NASDAQ:CDLX
Cardlytics, Inc.
- Stock
Last Close
3.80
22/11 21:00
Market Cap
394.17M
Beta: 1.73
Volume Today
532.80K
Avg: 2.29M
PE Ratio
−0.69
PFCF: −9.75
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 36.42M - | 26.88M 26.19% | 32.81M 22.06% | 31.41M 4.29% | 39.27M 25.03% | 32.71M 16.69% | 35.57M 8.73% | 34.58M 2.78% | 47.82M 38.28% | 35.99M 24.74% | 48.73M 35.41% | 56.42M 15.78% | 69.29M 22.82% | 45.51M 34.32% | 28.22M 37.99% | 46.08M 63.27% | 67.08M 45.58% | 53.23M 20.65% | 58.85M 10.56% | 64.98M 10.42% | 90.05M 38.57% | 67.93M 24.57% | 75.41M 11.01% | 72.71M 3.58% | 82.50M 13.47% | 67.93M 17.67% | 76.70M 12.92% | 79.00M 3.00% | 89.17M 12.86% | 67.61M 24.18% | 69.64M 3.00% | 67.06M 3.70% | |
cost of revenue | 22.70M - | 18.23M 19.68% | 21.58M 18.35% | 16.18M 25.03% | 24.28M 50.10% | 23.36M 3.77% | 22.31M 4.52% | 20.99M 5.90% | 29.34M 39.81% | 22.25M 24.18% | 30.99M 39.28% | 35.54M 14.68% | 42.19M 18.72% | 29.54M 29.98% | 20.31M 31.26% | 31.47M 54.94% | 42.30M 34.40% | 33.71M 20.30% | 35.70M 5.91% | 40.48M 13.39% | 53.89M 33.12% | 41.69M 22.64% | 48.44M 16.21% | 46.69M 3.62% | 49.09M 5.15% | 41.69M 15.09% | 46.19M 10.79% | 43.16M 6.56% | 48.58M 12.56% | 36.79M 24.26% | |||
gross profit | 13.72M - | 8.65M 36.96% | 11.24M 29.88% | 15.23M 35.56% | 14.99M 1.60% | 9.35M 37.62% | 13.26M 41.86% | 13.59M 2.48% | 18.47M 35.91% | 13.74M 25.64% | 17.74M 29.13% | 20.88M 17.69% | 27.10M 29.80% | 15.96M 41.09% | 7.91M 50.44% | 14.61M 84.66% | 24.79M 69.66% | 19.52M 21.25% | 23.15M 18.60% | 24.50M 5.84% | 36.16M 47.58% | 26.24M 27.43% | 26.96M 2.75% | 26.02M 3.50% | 33.41M 28.41% | 26.24M 21.45% | 30.52M 16.29% | 35.85M 17.48% | 40.59M 13.23% | 30.82M 24.09% | 69.64M 125.98% | 67.06M 3.70% | |
selling and marketing expenses | 8.41M - | 7.23M 14.02% | 7.92M 9.51% | 8.30M 4.82% | 8.47M 2.06% | 8.22M 3.03% | 10.25M 24.72% | 9.45M 7.76% | 13.96M 47.73% | 9.34M 33.13% | 11.05M 18.31% | 11.07M 0.24% | 12.37M 11.70% | 10.97M 11.33% | 10.40M 5.13% | 11.43M 9.87% | 12.50M 9.37% | 13.20M 5.59% | 17.06M 29.25% | 16.73M 1.93% | 19.00M 13.54% | 17.65M 7.11% | 21.98M 24.56% | 18.29M 16.80% | 16.82M 8.00% | 17.65M 4.89% | 15.21M 13.84% | 14.16M 6.87% | 1.49M 89.49% | 14.12M 848.15% | 14.03M 0.66% | 13.16M 6.15% | |
general and administrative expenses | 5.12M - | 4.69M 8.33% | 4.77M 1.79% | 5.28M 10.54% | 5.36M 1.63% | 6.58M 22.75% | 8.98M 36.42% | 7.92M 11.74% | 10.74M 35.55% | 7M 34.84% | 8.34M 19.14% | 12.22M 46.50% | 9.16M 25.01% | 10.74M 17.27% | 11.73M 9.21% | 12.76M 8.72% | 11.30M 11.44% | 12.18M 7.77% | 16.89M 38.71% | 20.07M 18.86% | 17.09M 14.89% | 20.43M 19.55% | 20.98M 2.74% | 19.97M 4.82% | 20.07M 0.47% | 20.43M 1.79% | 16.28M 20.31% | 15.56M 4.39% | 26.53M 70.47% | 14.48M 45.40% | |||
