This site uses cookies to measure and improve your experience. Visit Privacy Policy for more information.
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Aug '14 | Aug '15 | Aug '16 | Sep '17 | Sep '18 | Sep '19 | Aug '20 | Aug '21 | Aug '22 | Sep '23 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 112.64B - | 116.20B 3.16% | 118.72B 2.17% | 129.03B 8.68% | 141.58B 9.73% | 152.70B 7.86% | 166.76B 9.21% | 195.93B 17.49% | 226.95B 15.83% | 242.29B 6.76% | 254.45B 5.02% | |
cost of revenue | 98.46B - | 101.06B 2.65% | 102.90B 1.82% | 111.88B 8.73% | 123.15B 10.07% | 132.89B 7.90% | 144.94B 9.07% | 170.68B 17.76% | 199.38B 16.81% | 212.59B 6.62% | 222.36B 4.60% | |
gross profit | 14.18B - | 15.13B 6.71% | 15.82B 4.52% | 17.14B 8.38% | 18.42B 7.47% | 19.82B 7.56% | 21.82B 10.12% | 25.25B 15.69% | 27.57B 9.22% | 29.70B 7.73% | 32.09B 8.05% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 10.90B - | 11.45B 5.01% | 12.07B 5.44% | 12.95B 7.31% | 13.88B 7.15% | 14.99B 8.06% | 16.33B 8.92% | 18.46B 13.04% | 19.78B 7.14% | 21.59B 9.16% | 22.81B 5.65% | |
research and development expenses | ||||||||||||
other expenses | 12M - | 7M 41.67% | 11M 57.14% | 17M 54.55% | 23M 35.29% | 86M 273.91% | 55M 36.05% | 76M 38.18% | 38M 50% | |||
cost and expenses | 109.42B - | 112.58B 2.88% | 115.05B 2.20% | 124.91B 8.58% | 137.10B 9.75% | 147.97B 7.93% | 161.33B 9.03% | 189.22B 17.29% | 219.16B 15.82% | 234.18B 6.85% | 245.17B 4.69% | |
operating expenses | 10.96B - | 11.51B 5.00% | 12.15B 5.53% | 13.03B 7.29% | 13.94B 7.00% | 15.08B 8.15% | 16.39B 8.67% | 18.54B 13.12% | 19.78B 6.70% | 21.59B 9.16% | 22.81B 5.65% | |
interest expense | 113M - | 124M 9.73% | 133M 7.26% | 134M 0.75% | 159M 18.66% | 150M 5.66% | 160M 6.67% | 171M 6.88% | 158M 7.60% | 160M 1.27% | 169M 5.63% | |
ebitda | 4.25B - | 4.75B 11.81% | 4.93B 3.70% | 5.48B 11.24% | 5.92B 7.95% | 6.23B 5.27% | 7.08B 13.66% | 8.49B 19.90% | 9.69B 14.18% | 10.72B 10.64% | 12.15B 13.26% | |
operating income | 3.22B - | 3.62B 12.55% | 3.67B 1.32% | 4.11B 11.96% | 4.48B 8.98% | 4.74B 5.74% | 5.43B 14.74% | 6.71B 23.42% | 7.79B 16.17% | 8.11B 4.12% | 9.29B 14.43% | |
depreciation and amortization | 1.03B - | 1.13B 9.52% | 1.25B 11.36% | 1.37B 9.16% | 1.44B 4.89% | 1.49B 3.83% | 1.65B 10.25% | 1.78B 8.27% | 1.90B 6.68% | 2.08B 9.32% | 2.24B 7.70% | |
total other income expenses net | 26M - | 47M 80.77% | 28M 40.43% | -5M 117.86% | 23M 560% | 27M 17.39% | 7M 74.07% | 56M 700% | 106M 89.29% | 373M 251.89% | 455M 21.98% | |
income before tax | 3.20B - | 3.60B 12.73% | 3.62B 0.42% | 4.04B 11.61% | 4.44B 9.98% | 4.76B 7.27% | 5.37B 12.63% | 6.68B 24.46% | 7.84B 17.37% | 8.49B 8.25% | 9.74B 14.76% | |
income tax expense | 1.11B - | 1.20B 7.75% | 1.24B 4.02% | 1.32B 6.60% | 1.26B 4.68% | 1.06B 15.99% | 1.31B 23.28% | 1.60B 22.40% | 1.93B 20.24% | 2.19B 14.03% | 2.37B 8.11% | |
net income | 2.06B - | 2.38B 15.50% | 2.35B 1.14% | 2.68B 14.00% | 3.13B 16.98% | 3.66B 16.75% | 4.00B 9.37% | 5.01B 25.11% | 5.84B 16.72% | 6.29B 7.67% | 7.37B 17.09% | |
weighted average shs out | 438.69M - | 439.45M 0.17% | 438.58M 0.20% | 438.44M 0.03% | 438.51M 0.02% | 439.75M 0.28% | 442.30M 0.58% | 443.09M 0.18% | 443.65M 0.13% | 443.85M 0.05% | 443.91M 0.01% | |
weighted average shs out dil | 442.49M - | 442.72M 0.05% | 441.26M 0.33% | 440.94M 0.07% | 441.83M 0.20% | 442.92M 0.25% | 443.90M 0.22% | 444.35M 0.10% | 444.76M 0.09% | 444.45M 0.07% | 444.76M 0.07% | |
eps | 4.69 - | 5.41 15.35% | 5.36 0.92% | 6.11 13.99% | 7.15 17.02% | 8.32 16.36% | 9.05 8.77% | 11.30 24.86% | 13.17 16.55% | 14.18 7.67% | 16.60 17.07% | |
epsdiluted | 4.65 - | 5.37 15.48% | 5.33 0.74% | 6.08 14.07% | 7.09 16.61% | 8.26 16.50% | 9.02 9.20% | 11.27 24.94% | 13.14 16.59% | 14.16 7.76% | 16.56 16.95% |
All numbers in USD (except ratios and percentages)