05% | 95.93M 0.46% | 102.32M 6.66% | 116.95M 14.30% | 138.61M 18.52% | 143.88M 3.80% | 151.94M 5.61% | 152.65M 0.47% | 166.97M 9.38% | 198.96M 19.15% | 250.48M 25.90% | 293.42M 17.14% | 300.13M 2.29% | 323.85M 7.90% | 422.62K 99.87% | 253.10K 40.11% | |
total other income expenses net | 739K - | -6.28M 949.66% | 7.74M 223.27% | -4.62M 159.69% | -9.36M 102.68% | -27.22M 190.71% | 17.16M 163.03% | 6.13M 64.29% | 5.76M 5.92% | 3.01M 47.79% | -84.59M 2,910.40% | -32.78M 61.25% | -8.04M 75.48% | -117.03M 1,356.02% | -93.51M 20.10% | 18.08M 119.33% | 361.60K 98.00% | 57.82K 84.01% | |
income before tax | -46.12M - | -29.48M 36.07% | -1.21M 95.90% | -29.41M 2,330.33% | -157.24M 434.71% | -5.05M 96.79% | 80.43M 1,692.71% | 99.35M 23.52% | 123.45M 24.26% | 167.61M 35.78% | 166.97M 0.38% | 277.25M 66.04% | 309.45M 11.62% | 192.34M 37.85% | 362.60M 88.52% | 331.48M 8.58% | -3.51M 101.06% | -688.59K 80.38% | |
income tax expense | -405K - | -356K 12.10% | 12.87M 3,716.01% | 15.94M 23.83% | 16.45M 3.22% | 22.07M 34.14% | 22.23M 0.73% | 34.20M 53.83% | 45.04M 31.70% | 52.95M 17.55% | 72.41M 36.76% | 77.68M 7.29% | 68.42M 11.93% | 75.88M 10.90% | 109.62M 44.47% | 112.26M 2.41% | 325.65K 99.71% | 11.34K 96.52% | |
net income | -46.41M - | -29.13M 37.24% | -14.08M 51.65% | -45.35M 222.01% | -173.70M 283.03% | -27.12M 84.39% | 58.20M 314.59% | 65.15M 11.94% | 78.41M 20.35% | 114.67M 46.25% | 94.57M 17.53% | 199.56M 111.03% | 241.04M 20.78% | 116.46M 51.68% | 252.97M 117.21% | 219.22M 13.34% | -3.83M 101.75% | -699.93K 81.75% | |
weighted average shs out | 298.17M - | 299.48M 0.44% | 298.17M 0.44% | 360.03M 20.75% | 298.17M 17.18% | 365.23M 22.49% | 363.75M 0.41% | 361.94M 0.50% | 356.39M 1.53% | 358.33M 0.54% | 363.72M 1.51% | 369.56M 1.61% | 365.21M 1.18% | 363.94M 0.35% | 361.39M 0.70% | 361.39M 0% | 45.84M 87.31% | 75.87M 65.49% | |
weighted average shs out dil | 298.17M - | 299.48M 0.44% | 298.17M 0.44% | 360.03M 20.75% | 298.17M 17.18% | 365.23M 22.49% | 363.75M 0.41% | 361.94M 0.50% | 356.39M 1.53% | 358.33M 0.54% | 363.72M 1.51% | 369.56M 1.61% | 365.21M 1.18% | 363.94M 0.35% | 372.02M 2.22% | 372.02M 0% | 45.84M 87.68% | 75.86M 65.49% | |
eps | -0.16 - | -0.10 39.19% | -0.05 51.49% | -0.13 175.42% | -0.58 346.15% | -0.07 87.19% | 0.16 315.34% | 0.18 12.50% | 0.22 22.22% | 0.32 45.45% | 0.26 18.75% | 0.54 107.69% | 0.66 22.22% | 0.32 51.52% | 0.70 118.75% | 0.61 12.86% | -0.08 113.70% | -0.01 89.00% | |
epsdiluted | -0.16 - | -0.10 39.19% | -0.05 51.49% | -0.13 175.42% | -0.58 346.15% | -0.07 87.19% | 0.16 315.34% | 0.18 12.50% | 0.22 22.22% | 0.32 45.45% | 0.26 18.75% | 0.54 107.69% | 0.66 22.22% | 0.32 51.52% | 0.68 112.50% | 0.61 10.29% | -0.08 113.70% | -0.01 89.00% |
All numbers in USD (except ratios and percentages)