NASDAQ:EXPO
Exponent, Inc.
- Stock
Last Close
96.77
21/05 20:00
Market Cap
4.49B
Beta: 0.65
Volume Today
95.69K
Avg: 450.29K
PE Ratio
39.67
PFCF: 73.00
Dividend Yield
1.33%
Payout:27.62%
Jan '14 | Jan '15 | Jan '16 | Dec '16 | Dec '17 | Dec '18 | Jan '20 | Jan '21 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 296.17M - | 304.70M 2.88% | 312.83M 2.67% | 315.08M 0.72% | 347.80M 10.39% | 379.52M 9.12% | 417.20M 9.93% | 399.90M 4.15% | 466.27M 16.60% | 513.29M 10.09% | 536.77M 4.57% | |
cost of revenue | 16.13M - | 15.49M 3.91% | 17.13M 10.53% | 15.88M 7.29% | 18.14M 14.21% | 24.88M 37.22% | 25.81M 3.72% | 303.76M 1,076.97% | 32.59M 89.27% | 35.08M 7.64% | 401.00M 1,043.02% | |
gross profit | 280.04M - | 289.21M 3.27% | 295.70M 2.25% | 299.20M 1.18% | 329.66M 10.18% | 354.64M 7.58% | 391.39M 10.36% | 96.14M 75.44% | 433.68M 351.10% | 478.21M 10.27% | 135.76M 71.61% | |
selling and marketing expenses | -319.89M - | |||||||||||
general and administrative expenses | 198.80M - | 199.38M 0.29% | 199.80M 0.21% | 208.89M 4.55% | 228.07M 9.18% | 232.58M 1.98% | 272.72M 17.26% | 262.93M 3.59% | 293.33M 11.56% | 287.89M 1.85% | 344.33M 19.60% | |
selling general and administrative expenses | 198.80M - | 199.38M 0.29% | 199.80M 0.21% | 208.89M 4.55% | 228.07M 9.18% | 232.58M 1.98% | 272.72M 17.26% | 262.93M 3.59% | 293.33M 11.56% | 287.89M 1.85% | 24.44M 91.51% | |
research and development expenses | ||||||||||||
other expenses | 7.87M - | 4.27M 45.81% | 1.99M 53.28% | 6.53M 227.55% | 9.16M 40.38% | -890K 109.71% | 59.37M 6,770.90% | 53.72M 9.51% | 64.01M 19.16% | 84.56M 32.09% | 3.37M 96.02% | |
cost and expenses | 240.22M - | 241.16M 0.39% | 243.90M 1.14% | 253.16M 3.80% | 275.75M 8.92% | 288.07M 4.47% | 332.09M 15.28% | 316.65M 4.65% | 357.34M 12.85% | 372.45M 4.23% | 425.44M 14.23% | |
operating expenses | 240.22M - | 241.16M 0.39% | 243.90M 1.14% | 253.16M 3.80% | 275.75M 8.92% | 288.07M 4.47% | 332.09M 15.28% | 316.65M 4.65% | 357.34M 12.85% | 372.45M 4.23% | 24.44M 93.44% | |
interest expense | -8.00M - | -4.42M 44.79% | -2.20M 50.18% | -7.21M 227.77% | -10.46M 45.03% | -1.86M 82.21% | 2.10M - | |||||
ebitda | 55.95M - | 63.55M 13.59% | 68.93M 8.47% | 61.91M 10.19% | 72.05M 16.38% | 91.46M 26.93% | 85.11M 6.94% | 83.25M 2.19% | 108.93M 30.84% | 140.84M 29.30% | 120.24M 14.63% | |
operating income | 55.95M - | 63.55M 13.59% | 68.93M 8.47% | 61.91M 10.19% | 72.05M 16.38% | 91.46M 26.93% | 85.11M 6.94% | 83.25M 2.19% | 108.93M 30.84% | 140.84M 29.30% | 111.32M 20.96% | |
depreciation and amortization | 4.95M - | 5.40M 9.15% | 5.48M 1.39% | 6.13M 11.90% | 6.29M 2.51% | 6.29M 0.11% | 6.81M 8.17% | 6.87M 0.96% | 6.49M 5.59% | 7.08M 9.13% | 8.92M 25.95% | |
total other income expenses net | 7.87M - | 4.27M 45.81% | 1.99M 53.28% | 6.53M 227.55% | 9.16M 40.38% | -890K 109.71% | 19.08M 2,243.71% | 13.69M 28.26% | 16.91M 23.55% | -8.61M 150.90% | 24.57M 385.48% | |
income before tax | 63.95M - | 67.97M 6.29% | 71.13M 4.66% | 69.12M 2.83% | 82.51M 19.37% | 93.32M 13.10% | 104.19M 11.65% | 96.94M 6.96% | 125.84M 29.81% | 132.23M 5.08% | 135.90M 2.77% | |
income tax expense | 25.30M - | 27.26M 7.74% | 27.53M 0.99% | 21.64M 21.40% | 41.20M 90.39% | 21.06M 48.88% | 21.73M 3.17% | 14.38M 33.81% | 24.64M 71.27% | 29.90M 21.39% | 35.56M 18.90% | |
net income | 38.64M - | 40.70M 5.33% | 43.60M 7.12% | 47.48M 8.90% | 41.30M 13.01% | 72.25M 74.93% | 82.46M 14.13% | 82.55M 0.11% | 101.20M 22.59% | 102.33M 1.11% | 100.34M 1.95% | |
weighted average shs out | 54.46M - | 53.82M 1.18% | 53.21M 1.13% | 52.98M 0.44% | 52.72M 0.48% | 52.91M 0.35% | 52.69M 0.41% | 52.39M 0.58% | 52.61M 0.42% | 51.73M 1.68% | 51.15M 1.11% | |
weighted average shs out dil | 56.10M - | 55.33M 1.37% | 54.60M 1.33% | 54.33M 0.48% | 53.97M 0.66% | 54.17M 0.36% | 53.88M 0.52% | 53.32M 1.04% | 53.33M 0.02% | 52.28M 1.97% | 51.63M 1.23% | |
eps | 0.71 - | 0.76 7.04% | 0.82 7.89% | 0.90 9.76% | 0.78 13.33% | 1.37 75.64% | 1.57 14.60% | 1.58 0.64% | 1.92 21.52% | 1.98 3.13% | 1.96 1.01% | |
epsdiluted | 0.69 - | 0.74 7.25% | 0.80 8.11% | 0.87 8.75% | 0.77 11.49% | 1.33 72.73% | 1.53 15.04% | 1.55 1.31% | 1.90 22.58% | 1.96 3.16% | 1.94 1.02% |
All numbers in USD (except ratios and percentages)