NASDAQ:CDW
CDW Corporation
- Stock
Last Close
235.70
19/04 20:00
Market Cap
31.68B
Beta: 1.11
Volume Today
593.24K
Avg: 927.55K
PE Ratio
28.17
PFCF: 26.60
Dividend Yield
1.04%
Payout:29.06%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.77B - | 12.07B 12.13% | 12.99B 7.57% | 13.98B 7.65% | 15.19B 8.65% | 16.24B 6.91% | 18.03B 11.03% | 18.47B 2.41% | 20.82B 12.74% | 23.75B 14.06% | 21.38B 9.99% | |
cost of revenue | 9.01B - | 10.15B 12.71% | 10.87B 7.09% | 11.65B 7.19% | 12.74B 9.33% | 13.53B 6.22% | 14.99B 10.78% | 15.26B 1.77% | 17.25B 13.07% | 19.06B 10.49% | 16.57B 13.08% | |
gross profit | 1.76B - | 1.92B 9.15% | 2.12B 10.12% | 2.33B 9.99% | 2.45B 5.27% | 2.71B 10.49% | 3.04B 12.30% | 3.21B 5.60% | 3.57B 11.16% | 4.69B 31.33% | 4.81B 2.56% | |
selling and marketing expenses | 130.80M - | 138M 5.50% | 147.80M 7.10% | 162.90M 10.22% | 173.70M 6.63% | 182.50M 5.07% | 193.20M 5.86% | 191M 1.14% | 199M 4.19% | 211M 6.03% | ||
general and administrative expenses | 1.12B - | 1.11B 0.95% | 1.23B 10.42% | 1.35B 9.71% | 1.41B 4.83% | 1.54B 9.01% | 1.71B 11.45% | 2.03B 18.55% | 2.15B 5.84% | 2.95B 37.31% | ||
selling general and administrative expenses | 1.25B - | 1.25B 0.27% | 1.37B 10.05% | 1.51B 9.77% | 1.58B 5.03% | 1.72B 8.57% | 1.91B 10.86% | 2.03B 6.54% | 2.15B 5.84% | 2.95B 37.31% | 2.97B 0.68% | |
research and development expenses | ||||||||||||
other expenses | 1M - | 2.70M 170% | -9.30M 444.44% | 1.80M 119.35% | 2.10M 16.67% | 1.80M 14.29% | -24.50M 1,461.11% | -22M 10.20% | 29.70M 235% | -11.70M 139.39% | -154.40M 1,219.66% | |
cost and expenses | 10.26B - | 11.40B 11.13% | 12.25B 7.41% | 13.16B 7.48% | 14.33B 8.83% | 15.25B 6.48% | 16.90B 10.79% | 17.29B 2.30% | 19.40B 12.23% | 22.01B 13.46% | 19.70B 10.53% | |
operating expenses | 1.25B - | 1.25B 0.27% | 1.37B 10.05% | 1.51B 9.77% | 1.58B 5.03% | 1.72B 8.57% | 1.91B 10.86% | 2.03B 6.54% | 2.15B 5.84% | 2.95B 37.31% | 3.13B 5.91% | |
interest expense | 250.10M - | 197.30M 21.11% | 159.50M 19.16% | 146.50M 8.15% | 150.50M 2.73% | 148.60M 1.26% | 159.40M 7.27% | 154.90M 2.82% | 150.90M 2.58% | 235.70M 56.20% | 226.60M 3.86% | |
ebitda | 509.60M - | 675.70M 32.59% | 830.80M 22.95% | 821M 1.18% | 868.20M 5.75% | 989.10M 13.93% | 1.11B 12.13% | 1.16B 4.34% | 1.45B 25.19% | 1.72B 18.97% | 1.95B 13.00% | |
operating income | 508.60M - | 673M 32.32% | 742M 10.25% | 819.20M 10.40% | 866.10M 5.73% | 987.30M 13.99% | 842M 14.72% | 731.60M 13.11% | 1.42B 93.96% | 1.74B 22.28% | 1.68B 3.13% | |
depreciation and amortization | 208.20M - | 207.90M 0.14% | 227.40M 9.38% | 254.50M 11.92% | 260.90M 2.51% | 265.60M 1.80% | 267.10M 0.56% | 425.60M 59.34% | 29.70M 93.02% | -11.70M 139.39% | 270.70M 2,413.68% | |
total other income expenses net | -63M - | -88M 39.68% | 64.50M 173.30% | -300K 100.47% | -55.30M 18,333.33% | 1.80M 103.25% | 107.70M 5,883.33% | 270.70M 151.35% | -121.20M 144.77% | -247.40M 104.13% | -230.70M 6.75% | |
income before tax | 195.50M - | 387.70M 98.31% | 647M 66.88% | 672.40M 3.93% | 660.30M 1.80% | 840.50M 27.29% | 949.70M 12.99% | 1.00B 5.54% | 1.30B 29.48% | 1.49B 14.64% | 1.45B 2.53% | |
income tax expense | 62.70M - | 142.80M 127.75% | 243.90M 70.80% | 248M 1.68% | 137.30M 44.64% | 197.50M 43.85% | 212.90M 7.80% | 213.80M 0.42% | 309.20M 44.62% | 373.30M 20.73% | 345.90M 7.34% | |
net income | 132.80M - | 244.90M 84.41% | 403.10M 64.60% | 424.40M 5.28% | 523M 23.23% | 643M 22.94% | 736.80M 14.59% | 788.50M 7.02% | 988.60M 25.38% | 1.11B 12.74% | 1.10B 0.92% | |
weighted average shs out | 156.60M - | 170.60M 8.94% | 170.30M 0.18% | 163.60M 3.93% | 155.40M 5.01% | 150.90M 2.90% | 145.10M 3.84% | 142.60M 1.72% | 138.50M 2.88% | 135.20M 2.38% | 134.60M 0.44% | |
weighted average shs out dil | 158.70M - | 172.80M 8.88% | 171.80M 0.58% | 166M 3.38% | 158.20M 4.70% | 153.60M 2.91% | 147.80M 3.78% | 144.80M 2.03% | 140.50M 2.97% | 137M 2.49% | 136.30M 0.51% | |
eps | 0.85 - | 1.44 69.41% | 2.37 64.58% | 2.59 9.28% | 3.37 30.12% | 4.26 26.41% | 5.08 19.25% | 5.53 8.86% | 7.14 29.11% | 8.24 15.41% | 8.20 0.49% | |
epsdiluted | 0.84 - | 1.42 69.05% | 2.35 65.49% | 2.56 8.94% | 3.31 29.30% | 4.19 26.59% | 4.99 19.09% | 5.45 9.22% | 7.04 29.17% | 8.14 15.63% | 8.10 0.49% |
All numbers in USD (except ratios and percentages)