selling general and administrative expenses | 13.53M - | 11.92M 11.87% | 12.69M 6.48% | 13.58M 6.97% | 13.84M 1.89% | 14.80M 6.96% | 19.23M 29.92% | 17.38M 9.62% | 24.70M 42.17% | 16.34M 33.87% | 19.39M 18.67% | 23.29M 20.14% | 21.53M 7.56% | 21.71M 0.84% | 22.14M 1.97% | 24.19M 9.26% | 23.80M 1.61% | 25.38M 6.63% | 33.95M 33.79% | 36.81M 8.41% | 36.08M 1.96% | 38.07M 5.52% | 42.97M 12.85% | 38.26M 10.95% | 36.89M 3.58% | 38.07M 3.21% | 31.48M 17.31% | 29.72M 5.59% | 35.81M 20.49% | 34.78M 2.89% | 14.03M 59.67% | 13.16M 6.15% | |
research and development expenses | 2.80M - | 3.01M 7.57% | 3.09M 2.66% | 3.42M 10.60% | 2.62M 23.33% | 3.46M 31.87% | 4.89M 41.31% | 4.10M 16.18% | 3.77M 8.08% | 2.94M 21.91% | 2.78M 5.41% | 3.02M 8.48% | 2.96M 1.99% | 3.85M 30.19% | 3.97M 2.99% | 4.63M 16.67% | 5.09M 9.94% | 6.22M 22.23% | 8.93M 43.68% | 11.14M 24.70% | 11.81M 6.01% | 12.29M 4.06% | 13.58M 10.50% | 13.76M 1.33% | 14.80M 7.55% | 12.29M 16.96% | 14.85M 20.80% | 12.43M 16.28% | 12.51M 0.66% | 13.05M 4.28% | 13.47M 3.23% | 13.19M 2.05% | |
other expenses | -437K - | -2.44M 459.27% | 8.15M 433.67% | 447K 94.52% | 120K 73.15% | 683K 469.17% | -2.04M 398.39% | -257K 87.39% | -489K 90.27% | 961K 296.52% | 1K 99.90% | 1.17M 116,600% | 1.86M 59.30% | 2.33M 25.39% | 1.54M 33.72% | 1.93M 25.11% | 2.38M 23.02% | 3.06M 28.89% | -1.48M 148.29% | 8.38M 665.88% | -17.09M 304.01% | 9.87M 157.77% | 10.36M 4.91% | 10.47M 1.08% | 6.85M 34.57% | 9.87M 44.12% | |||||||
cost and expenses | 39.81M - | 33.93M 14.77% | 38.13M 12.38% | 33.95M 10.97% | 41.46M 22.14% | 42.53M 2.58% | 47.20M 10.99% | 43.24M 8.40% | 58.63M 35.59% | 42.49M 27.53% | 54.21M 27.59% | 63.02M 16.24% | 68.04M 7.97% | 57.44M 15.58% | 47.96M 16.50% | 62.22M 29.73% | 73.20M 17.65% | 68.37M 6.60% | 87.42M 27.86% | 96.80M 10.73% | 111.38M 15.06% | 101.92M 8.49% | 115.35M 13.17% | 109.18M 5.35% | 107.63M 1.42% | 101.92M 5.31% | 99.71M 2.17% | 91.30M 8.44% | 96.90M 6.13% | 84.62M 12.68% | 85.45M 0.98% | 215.60M 152.32% | |
operating expenses | 17.11M - | 15.70M 8.27% | 16.55M 5.44% | 17.77M 7.35% | 17.18M 3.30% | 19.17M 11.55% | 24.90M 29.90% | 22.25M 10.63% | 29.28M 31.60% | 20.24M 30.88% | 23.22M 14.74% | 27.48M 18.32% | 25.84M 5.94% | 27.89M 7.93% | 27.65M 0.87% | 30.75M 11.21% | 30.90M 0.50% | 34.66M 12.15% | 51.72M 49.22% | 56.32M 8.90% | 57.49M 2.08% | 60.23M 4.77% | 66.90M 11.07% | 62.49M 6.60% | 58.54M 6.32% | 60.23M 2.90% | 53.53M 11.13% | 48.14M 10.06% | 48.32M 0.38% | 47.82M 1.03% | 27.50M 42.51% | 26.36M 4.14% | |
interest expense | 1.80M - | -10.04M 656.96% | -1.75M 82.58% | -992K 43.28% | 441K 144.46% | 489K - | 469K 4.09% | 379K 19.19% | 40K 89.45% | 40K 0% | 40K 0% | 311K 677.50% | 2.66M 754.34% | 3.13M 17.99% | 3.18M 1.53% | 3.25M 1.95% | 3.25M 0.06% | 996K 69.33% | 997K 0.10% | 997K 0% | 150K 84.95% | 996K 564% | 1.62M 62.75% | 1.73M 6.79% | 1.71M 1.33% | 1.73M 1.35% | -1.56M 190.18% | -1.48M 5.25% | |||||
