NASDAQ:CDNS
Cadence Design Systems, Inc.
- Stock
Last Close
277.08
26/04 20:00
Market Cap
79.10B
Beta: 1.07
Volume Today
2.13M
Avg: 1.84M
PE Ratio
83.33
PFCF: 65.28
Dec '13 | Jan '15 | Jan '16 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Jan '21 | Jan '22 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.46B - | 1.58B 8.27% | 1.70B 7.66% | 1.82B 6.70% | 1.94B 6.99% | 2.14B 10.04% | 2.34B 9.27% | 2.68B 14.83% | 2.99B 11.38% | 3.56B 19.19% | 4.09B 14.83% | |
cost of revenue | 200.20M - | 223.71M 11.74% | 238.45M 6.59% | 256.49M 7.57% | 237.39M 7.45% | 258.75M 9.00% | 266.36M 2.94% | 305.50M 14.69% | 307.01M 0.49% | 371.62M 21.05% | 453.20M 21.95% | |
gross profit | 1.26B - | 1.36B 7.72% | 1.46B 7.84% | 1.56B 6.56% | 1.71B 9.36% | 1.88B 10.18% | 2.07B 10.15% | 2.38B 14.85% | 2.68B 12.78% | 3.19B 18.98% | 3.64B 14.00% | |
selling and marketing expenses | 378.16M - | 399.69M 5.69% | 402.43M 0.69% | 395.19M 1.80% | 419.16M 6.06% | 439.67M 4.89% | 481.67M 9.55% | 516.46M 7.22% | 560.26M 8.48% | 604.22M 7.85% | 690.32M 14.25% | |
general and administrative expenses | 121.31M - | 113.62M 6.34% | 109.98M 3.20% | 125.11M 13.75% | 134.18M 7.25% | 133.41M 0.58% | 139.81M 4.80% | 154.43M 10.46% | 189.02M 22.40% | 242.12M 28.09% | 242.43M 0.13% | |
selling general and administrative expenses | 499.47M - | 513.31M 2.77% | 512.41M 0.17% | 520.30M 1.54% | 553.34M 6.35% | 573.08M 3.57% | 621.48M 8.45% | 670.88M 7.95% | 749.28M 11.69% | 846.34M 12.95% | 920.65M 8.78% | |
research and development expenses | 534.02M - | 603.01M 12.92% | 637.57M 5.73% | 735.34M 15.34% | 804.22M 9.37% | 884.82M 10.02% | 935.94M 5.78% | 1.03B 10.45% | 1.13B 9.73% | 1.25B 10.34% | 1.44B 15.20% | |
other expenses | 7.57M - | 8.48M 12.01% | 10.48M 23.56% | 15.92M 51.97% | 16.75M 5.23% | 3.32M 80.19% | 12.13M 265.30% | 18.01M 48.49% | 19.64M 9.06% | 18.47M 5.96% | -2.71M 114.69% | |
cost and expenses | 1.25B - | 1.36B 8.85% | 1.41B 3.53% | 1.53B 8.36% | 1.61B 5.19% | 1.73B 7.52% | 1.84B 6.08% | 2.03B 10.47% | 2.21B 8.98% | 2.49B 12.57% | 2.82B 13.17% | |
operating expenses | 1.05B - | 1.14B 8.30% | 1.17B 2.93% | 1.27B 8.52% | 1.37B 7.74% | 1.47B 7.26% | 1.57B 6.63% | 1.72B 9.75% | 1.90B 10.48% | 2.12B 11.20% | 2.36B 11.63% | |
interest expense | 37.58M - | 34.12M 9.21% | 28.31M 17.03% | 23.67M 16.39% | 25.66M 8.42% | 23.14M 9.84% | 18.83M 18.63% | 20.75M 10.20% | 16.98M 18.16% | 22.93M 35.06% | 36.19M 57.78% | |
ebitda | 312.88M - | 341.01M 8.99% | 418.58M 22.75% | 421.37M 0.66% | 465.64M 10.51% | 529.34M 13.68% | 629.77M 18.97% | 812.85M 29.07% | 915.07M 12.58% | 1.20B 31.55% | 1.41B 17.52% | |
operating income | 189.01M - | 206.64M 9.33% | 285.43M 38.13% | 244.90M 14.20% | 323.95M 32.28% | 396.21M 22.30% | 491.80M 24.13% | 645.55M 31.26% | 779.09M 20.69% | 1.07B 37.81% | 1.27B 18.69% | |
depreciation and amortization | 98.31M - | 115.63M 17.62% | 118.17M 2.19% | 119.59M 1.20% | 115.52M 3.40% | 118.72M 2.77% | 137.97M 16.22% | 167.30M 21.25% | 135.98M 18.72% | 130.10M 4.33% | 140.37M 7.90% | |
total other income expenses net | -10.43M - | -1.77M 83.00% | 5.97M 436.49% | -25.03M 519.59% | 7.35M 129.36% | -7.77M 205.72% | -12.83M 65.12% | -12.80M 0.19% | -10.65M 16.79% | -28.32M 165.84% | 7.59M 126.79% | |
income before tax | 159.00M - | 181.00M 13.84% | 267.60M 47.84% | 237.15M 11.38% | 315.05M 32.85% | 376.39M 19.47% | 478.97M 27.25% | 632.75M 32.11% | 768.43M 21.44% | 1.05B 36.04% | 1.28B 22.63% | |
income tax expense | -5.25M - | 22.10M 521.27% | 15.18M 31.33% | 34.07M 124.44% | 110.94M 225.67% | 30.61M 72.41% | -510.01M 1,765.99% | 42.10M 108.26% | 72.48M 72.15% | 196.41M 170.99% | 240.78M 22.59% | |
net income | 164.24M - | 158.90M 3.25% | 252.42M 58.85% | 203.09M 19.54% | 204.10M 0.50% | 345.78M 69.41% | 988.98M 186.02% | 590.64M 40.28% | 695.96M 17.83% | 848.95M 21.98% | 1.04B 22.64% | |
weighted average shs out | 277.80M - | 283.35M 2.00% | 288.02M 1.65% | 284.50M 1.22% | 272.10M 4.36% | 273.73M 0.60% | 273.24M 0.18% | 273.73M 0.18% | 273.50M 0.08% | 271.20M 0.84% | 269.38M 0.67% | |
weighted average shs out dil | 294.56M - | 306.77M 4.15% | 312.30M 1.80% | 291.26M 6.74% | 280.22M 3.79% | 281.14M 0.33% | 280.51M 0.22% | 279.64M 0.31% | 278.86M 0.28% | 275.01M 1.38% | 272.75M 0.82% | |
eps | 0.59 - | 0.56 5.08% | 0.88 57.14% | 0.71 19.32% | 0.75 5.63% | 1.26 68% | 3.62 187.30% | 2.16 40.33% | 2.54 17.59% | 3.13 23.23% | 3.87 23.64% | |
epsdiluted | 0.56 - | 0.52 7.14% | 0.81 55.77% | 0.70 13.58% | 0.73 4.29% | 1.23 68.49% | 3.53 186.99% | 2.11 40.23% | 2.50 18.48% | 3.09 23.60% | 3.82 23.62% |
All numbers in USD (except ratios and percentages)