Chavant Capital Acquisition Corp.

USD

10.02

	Dec '21	Dec '22
average inventory
average payables
average receivables
book value per share	7.89 -	1.12 85.85%
capex per share
capex to depreciation
capex to operating cash flow
capex to revenue
cash per share	0.02 -	0.03 7.48%
days of inventory on hand
days payables outstanding
days sales outstanding
debt to assets		0.07 -
debt to equity		0.09 -
dividend yield
earnings yield	0.02 -	-0.00 127.92%
enterprise value	98.16M -	69.86M 28.83%
enterprise value over ebitda	271.86 -	-45.76 116.83%
ev to operating cash flow	-87.17 -	-217.64 149.67%
ev to sales
free cash flow per share	-0.11 -	-0.05 58.05%
free cash flow yield	-0.01 -	-0.00 59.57%
graham net net	-0.15 -	-0.33 120.91%
graham number	5.13 -	1.04 79.75%
income quality	-3.12 -	0.41 113.26%
intangibles to total assets	0 -	0
interest coverage	0.68 -	2.60 283.68%
interest debt per share	-0.11 -	0.03 123.32%
inventory turnover
invested capital		0.09 -
market cap	98.40M -	69.38M 29.49%
net current asset value	-1.06M -	-2.25M 111.20%
net debt to ebitda	-0.67 -	-0.32 52.23%
net income per share	0.15 -	-0.04 128.97%
operating cash flow per share	-0.11 -	-0.05 58.05%
payables turnover
receivables turnover
research and ddevelopement to revenue
return on tangible assets	0.02 -	-0.03 258.61%
revenue per share
roe	0.02 -	-0.04 304.69%
roic	-0.04 -	-0.06 44.75%
sales general and administrative to revenue
shareholders equity per share	7.89 -	1.12 85.85%
stock based compensation to revenue
tangible asset value	78.94M -	7.59M 90.38%
tangible book value per share	7.89 -	1.12 85.85%
working capital	-1.06M -	-844.47K 20.56%

All numbers in USD (except ratios and percentages)