ebitda | -1.93M - | -5.96M 208.28% | -3.08M 48.22% | -1.28M 58.46% | -1.30M 1.56% | 265K 120.37% | -12.46M 4,802.26% | -7.95M 36.19% | -10.00M 25.73% | -5.36M 46.43% | -4.30M 19.76% | -5.27M 22.64% | 2.61M 149.53% | -8.39M 421.65% | -17.31M 106.21% | -13.27M 23.34% | -4.10M 69.10% | -10.91M 166.12% | -18.35M 68.15% | -21.98M 19.77% | -11.73M 46.62% | -22.56M 92.29% | -28.04M 24.33% | -24.30M 13.36% | -18.28M 24.76% | -24.07M 31.68% | -13.79M 42.70% | -4.88M 64.59% | -789K 83.85% | -10.21M 1,194.04% | 6.53M 163.95% | 6.97M 6.75% | |
operating income | -3.39M - | -7.05M 107.91% | -5.32M 24.56% | -2.54M 52.25% | -2.19M 13.55% | -9.82M 347.24% | -11.63M 18.51% | -8.66M 25.58% | -10.81M 24.83% | -6.50M 39.85% | -5.48M 15.67% | -6.60M 20.36% | 1.26M 119.04% | -11.93M 1,049.76% | -19.74M 65.46% | -16.14M 18.23% | -6.12M 62.10% | -22.17M 262.48% | -42.75M 92.83% | -39.79M 6.91% | -16.41M 58.77% | -33.99M 107.17% | -39.94M 17.50% | -36.47M 8.68% | -25.13M 31.10% | -33.99M 35.26% | -24.32M 28.45% | -20.65M 15.09% | -7.73M 62.56% | -17.01M 119.98% | |||
depreciation and amortization | 787K - | 765K 2.80% | 767K 0.26% | 771K 0.52% | 725K 5.97% | 910K 25.52% | 784K 13.85% | 777K 0.89% | 811K 4.38% | 961K 18.50% | 1.05M 9.57% | 1.17M 10.83% | 1.35M 16.02% | 3.21M 137.08% | 2.40M 25.33% | 2.84M 18.52% | 2.02M 29.00% | 4.14M 105.16% | 10.11M 144.42% | 9.79M 3.19% | 9.60M 1.97% | 11.44M 19.15% | 11.90M 4.03% | 12.18M 2.35% | 6.85M 43.75% | 9.92M 44.84% | 8.17M 17.64% | 6.59M 19.31% | 6.94M 5.32% | 6.80M 2.07% | 6.53M 3.97% | 6.97M 6.75% | |
total other income expenses net | -1.11M - | -2.77M 150.09% | 6.69M 341.39% | 1.83M 72.67% | -49K 102.68% | -8.49M 17,224.49% | -427K 94.97% | 544K 227.40% | -489K 189.89% | 491K 200.41% | -690K 240.53% | -931K 34.93% | 1.86M 299.68% | -1.89M 201.45% | -10K 99.47% | 1.07M 10,760% | 2.38M 123.08% | -6.71M 382.21% | -15.66M 133.38% | -9.52M 39.23% | 4.88M 151.25% | 67.03M 1,274.15% | -87.80M 230.98% | 42.74M 148.68% | -353.15M 926.27% | 67.03M 118.98% | 78K 99.88% | -10.76M 13,892.31% | -93.11M 765.46% | -7.27M 92.20% | |||
income before tax | -7.04M - | -12.46M 76.91% | -648K 94.80% | -2.47M 281.79% | -4.06M 63.95% | -20.05M 394.45% | -13.05M 34.91% | -8.37M 35.89% | -11.57M 38.22% | -6.31M 45.41% | -6.51M 3.10% | -7.75M 19.00% | 3.43M 144.24% | -13.53M 494.84% | -19.76M 46.02% | -15.36M 22.28% | -6.78M 55.87% | -24.89M 267.35% | -47.31M 90.02% | -44.53M 5.87% | -19.70M 55.76% | 33.04M 267.72% | -127.74M 486.63% | 6.27M 104.91% | -378.28M 6,136.05% | 33.04M 108.73% | -23.51M 171.15% | -23.97M 1.95% | -100.84M 320.75% | -24.27M 75.93% | -4.26M 82.46% | -145.18M 3,310.43% | |
