Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21
account payables	341.19M -	375.78M 10.14%	441.45M 17.48%	520M 17.79%	405M 22.12%	442M 9.14%
accumulated other comprehensive income loss	-100.44M -	-43.04M 57.15%	-82.21M 91.04%	-86M 4.61%	-66M 23.26%	-79M 19.70%
cash and cash equivalents	19.71M -	16.66M 15.51%	23.32M 40.03%	130M 457.37%	290M 123.08%	183M 36.90%
cash and short term investments	19.71M -	16.66M 15.51%	23.32M 40.03%	130M 457.37%	290M 123.08%	183M 36.90%
common stock				1M -	1M 0%	1M 0%
deferred revenue	10.32M -	16.30M 57.89%	16.92M 3.81%	18M 6.37%	28M 55.56%
deferred revenue non current
deferrred tax liabilities non current	15.24M -	14.16M 7.11%	16.37M 15.65%	47M 187.08%	28M 40.43%	13M 53.57%
goodwill	647.03M -	710.72M 9.84%	749.76M 5.49%	1.15B 53.92%	1.19B 2.86%	1.25B 5.05%
goodwill and intangible assets	893.45M -	963.64M 7.86%	957.98M 0.59%	1.80B 87.58%	1.74B 3.06%	1.69B 3.21%
intangible assets	246.42M -	252.93M 2.64%	208.21M 17.68%	643M 208.82%	555M 13.69%	439M 20.90%
inventory	473.66M -	534.66M 12.88%	564.16M 5.52%	636M 12.73%	530M 16.67%	583M 10%
long term debt	25.83M -	23.53M 8.91%	23.53M 0%	1.13B 4,681.33%	1.07B 5.07%	1.01B 5.06%
long term investments	20.57M -	22.97M 11.71%	21.68M 5.64%	47M 116.81%	90M 91.49%	49M 45.56%
net debt	7.22M -	10.08M 39.57%	880K 91.27%	1.06B 120,013.64%	779M 26.30%	863M 10.78%
net receivables	423.69M -	503.52M 18.84%	480.01M 4.67%	493M 2.71%	574M 16.43%	555M 3.31%
other assets
other current assets	15.22M -	22.09M 45.15%	19.11M 13.49%	81M 323.88%	37M 54.32%	30M 18.92%
other current liabilities	113.53M -	116.30M 2.43%	113.51M 2.40%	229M 101.74%	257M 12.23%	224M 12.84%
other liabilities
other non current assets	26.41M -	25.74M 2.54%	25.28M 1.80%	-47M 285.93%	-28M 40.43%	30M 207.14%
other non current liabilities	359.01M -	405.76M 13.02%	127.00M 68.70%	104M 18.11%	172M 65.38%	174M 1.16%
othertotal stockholders equity	1.18B -	1.26B 6.51%	1.58B 25.47%	2.38B 51.09%	2.63B 10.42%	2.67B 1.56%
preferred stock
property plant equipment net	50.89M -	64.55M 26.85%	68.55M 6.19%	177M 158.21%	233M 31.64%	281M 20.60%
retained earnings				-1.04B -	-1.03B 1.25%	-1.08B 5.26%
short term debt	1.10M -	3.20M 190.48%	675K 78.93%	62M 9,085.19%	1M 98.39%	32M 3,100%
short term investments
tax assets	21.38M -	14.13M 33.93%	73.00M 416.69%	47M 35.61%	28M 40.43%	13M 53.57%
tax payables	10.32M -	16.30M 57.89%	16.92M 3.81%	18M 6.37%	37M 105.56%	24M 35.14%
total assets	1.94B -	2.17B 11.46%	2.23B 3.00%	3.36B 50.51%	3.50B 4.02%	3.41B 2.46%
total current assets	932.28M -	1.08B 15.52%	1.09B 0.90%	1.34B 23.32%	1.43B 6.79%	1.35B 5.59%
total current liabilities	466.15M -	511.59M 9.75%	572.56M 11.92%	829M 44.79%	691M 16.65%	698M 1.01%
total debt	26.93M -	26.73M 0.75%	24.20M 9.46%	1.19B 4,804.15%	1.07B 9.94%	1.05B 2.15%
total investments	20.57M -	22.97M 11.71%	21.68M 5.64%	47M 116.81%	90M 91.49%	49M 45.56%
total liabilities	866.23M -	955.03M 10.25%	739.47M 22.57%	2.10B 184.66%	1.96B 6.94%	1.90B 3.06%
total liabilities and stockholders equity	1.94B -	2.17B 11.46%	2.23B 3.00%	3.36B 50.51%	3.50B 4.02%	3.41B 2.46%
total non current assets	1.01B -	1.09B 7.74%	1.15B 5.08%	2.02B 76.28%	2.06B 2.18%	2.06B 0.29%
total non current liabilities	400.08M -	443.44M 10.84%	166.90M 62.36%	1.28B 664.51%	1.27B 0.63%	1.20B 5.28%
total stockholders equity	1.08B -	1.21B 12.44%	1.49B 23.14%	1.26B 15.91%	1.54B 22.37%	1.51B 1.69%

All numbers in USD (except ratios and percentages)