NASDAQ:FIACU
Focus Impact Partners
- Stock
Last Close
9.70
23/10 20:00
Market Cap
83.56M
Beta: -
Volume Today
50
Avg: 100
PE Ratio
117.32
PFCF: −67.58
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Jan '25 | Apr '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.16K - | |||||||||||||||||
cost of revenue | 403.29K - | 354.05K 12.21% | 306.22K 13.51% | 1.78M 482.85% | 494.33K 72.30% | 1.05M 111.89% | 1.69M - | 1.01M 40.40% | 2.69K - | |||||||||
gross profit | -403.29K - | -354.05K 12.21% | -306.22K 13.51% | -1.78M 482.85% | -494.33K 72.30% | -1.05M 111.89% | -1.69M - | -1.01M 40.40% | 7.48K - | |||||||||
selling and marketing expenses | 150K - | 404.80K - | 155.50K 61.59% | |||||||||||||||
general and administrative expenses | 403.29K - | 354.05K 12.21% | 306.22K 13.51% | 4.93M - | 1.08M 78.14% | |||||||||||||
selling general and administrative expenses | 962 - | 403.29K - | 504.05K 24.99% | 306.22K 39.25% | -1.06M 447.31% | 1.19M - | 5.33M - | 1.23M 76.89% | ||||||||||
research and development expenses | ||||||||||||||||||
other expenses | -431.27K - | 1.78M - | 494.33K 72.30% | |||||||||||||||
cost and expenses | 962 - | -431.27K - | 403.29K 193.51% | 504.05K 24.99% | 306.22K 39.25% | 721.28K 135.54% | 494.33K 31.46% | 1.05M 111.89% | 2.49M 137.32% | 1.19M 52.03% | 1.69M 41.50% | 1.01M 40.40% | 1.24M - | |||||
operating expenses | 962 - | -431.27K - | 403.29K 193.51% | 504.05K 24.99% | 306.22K 39.25% | 721.28K 135.54% | 494.33K 31.46% | 1.05M 111.89% | 2.49M 137.32% | 1.19M 52.03% | 5.33M - | 1.23M 76.89% | ||||||
interest expense | -4.26M - | -5.47M 28.32% | -3.28M 39.92% | -2.42M 26.19% | -2.93M 21.03% | -1.49M 49.08% | -63.86K - | -75.26K 17.86% | ||||||||||
ebitda | -960 - | 3.83M - | -5.87M 253.31% | -3.79M 35.47% | -2.73M 27.98% | -3.65M 33.83% | -3.03M 17.04% | -1.88M 37.96% | -3.35M 78.45% | -1.19M 64.44% | -1.69M 41.50% | -1.01M 40.40% | -1.37M 36.48% | -1.23M - | ||||
operating income | -960 - | -431.27K - | -403.29K 6.49% | -504.05K 24.99% | -306.22K 39.25% | -721.28K 135.54% | -494.33K 31.46% | -1.05M 111.89% | -2.49M 137.32% | -1.19M 52.03% | -1.69M 41.50% | -1.01M 40.40% | -1.37M 36.48% | -1.23M - | ||||
depreciation and amortization | 962 - | 4.26M - | -5.47M 228.32% | -3.28M 39.93% | -2.42M 26.25% | -2.93M 20.97% | -2.53M 13.49% | -831.55K 67.19% | -867.24K 4.29% | |||||||||
total other income expenses net | -2 - | 4.26M - | 5.47M 28.32% | 3.28M 39.92% | 2.42M 26.19% | 2.93M 21.03% | 2.54M 13.45% | 831.55K 67.26% | 867.24K 4.29% | 2.11M 143.19% | -425.76K 120.19% | 443.29K 204.12% | 401.71K 9.38% | 4.75M - | ||||
income before tax | -962 - | 3.83M - | 5.06M 32.24% | 2.78M 45.09% | 2.12M 23.82% | 2.21M 4.48% | 2.05M 7.58% | -210.24K 110.28% | -1.62M 668.69% | 916.63K 156.72% | -2.11M 330.52% | -562.38K 73.38% | -970.82K 72.63% | -4.56M 369.46% | 3.52M 177.29% | |||
income tax expense | -962 - | -4.26M - | -5.47M 28.32% | 17.79K 100.33% | 212.59K 1,094.75% | 415.06K 95.23% | 522.84K 25.97% | 260.65K 50.15% | 154.80K 40.61% | 173.44K 12.04% | -121.28K 169.93% | -55.25K 54.45% | -40.92K 25.94% | |||||
net income | -962 - | 8.09M - | 10.53M 30.18% | 2.76M 73.77% | 1.91M 31.02% | 1.80M 5.65% | 1.52M 15.32% | -470.89K 130.93% | -1.77M 276.07% | 743.19K 141.97% | -2.23M 400.63% | -617.63K 72.36% | -1.01M 63.81% | -4.56M 350.48% | 3.50M 176.75% | |||
weighted average shs out | 28.75M - | 28.75M 0% | 28.75M 0% | 28.75M 0% | 5.75M 80% | 5.75M 0% | 5.75M 0% | 23M 300% | 5.75M 75% | 5.75M 0% | 11.45M 99.18% | 7.47M 34.80% | 1.72M 77.00% | 1.72M 0% | 1.72M 0% | 1.72M 0% | 29.15M 1,596.94% | |
weighted average shs out dil | 28.75M - | 28.75M 0% | 28.75M 0% | 28.75M 0% | 28.75M 0% | 28.75M 0% | 28.75M 0% | 28.75M - | 10.26M 64.30% | 11.45M 11.57% | 7.47M 34.80% | 1.72M 77.00% | 1.72M 0% | 1.72M 0% | 1.72M 0% | 30.63M 1,683.29% | ||
eps | 0 - | 0 | 0 | 0.28 Infinity% | 1.83 553.57% | 0.48 73.77% | 0.33 31.25% | 0.16 51.52% | 0.05 68.75% | -0.08 263.80% | -0.15 83.15% | 0.10 166.33% | -1.30 1,406.53% | -0.36 72.31% | -0.14 61.11% | -0.17 21.43% | 0.12 170.59% | |
epsdiluted | 0 - | 0 | 0 | 0.28 Infinity% | 0.37 32.14% | 0.10 74.03% | 0.07 27.16% | 28.83M 41,178,977,985.71% | 0.05 100.00% | -0.05 191.80% | -0.15 226.80% | 0.10 166.33% | -1.30 1,406.53% | -0.36 72.31% | -0.14 61.11% | -0.17 21.43% | 0.12 170.59% |
All numbers in USD (except ratios and percentages)