income tax expense | 3.22M - | 2.97M 7.68% | 3.49M 17.33% | 2.25M 35.46% | 1.98M 11.96% | 157K 92.07% | -619K 494.27% | 184K 129.73% | 269K 46.20% | 489K 81.78% | 470K 3.89% | 379K 19.36% | -312K 182.32% | 40K 112.82% | 40K 0% | 311K 677.50% | 3.04M 876.85% | 3.13M 3.19% | 3.18M 1.53% | 3.25M 1.95% | -7.86M 342.34% | -67.98M 764.42% | -1.45M 97.87% | -43.32M 2,895.85% | -6.42M 85.18% | -1.37M 78.61% | 69.74M 5,179.68% | 1.73M 97.52% | 100.84M 5,725.42% | 4.26M - | 145.18M 3,310.43% | ||
net income | -7.04M - | -12.46M 76.91% | -648K 94.80% | -2.47M 281.79% | -4.06M 63.95% | -20.05M 394.45% | -13.05M 34.91% | -8.37M 35.89% | -11.57M 38.22% | -6.31M 45.41% | -6.51M 3.10% | -7.75M 19.00% | 3.43M 144.24% | -13.53M 494.84% | -19.76M 46.02% | -15.36M 22.28% | -6.78M 55.87% | -24.89M 267.35% | -47.31M 90.02% | -44.53M 5.87% | -11.83M 73.42% | 101.02M 953.61% | -126.29M 225.02% | 49.59M 139.26% | -371.86M 849.92% | 33.04M 108.88% | -23.51M 171.15% | -23.97M 1.95% | -100.84M 320.75% | -24.27M 75.93% | -4.26M 82.46% | -145.18M 3,310.43% | |
weighted average shs out | 14.03M - | 14.03M 0% | 14.03M 0% | 14.03M 0% | 19.52M 39.16% | 13.09M 32.92% | 20.30M 55.04% | 20.97M 3.30% | 21.76M 3.77% | 22.50M 3.41% | 22.73M 1.01% | 23.56M 3.65% | 26.36M 11.89% | 26.73M 1.38% | 27.07M 1.30% | 27.34M 1.00% | 28.24M 3.27% | 29.31M 3.81% | 32.98M 12.50% | 33.10M 0.38% | 33.39M 0.88% | 33.74M 1.04% | 33.63M 0.31% | 32.95M 2.04% | 33.42M 1.42% | 33.74M 0.96% | 34.88M 3.38% | 37.98M 8.89% | 39.45M 3.88% | 43.25M 9.62% | 49.06M 13.43% | 50.03M 1.98% | |
weighted average shs out dil | 14.03M - | 14.03M 0% | 14.03M 0% | 14.03M 0% | 19.52M 39.16% | 13.09M 32.92% | 20.30M 55.04% | 20.97M 3.30% | 21.76M 3.77% | 22.50M 3.41% | 22.73M 1.01% | 23.56M 3.65% | 28.56M 21.21% | 26.73M 6.42% | 27.07M 1.30% | 27.34M 1.00% | 28.24M 3.27% | 29.31M 3.81% | 32.98M 12.50% | 33.10M 0.38% | 33.39M 0.88% | 37.19M 11.36% | 33.63M 9.55% | 33.27M 1.09% | 33.42M 0.45% | 37.19M 11.27% | 34.88M 6.20% | 37.98M 8.89% | 39.45M 3.88% | 43.25M 9.62% | 49.06M 13.43% | 50.03M 1.98% | |
eps | -0.50 - | -0.89 78% | -0.05 94.81% | -0.18 289.61% | -0.21 16.67% | -1.53 628.57% | -0.64 58.17% | -0.40 37.50% | -0.53 32.50% | -0.28 47.17% | -0.29 3.57% | -0.33 13.79% | 0.13 139.39% | -0.51 492.31% | -0.73 43.14% | -0.56 23.29% | -0.24 57.14% | -0.85 254.17% | -1.43 68.24% | -1.35 5.59% | -0.35 74.07% | 2.99 954.29% | -3.75 225.42% | 1.50 140% | -11.13 842% | 1.02 109.16% | -0.67 165.69% | -0.63 5.97% | -2.56 306.35% | -0.56 78.13% | -0.09 84.50% | -2.90 3,241.01% | |
epsdiluted | -0.50 - | -0.89 78% | -0.05 94.81% | -0.18 289.61% | -0.21 16.67% | -1.53 628.57% | -0.64 58.17% | -0.40 37.50% | -0.53 32.50% | -0.28 47.17% | -0.29 3.57% | -0.33 13.79% | 0.12 136.36% | -0.51 525% | -0.73 43.14% | -0.56 23.29% | -0.24 57.14% | -0.85 254.17% | -1.43 68.24% | -1.35 5.59% | -0.35 74.07% | 2.72 877.14% | -3.75 237.87% | 1.49 139.73% | -11.13 846.98% | 0.93 108.36% | -0.67 172.04% | -0.63 5.97% | -2.56 306.35% | -0.56 78.13% | -0.09 84.50% | -2.90 3,241.01% |
All numbers in USD (except ratios and percentages)