NASDAQ:FARO
FARO Technologies, Inc.
- Stock
Last Close
19.21
16/05 20:00
Market Cap
427.42M
Beta: 1.31
Volume Today
86.37K
Avg: 156.15K
PE Ratio
−7.01
PFCF: −11.39
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 291.78M - | 341.83M 17.15% | 317.55M 7.10% | 325.58M 2.53% | 360.92M 10.85% | 403.63M 11.83% | 381.76M 5.42% | 303.77M 20.43% | 337.81M 11.21% | 345.76M 2.35% | 358.83M 3.78% | |
cost of revenue | 129.89M - | 152.91M 17.72% | 149.87M 1.99% | 147.62M 1.50% | 156.28M 5.86% | 175.28M 12.16% | 183.63M 4.76% | 143.92M 21.63% | 153.89M 6.92% | 170.00M 10.47% | 184.53M 8.55% | |
gross profit | 161.89M - | 188.91M 16.69% | 167.68M 11.24% | 177.96M 6.13% | 204.64M 14.99% | 228.34M 11.59% | 198.13M 13.23% | 159.85M 19.32% | 183.93M 15.06% | 175.76M 4.44% | 174.30M 0.83% | |
selling and marketing expenses | 71.69M - | 80.16M 11.81% | 79.31M 1.06% | 79.87M 0.71% | 103.54M 29.64% | 116.92M 12.92% | ||||||
general and administrative expenses | 30.60M - | 36.48M 19.21% | 37.47M 2.73% | 40.81M 8.91% | 43.81M 7.34% | 47.65M 8.78% | ||||||
selling general and administrative expenses | 102.29M - | 116.64M 14.03% | 116.78M 0.12% | 120.68M 3.34% | 147.35M 22.10% | 164.57M 11.69% | 177.38M 7.78% | 131.83M 25.68% | 136.23M 3.34% | 146.66M 7.65% | 157.34M 7.28% | |
research and development expenses | 22.41M - | 27.51M 22.75% | 26.56M 3.46% | 30.13M 13.43% | 35.38M 17.43% | 39.71M 12.24% | 44.17M 11.26% | 42.90M 2.90% | 48.76M 13.67% | 49.41M 1.34% | 41.81M 15.40% | |
other expenses | -50K - | 94K 288% | -371K 494.68% | -822K 121.56% | 190K 123.11% | -1.14M 699.47% | -2.31M 103.07% | -431K 81.37% | -70K 83.76% | 3.24M 4,722.86% | -1.18M 136.40% | |
cost and expenses | 261.63M - | 304.49M 16.38% | 304.43M 0.02% | 312.30M 2.59% | 355.60M 13.86% | 397.87M 11.89% | 405.19M 1.84% | 318.64M 21.36% | 338.88M 6.35% | 366.07M 8.02% | 383.67M 4.81% | |
operating expenses | 131.74M - | 151.57M 15.06% | 154.56M 1.97% | 164.68M 6.55% | 199.31M 21.03% | 222.59M 11.68% | 221.55M 0.47% | 174.72M 21.14% | 185.00M 5.88% | 196.07M 5.99% | 199.14M 1.57% | |
interest expense | 9K - | 8K 11.11% | 56K 600% | 48K 14.29% | 4K 91.67% | 486K 12,050% | 781K 60.70% | 55K - | 36K 34.55% | 3.35M 9,200% | ||
ebitda | 37.22M - | 44.96M 20.80% | 24.34M 45.86% | 27.15M 11.56% | 22.42M 17.43% | 23.36M 4.18% | -6.50M 127.85% | -728K 88.81% | 12.26M 1,783.79% | -1.71M 113.97% | -9.36M 446.96% | |
operating income | 30.15M - | 37.34M 23.83% | 13.12M 64.86% | 13.28M 1.23% | 5.32M 59.94% | 5.75M 8.12% | -23.42M 507.04% | -14.88M 36.48% | -1.14M 92.35% | -20.31M 1,684.62% | -24.84M 22.33% | |
depreciation and amortization | 7.04M - | 7.43M 5.54% | 11.22M 51.01% | 13.87M 23.63% | 16.59M 19.61% | 18.31M 10.40% | 16.92M 7.62% | 14.15M 16.37% | 13.40M 5.32% | 18.60M 38.83% | 15.48M 16.77% | |
total other income expenses net | -1.36M - | 94K 106.93% | -371K 494.68% | -822K 121.56% | 190K 123.11% | -1.14M 699.47% | -37.59M 3,200.53% | -15.90M 57.71% | -7.42M 53.31% | -1.34M 81.92% | -29.22M 2,077.27% | |
income before tax | 28.86M - | 37.52M 30.00% | 12.81M 65.87% | 12.63M 1.41% | 5.83M 53.85% | 4.56M 21.78% | -61.01M 1,438.61% | -30.77M 49.56% | -8.56M 72.18% | -21.65M 152.90% | -54.06M 149.70% | |
income tax expense | 7.35M - | 3.87M 47.33% | -7K 100.18% | 1.52M 21,800% | 20.34M 1,239.24% | -372K 101.83% | 1.13M 404.57% | -31.40M 2,871.58% | 31.40M 200.00% | 5.11M 83.74% | 2.52M 50.73% | |
net income | 21.51M - | 33.65M 56.44% | 12.81M 61.92% | 11.11M 13.31% | -14.52M 230.69% | 4.93M 133.96% | -62.15M 1,360.59% | 629K 101.01% | -39.96M 6,453.58% | -26.76M 33.05% | -56.58M 111.46% | |
weighted average shs out | 17.09M - | 17.25M 0.94% | 17.29M 0.24% | 16.65M 3.67% | 16.69M 0.18% | 17.04M 2.15% | 17.38M 2.00% | 17.77M 2.22% | 18.19M 2.35% | 18.32M 0.72% | 18.92M 3.27% | |
weighted average shs out dil | 17.24M - | 17.42M 1.02% | 17.39M 0.15% | 16.68M 4.07% | 16.71M 0.18% | 17.35M 3.81% | 17.38M 0.20% | 17.93M 3.12% | 18.19M 1.46% | 18.32M 0.72% | 18.92M 3.27% | |
eps | 1.26 - | 1.95 54.76% | 0.74 62.05% | 0.67 9.46% | -0.87 229.85% | 0.29 133.33% | -3.58 1,334.48% | 0.04 100.99% | -2.20 6,314.69% | -1.46 33.64% | -2.99 104.79% | |
epsdiluted | 1.25 - | 1.93 54.40% | 0.74 61.66% | 0.67 9.46% | -0.87 229.85% | 0.28 132.18% | -3.58 1,378.57% | 0.04 100.98% | -2.20 6,367.81% | -1.46 33.64% | -2.99 104.79% |
All numbers in USD (except ratios and percentages)